ACTIVE

Serviam+

Financial year 2023 · closed on 31/12/2023
Net result
39,1 k €
+391.9% YoY
Gross margin
40 k €
+418.6% YoY
Equity
11 €

What does Serviam+ do?

Serviam+ is a General partnership incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.984.623
Incorporation
25/06/2004
Legal form
General partnership
Registered office
Rue de la Montagne 30-32 box 4
1000 Bruxelles · BruxellesSee on map
Contributed capital
11,00 €
Latest accounts
31/12/2023
Joint committees (1)
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin40 k €-12,6 k €12,7 k €4,4 k €-6,4 k €6,1 k €-9,1 k €11,5 k €74,1 k €62,4 k €76,3 k €71,1 k €72,8 k €17,8 k €45,9 k €39,9 k €-1,4 k €26,5 k €
EBITDA40 k €-12,6 k €12,5 k €1,3 k €-6,4 k €1,2 k €-9,4 k €11,4 k €14,2 k €-2,2 k €12,8 k €7,9 k €9,3 k €-40 k €5 k €3,7 k €-1,5 k €26,4 k €
Operating result39,3 k €-13,1 k €12,4 k €1,3 k €-6,4 k €1,1 k €-12,3 k €6,9 k €8,5 k €-10,1 k €6,5 k €2,7 k €9 k €-40,4 k €4,6 k €3,2 k €-1,5 k €26,4 k €
Net result39,1 k €-13,4 k €12 k €1,2 k €-6,5 k €1,1 k €-12,3 k €6,7 k €5,9 k €-10,5 k €6,4 k €2,3 k €9,2 k €-40,8 k €8,9 k €5,5 k €-1,5 k €26,4 k €
Balance sheet
Equity11 €8,9 k €
Total assets47,9 k €63,1 k €48,9 k €53,7 k €62,3 k €43,1 k €65,4 k €80 k €44 k €35,9 k €55,6 k €47,5 k €147,4 k €30 k €55 k €53,7 k €44,9 k €46,4 k €
Cash40,4 k €12,6 k €10,6 k €930,5 €2,6 k €624,2 €19,7 k €46,9 k €3,2 k €11,6 k €10,1 k €11,4 k €115,4 k €18,5 k €52,7 k €49,8 k €44,4 k €45,3 k €
Debts47,9 k €63,1 k €40,1 k €53,7 k €62,3 k €43,1 k €65,4 k €80 k €43,9 k €35,9 k €55,6 k €47,5 k €54,9 k €30 k €55 k €53,4 k €44,9 k €46,3 k €
Other
Workforce0,3 ETP0,9 ETP0,9 ETP0,8 ETP0,8 ETP0,8 ETP0,8 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2023 · 11 active · 40 ended

Active mandates

Bart Deprez

Manager · since 01 décembre 2023

Active
Berlinde Van Eenoo

Manager · since 01 décembre 2023

Active
Bruno Lahousse

Manager · since 01 décembre 2023

Active
Christophe Morbee

Manager · since 01 décembre 2023

Active
Christophe Peeters

Manager · since 01 décembre 2023

Active
Ellen Müsing

Manager · since 01 décembre 2023

Active
Florence Remacle

Manager · since 01 décembre 2023

Active
Grégory Dubois

Manager · since 01 décembre 2023

Active
Katarina Magerman

Manager · since 01 décembre 2023

Active
Mario Robberechts

Manager · since 01 décembre 2023

Active
Sylvie Ongena

Manager · since 01 décembre 2023

Active

Ended mandates

Bart Deprez

Manager · since 19 juin 2020

Ended
Christophe Morbee

Manager · since 19 juin 2020

Ended
Christophe Peters

Manager · since 19 juin 2020

Ended
Dries Luyts

Manager · since 19 juin 2020

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/07/202403/07/202331/08/202226/08/202131/08/202023/07/2019
General meeting20/06/202415/06/202310/06/202229/06/202119/06/202021/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202320/06/202410/07/2024DutchPDF
Micro model31/12/202215/06/202303/07/2023DutchPDF
Micro model31/12/202110/06/202231/08/2022DutchPDF
Micro model31/12/202029/06/202126/08/2021DutchPDF
Micro model31/12/201919/06/202031/08/2020DutchPDF
Micro model31/12/201821/06/201923/07/2019DutchPDF
Micro model31/12/201715/06/201817/07/2018DutchPDF
Micro model31/12/201609/06/201712/09/2017DutchPDF
Abridged model31/12/201524/06/201631/08/2016DutchPDF
Abridged model31/12/201412/06/201530/09/2015DutchPDF
Abridged model31/12/201306/06/201415/07/2014DutchPDF
Abridged model31/12/201207/06/201318/07/2013DutchPDF
Abridged model31/12/201108/06/201207/07/2012DutchPDF
Abridged model31/12/201024/06/201119/07/2011DutchPDF
Abridged model31/12/200911/06/201009/07/2010DutchPDF
Abridged model31/12/200819/06/200903/07/2009DutchPDF
Abridged model31/12/200713/06/200805/07/2008DutchPDF
Abridged model31/12/200608/06/200727/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 11 active · 40 ended

Active mandates

Bart Deprez

Manager · since 01 décembre 2023

Active
Berlinde Van Eenoo

Manager · since 01 décembre 2023

Active
Bruno Lahousse

Manager · since 01 décembre 2023

Active
Christophe Morbee

Manager · since 01 décembre 2023

Active
Christophe Peeters

Manager · since 01 décembre 2023

Active
Ellen Müsing

Manager · since 01 décembre 2023

Active
Florence Remacle

Manager · since 01 décembre 2023

Active
Grégory Dubois

Manager · since 01 décembre 2023

Active
Katarina Magerman

Manager · since 01 décembre 2023

Active
Mario Robberechts

Manager · since 01 décembre 2023

Active
Sylvie Ongena

Manager · since 01 décembre 2023

Active

Ended mandates

Bart Deprez

Manager · since 19 juin 2020

Ended
Christophe Morbee

Manager · since 19 juin 2020

Ended
Christophe Peters

Manager · since 19 juin 2020

Ended
Dries Luyts

Manager · since 19 juin 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/07/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/03/2009
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/10/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/07/2008
    DIVERSEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202339,1 k €
  2. 2022
    Annual accounts 2022-13,4 k €
  3. 2021
    Annual accounts 202112 k €
  4. 2020
    Annual accounts 20201,2 k €
  5. 2019
    Annual accounts 2019-6,5 k €
  6. 2018
    Annual accounts 20181,1 k €
  7. 2017
    Annual accounts 2017-12,3 k €
  8. 2016
    Annual accounts 20166,7 k €
  9. 2015
    Annual accounts 20155,9 k €
  10. 2014
    Annual accounts 2014-10,5 k €
  11. 2013
    Annual accounts 20136,4 k €
  12. 2012
    Annual accounts 20122,3 k €
  13. 2011
    Annual accounts 20119,2 k €
  14. 2010
    Annual accounts 2010-40,8 k €
  15. 2009
    Annual accounts 20098,9 k €
  16. 2008
    Annual accounts 20085,5 k €
  17. 2007
    Annual accounts 2007-1,5 k €
  18. 2006
    Annual accounts 200626,4 k €
  19. 25/06/2004
    IncorporationGeneral partnership