ACTIVE

BOKETI

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

468,7 k €

+111.0% YoY

Gross margin

877,9 k €

+50.0% YoY

Equity

1,5 M €

+47.7% YoY

What does BOKETI do?

BOKETI is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.050.048

Incorporation

29/06/2004

Legal form

Private limited company

Registered office

Avenue du Prince d'Orange 188
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 70100Activities of head offices 70100Activities of head offices 70210Public relations and communication activities 73300Advertising and market research+2

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2009		2008		2007		2006
Income statement
Gross margin	877,9 k €	+50.0%	585,3 k €	+30.2%	449,6 k €	+6.2%	423,2 k €	+48.9%	284,2 k €	-8.5%	310,7 k €	+51.5%	205 k €	+27.5%	160,8 k €	-13.7%	186,3 k €	+91.8%	97,1 k €	-42.2%	168 k €	+544%	26,1 k €	-30.0%	37,3 k €	+36.0%	27,4 k €	-33.7%	41,3 k €
EBITDA	817,5 k €	+55.1%	527,1 k €	+32.8%	396,8 k €	+6.3%	373,2 k €	+51.2%	246,7 k €	-9.4%	272,3 k €	+61.5%	168,6 k €	+35.6%	124,3 k €	-8.2%	135,4 k €	+97.7%	68,5 k €	+10.7%	61,8 k €	+62859%	98,2 €	-98.7%	7,6 k €	-55.1%	17 k €	-54.1%	37 k €
Operating result	668,8 k €	+76.0%	379,9 k €	+48.3%	256,1 k €	+8.2%	236,8 k €	+63.8%	144,6 k €	+718%	-23,4 k €	-116%	150,1 k €	+43.0%	105 k €	-9.2%	115,6 k €	+126%	51,2 k €	+13.9%	44,9 k €	+33879%	-133 €	-102%	7,6 k €	-55.5%	17 k €	-35.6%	26,3 k €
Net result	468,7 k €	+111%	222,1 k €	+23.7%	179,5 k €	+16.4%	154,2 k €	+77.9%	86,7 k €	+378%	-31,2 k €	-130%	104,2 k €	+63.3%	63,8 k €	-20.5%	80,3 k €	+134%	34,3 k €	+29.3%	26,5 k €	+10818%	-247,3 €	-106%	4,2 k €	+136%	-11,5 k €	-168%	16,8 k €
Balance sheet
Equity	1,5 M €	+47.7%	983,5 k €	+29.2%	761,4 k €	+30.9%	581,9 k €	+33.5%	435,9 k €	+24.8%	349,2 k €	-8.2%	380,4 k €	+37.7%	276,1 k €	+30.1%	212,3 k €	+60.8%	132 k €	+17.1%	112,7 k €	+264%	31 k €	-0.8%	31,2 k €	+15.5%	27 k €	-29.8%	38,5 k €
Total assets	3,3 M €	+9.3%	3 M €	-2.2%	3,1 M €	+6.9%	2,9 M €	+3.3%	2,8 M €	+11.6%	2,5 M €	+132%	1,1 M €	+24.5%	867,8 k €	+35.3%	641,4 k €	+21.4%	528,3 k €	+1.3%	521,3 k €	+1189%	40,4 k €	-6.0%	43 k €	+59.3%	27 k €	-83.5%	163,5 k €
Cash	208,8 k €	+199%	69,8 k €	-48.8%	136,3 k €	+26.5%	107,8 k €	+123%	48,3 k €	-72.9%	178,2 k €	-65.5%	515,9 k €	+59.1%	324,4 k €	+188%	112,5 k €	+4273%	2,6 k €	-81.0%	13,5 k €	+333%	3,1 k €	+443%	574,2 €	-89.6%	5,5 k €	-80.5%	28,4 k €
Debts	1,9 M €	-8.9%	2 M €	-8.9%	2,2 M €	-3.2%	2,3 M €	-2.2%	2,4 M €	+9.4%	2,2 M €	+254%	610,1 k €	+3.1%	591,7 k €	+37.9%	429,1 k €	+12.6%	381,2 k €	-6.7%	408,6 k €	+4204%	9,5 k €	-19.8%	11,8 k €		–		125 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	-66.7%	3,0 ETP	+650%	0,4 ETP	0.0%	0,4 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Patrick NDAKWALA BOKETI

Director · since 13 février 2008

Active

Ended mandates

Patrick NDAKWALA BOKETI

Manager · since 13 février 2008

Ended

boketi ndakwala

Manager

Ended

Francesco Liberatore

Manager

Ended

Patrick Ndakwala Boketi

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	30/11/2024	08/12/2023	20/12/2022	30/11/2021	24/12/2020
General meeting	30/10/2025	26/09/2024	30/09/2023	30/09/2022	30/09/2021	29/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/10/2025	31/10/2025	French	PDF
Micro model	31/03/2024	26/09/2024	30/11/2024	French	PDF
Micro model	31/03/2023	30/09/2023	08/12/2023	French	PDF
Micro model	31/03/2022	30/09/2022	20/12/2022	French	PDF
Micro model	31/03/2021	30/09/2021	30/11/2021	Dutch	PDF
Micro model	31/03/2020	29/09/2020	24/12/2020	Dutch	PDF
Micro model	31/03/2019	26/09/2019	29/11/2019	Dutch	PDF
Micro model	31/03/2018	27/09/2018	30/11/2018	Dutch	PDF
Micro model	31/03/2017	28/09/2017	11/12/2017	Dutch	PDF
Abridged model	31/03/2016	29/09/2016	30/11/2016	Dutch	PDF
Abridged model	31/03/2015	30/11/2015	05/01/2016	French	PDF
Abridged model	31/12/2013	30/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	31/10/2012	French	PDF
Abridged model	31/12/2010	31/07/2011	08/11/2011	French	PDF
Abridged model	31/12/2009	31/07/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	28/08/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	31/07/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	31/07/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Patrick NDAKWALA BOKETI

Director · since 13 février 2008

Active

Ended mandates

Patrick NDAKWALA BOKETI

Manager · since 13 février 2008

Ended

boketi ndakwala

Manager

Ended

Francesco Liberatore

Manager

Ended

Patrick Ndakwala Boketi

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other24/06/2021
DIVERS
PDF
Registered office01/06/2021
BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Other16/03/2015
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office13/03/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/09/2010
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/11/2008
SIEGE SOCIAL
PDF
Mandates13/02/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office21/11/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025468,7 k €↑
2024
Annual accounts 2024222,1 k €↑
2023
Annual accounts 2023179,5 k €↑
2022
Annual accounts 2022154,2 k €↑
2021
Annual accounts 202186,7 k €↑
2020
Annual accounts 2020-31,2 k €↓
2019
Annual accounts 2019104,2 k €↑
2018
Annual accounts 201863,8 k €↓
2017
Annual accounts 201780,3 k €↑
2016
Annual accounts 201634,3 k €↑
2015
Annual accounts 201526,5 k €↑
2009
Annual accounts 2009-247,3 €↓
2008
Annual accounts 20084,2 k €↑
2007
Annual accounts 2007-11,5 k €↓
2006
Annual accounts 200616,8 k €
29/06/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOKETI

Overview

What does BOKETI do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline