Bodex & Partners
0866.042.229 · rovalta.com · 23/09/2026
NORMAL SITUATION
Bodex & Partners
Financial year 2022 · closed on 31/12/2022
Net result
93,8 k €
+1459.9% YoY
Gross margin
669,5 k €
+114.9% YoY
Equity
129 k €
+266.3% YoY
Workforce
8,1 ETP
Company — Normal situation.
Overview
What does Bodex & Partners do?
Bodex & Partners is a company registered in Belgium. It employs on average 8,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.042.229
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Average workforce
8,1 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 669,5 k € | +115% | 311,5 k € | +13.1% | 275,5 k € | +25.4% | 219,6 k € | +21.4% | 180,9 k € | -5.3% | 191,2 k € | +8.7% | 175,8 k € | -6.5% | 188,1 k € | -4.2% | 196,4 k € | -11.3% | 221,5 k € | +34.7% | 164,3 k € | +29.0% | 127,4 k € | +7.1% | 119 k € | +40.2% | 84,9 k € | +253% | 24,1 k € | -25.3% | 32,2 k € |
| EBITDA | 195,7 k € | +363% | 42,2 k € | +29.4% | 32,6 k € | +45.1% | 22,5 k € | -11.5% | 25,4 k € | -6.8% | 27,3 k € | +22.0% | 22,4 k € | +9.9% | 20,3 k € | -54.1% | 44,3 k € | +13.7% | 38,9 k € | +65.9% | 23,5 k € | +77.9% | 13,2 k € | -4.3% | 13,8 k € | +109% | 6,6 k € | +137% | 2,8 k € | -62.6% | 7,4 k € |
| Operating result | 137,7 k € | +444% | 25,3 k € | +27.6% | 19,8 k € | +133% | 8,5 k € | -21.1% | 10,8 k € | -5.9% | 11,5 k € | +107% | 5,5 k € | +20.7% | 4,6 k € | -85.9% | 32,5 k € | +29.5% | 25,1 k € | +156% | 9,8 k € | -5.0% | 10,3 k € | +19.5% | 8,6 k € | +42.9% | 6 k € | +163% | 2,3 k € | -68.1% | 7,2 k € |
| Net result | 93,8 k € | +1460% | 6 k € | +328% | 1,4 k € | +118% | -8 k € | -392% | -1,6 k € | -290% | 852,7 € | +115% | -5,6 k € | -1076% | 576,6 € | -95.7% | 13,5 k € | +897% | 1,4 k € | -70.4% | 4,6 k € | +4469% | 100 € | -89.9% | 989 € | +2436% | 39 € | -64.5% | 110 € | -97.6% | 4,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 129 k € | +266% | 35,2 k € | +20.6% | 29,2 k € | +5.1% | 27,8 k € | -22.3% | 35,8 k € | -4.3% | 37,4 k € | +2.3% | 36,5 k € | -13.4% | 42,2 k € | +1.4% | 41,6 k € | +48.1% | 28,1 k € | +5.1% | 26,7 k € | +20.6% | 22,2 k € | +0.5% | 22,1 k € | +4.7% | 21,1 k € | +0.2% | 21 k € | +114% | 9,8 k € |
| Total assets | 367,3 k € | +24.1% | 295,9 k € | +22.3% | 242 k € | -5.8% | 257 k € | +9.8% | 234 k € | +12.9% | 207,3 k € | -13.3% | 239 k € | +10.7% | 215,8 k € | -15.7% | 256,2 k € | +6.5% | 240,6 k € | -35.4% | 372,1 k € | +36.6% | 272,5 k € | +44.5% | 188,6 k € | -3.4% | 195,3 k € | +58.1% | 123,5 k € | +307% | 30,3 k € |
| Cash | 55,7 k € | +158% | 21,6 k € | -41.1% | 36,6 k € | +41.1% | 25,9 k € | +35.9% | 19,1 k € | -58.2% | 45,6 k € | -3.7% | 47,3 k € | -13.2% | 54,5 k € | +63.8% | 33,3 k € | -29.8% | 47,4 k € | -41.1% | 80,5 k € | +144% | 32,9 k € | +1033% | 2,9 k € | -87.6% | 23,5 k € | – | 7,6 k € | ||
| Debts | 237,6 k € | -8.6% | 260 k € | +22.6% | 212,1 k € | -7.2% | 228,5 k € | +15.7% | 197,5 k € | +16.7% | 169,2 k € | -16.0% | 201,5 k € | +16.5% | 172,9 k € | -19.1% | 213,8 k € | +0.9% | 211,9 k € | -34.7% | 324,3 k € | +29.5% | 250,3 k € | +52.1% | 164,5 k € | -4.0% | 171,3 k € | +67.1% | 102,5 k € | +400% | 20,5 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 8,1 ETP | – | – | – | 4,2 ETP | -4.5% | 4,4 ETP | -12.0% | 5,0 ETP | +19.0% | 4,2 ETP | -12.5% | 4,8 ETP | -15.8% | 5,7 ETP | -17.4% | 6,9 ETP | +46.8% | 4,7 ETP | +38.2% | 3,4 ETP | +30.8% | 2,6 ETP | +225% | 0,8 ETP | -20.0% | 1,0 ETP | ||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 5 active · 10 ended
Active mandates
Pierre Laffineur
ActiveActive
Jan Willem Wolffenbuttel
ActiveDaisy Luypaert
ActivePaul Schillebeekx
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/09/2021 | 01/09/2020 | 01/09/2019 | 01/09/2018 | 01/09/2017 | 01/09/2016 |
| Closing of the financial year | 31/12/2022 | 31/08/2021 | 31/08/2020 | 31/08/2019 | 31/08/2018 | 31/08/2017 |
| Length of the financial year | 16 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/06/2023 | 22/03/2022 | 31/03/2021 | 25/03/2020 | 22/03/2019 | 26/02/2018 |
| General meeting | 30/05/2023 | 25/02/2022 | 25/02/2021 | 25/02/2020 | 25/02/2019 | 25/02/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 30/05/2023 | 27/06/2023 | Dutch | |
| Micro model | 31/08/2021 | 25/02/2022 | 22/03/2022 | Dutch | |
| Micro model | 31/08/2020 | 25/02/2021 | 31/03/2021 | Dutch | |
| Micro model | 31/08/2019 | 25/02/2020 | 25/03/2020 | French | |
| Abridged model | 31/08/2018 | 25/02/2019 | 22/03/2019 | French | |
| Abridged model | 31/08/2017 | 25/02/2018 | 26/02/2018 | French | |
| Abridged model | 31/08/2016 | 25/02/2017 | 15/03/2017 | French | |
| Abridged model | 31/08/2015 | 25/02/2016 | 29/02/2016 | French | |
| Abridged model | 31/08/2014 | 25/02/2015 | 27/02/2015 | French | |
| Abridged model | 31/08/2013 | 25/02/2014 | 31/03/2014 | French | |
| Abridged model | 31/08/2012 | 14/03/2013 | 21/03/2013 | French | |
| Abridged model | 31/08/2011 | 25/04/2012 | 27/04/2012 | French | |
| Abridged model | 31/08/2010 | 25/02/2011 | 31/03/2011 | French | |
| Abridged model | 31/08/2009 | 25/02/2010 | 30/03/2010 | French | |
| Abridged model | 31/08/2008 | 25/02/2009 | 26/03/2009 | French | |
| Abridged model | 31/08/2007 | 25/02/2008 | 04/03/2008 | French | |
| Abridged model | 31/08/2006 | 25/02/2007 | 27/02/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 5 active · 10 ended
Active mandates
Pierre Laffineur
ActiveActive
Jan Willem Wolffenbuttel
ActiveDaisy Luypaert
ActivePaul Schillebeekx
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution20/03/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring28/12/2022RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other22/07/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Mandates04/04/2022MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
- Mandates08/02/2022DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202293,8 k €↑
- 2021Annual accounts 20216 k €↑
- 2020Annual accounts 20201,4 k €↑
- 2019Annual accounts 2019-8 k €↓
- 2018Annual accounts 2018-1,6 k €↓
- 2017Annual accounts 2017852,7 €↑
- 2016Annual accounts 2016-5,6 k €↓
- 2015Annual accounts 2015576,6 €↓
- 2014Annual accounts 201413,5 k €↑
- 2013Annual accounts 20131,4 k €↓
- 2012Annual accounts 20124,6 k €↑
- 2011Annual accounts 2011100 €↓
- 2010Annual accounts 2010989 €↑
- 2009Annual accounts 200939 €↓
- 2008Annual accounts 2008110 €↓
- 2007Annual accounts 20074,6 k €