MB5
0866.123.193 · rovalta.com · 23/09/2026
ACTIVE
MB5
Financial year 2025 · closed on 31/03/2025
Net result
98,5 k €
-19.2% YoY
Revenue
5,6 M €
Equity
367,3 k €
+34.2% YoY
Workforce
12,1 ETP
+7.1% YoY
Overview
What does MB5 do?
MB5 is a Private limited company incorporated in 2004. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Sivry-Rance. It employs on average 12,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.123.193
Incorporation
02/07/2004
Legal form
Private limited company
Registered office
Rue de Martinsart 4 box A
6470 Sivry-Rance · WallonieSee on map
6470 Sivry-Rance · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/03/2025
Average workforce
12,1 ETP
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47113Retail sale in non-specialised stores with food, beverages or tobacco predominating47114Retail sale in non-specialised stores with food, beverages or tobacco predominating52113Warehousing and storage52114Warehousing and storage
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 5,6 M € | – | – | – | – | – | 4,6 M € | +5.5% | 4,4 M € | +3.3% | 4,2 M € | +3.4% | 4,1 M € | +14.1% | 3,6 M € | +16.0% | 3,1 M € | +66.0% | 1,9 M € | -0.3% | 1,9 M € | +2.3% | 1,8 M € | +15.9% | 1,6 M € | +6.8% | 1,5 M € | +5.5% | 1,4 M € | ||||||
| EBITDA | 250 k € | -0.8% | 251,9 k € | +162% | 96,3 k € | -12.6% | 110,1 k € | -41.1% | 186,9 k € | +22.8% | 152,2 k € | -18.5% | 186,7 k € | -0.5% | 187,6 k € | -27.8% | 259,9 k € | +51.4% | 171,7 k € | -9.5% | 189,7 k € | +911% | 18,8 k € | -25.1% | 25 k € | -62.4% | 66,5 k € | -28.6% | 93,1 k € | +6.3% | 87,6 k € | +104% | 43 k € | -32.8% | 63,9 k € |
| Operating result | 171,3 k € | +2.4% | 167,2 k € | +1121% | -16,4 k € | -118% | -7,5 k € | -110% | 72,4 k € | +69.1% | 42,8 k € | -45.0% | 77,8 k € | +4.2% | 74,7 k € | -49.2% | 147 k € | +152% | 58,2 k € | -13.7% | 67,5 k € | +148% | -140,6 k € | -7583% | 1,9 k € | -95.8% | 44,4 k € | -36.6% | 70 k € | +25.7% | 55,7 k € | +439% | 10,3 k € | -70.1% | 34,5 k € |
| Net result | 98,5 k € | -19.2% | 122 k € | +307% | -58,9 k € | -25.7% | -46,9 k € | -253% | 30,7 k € | +578% | 4,5 k € | -88.2% | 38,3 k € | +24.0% | 30,9 k € | -67.6% | 95,6 k € | +807% | 10,5 k € | -60.0% | 26,3 k € | +120% | -130,7 k € | -2827% | -4,5 k € | -146% | 9,7 k € | -83.4% | 58,2 k € | +200% | -58,2 k € | -2892% | -1,9 k € | -107% | 27,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 367,3 k € | +34.2% | 273,6 k € | +80.5% | 151,6 k € | -28.8% | 213 k € | -18.8% | 262,2 k € | +12.1% | 234 k € | +0.9% | 231,9 k € | +13.1% | 205 k € | +37.3% | 149,3 k € | +178% | 53,7 k € | +24.4% | 43,2 k € | +156% | 16,8 k € | -82.7% | 97,5 k € | -4.4% | 101,9 k € | +10.5% | 92,3 k € | +171% | 34,1 k € | -63.0% | 92,3 k € | -2.1% | 94,3 k € |
| Total assets | 1,4 M € | -9.2% | 1,6 M € | -3.0% | 1,6 M € | +3.8% | 1,6 M € | -23.5% | 2,1 M € | +4.4% | 2 M € | +24.6% | 1,6 M € | -4.6% | 1,7 M € | +5.3% | 1,6 M € | +3.1% | 1,5 M € | -4.3% | 1,6 M € | -5.7% | 1,7 M € | +375% | 359,2 k € | -4.1% | 374,6 k € | +6.7% | 351,1 k € | +15.2% | 304,8 k € | -22.4% | 392,7 k € | +16.3% | 337,6 k € |
| Cash | 407,4 k € | +87.8% | 216,9 k € | -8.0% | 235,9 k € | +12.4% | 209,9 k € | -62.7% | 562,4 k € | -20.2% | 704,6 k € | +120% | 320,4 k € | -3.1% | 330,8 k € | +75.4% | 188,6 k € | +155% | 74 k € | -32.8% | 110,3 k € | +7.8% | 102,3 k € | -27.0% | 140,1 k € | -22.4% | 180,5 k € | +77.6% | 101,7 k € | +458% | 18,2 k € | -74.3% | 70,8 k € | -8.5% | 77,3 k € |
| Debts | 1,1 M € | -18.7% | 1,3 M € | -12.3% | 1,5 M € | +8.7% | 1,4 M € | -24.3% | 1,8 M € | +3.0% | 1,7 M € | +28.8% | 1,4 M € | -6.5% | 1,4 M € | +4.7% | 1,4 M € | -3.1% | 1,4 M € | -5.5% | 1,5 M € | -10.5% | 1,7 M € | +545% | 261,7 k € | -4.0% | 272,7 k € | +5.4% | 258,8 k € | -1.7% | 263,2 k € | -11.7% | 298,1 k € | +22.8% | 242,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 12,1 ETP | +7.1% | 11,3 ETP | +9.7% | 10,3 ETP | -11.2% | 11,6 ETP | -2.5% | 11,9 ETP | -1.7% | 12,1 ETP | – | 10,1 ETP | -1.9% | 10,3 ETP | +3.0% | 10,0 ETP | +25.0% | 8,0 ETP | +14.3% | 7,0 ETP | +16.7% | 6,0 ETP | 0.0% | 6,0 ETP | 0.0% | 6,0 ETP | +42.9% | 4,2 ETP | +35.5% | 3,1 ETP | -34.0% | 4,7 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active
Active mandates
Benjamin MERSCH
ActiveLaurence DUSSARD
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/11/2025 | 26/11/2024 | 16/11/2023 | 30/11/2022 | 18/11/2021 | 09/12/2020 |
| General meeting | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 30/09/2025 | 28/11/2025 | French | |
| Abridged model | 31/03/2024 | 30/09/2024 | 26/11/2024 | French | |
| Abridged model | 31/03/2023 | 30/09/2023 | 16/11/2023 | French | |
| Abridged model | 31/03/2022 | 30/09/2022 | 30/11/2022 | French | |
| Abridged model | 31/03/2021 | 30/09/2021 | 18/11/2021 | French | |
| Abridged model | 31/03/2020 | 30/09/2020 | 09/12/2020 | French | |
| Abridged model | 31/03/2019 | 30/09/2019 | 31/10/2019 | French | |
| Abridged model | 31/03/2018 | 30/09/2018 | 31/10/2018 | French | |
| Abridged model | 31/03/2017 | 30/09/2017 | 27/10/2017 | French | |
| Abridged model | 31/03/2016 | 30/09/2016 | 27/10/2016 | French | |
| Abridged model | 31/03/2015 | 30/09/2015 | 29/10/2015 | French | |
| Abridged model | 31/03/2014 | 30/09/2014 | 30/10/2014 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 24/07/2013 | French | |
| Abridged model | 31/12/2011 | 29/05/2012 | 26/06/2012 | French | |
| Abridged model | 31/12/2010 | 13/09/2011 | 23/09/2011 | French | |
| Abridged model | 31/12/2009 | 29/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 14/08/2009 | French | |
| Abridged model | 31/12/2007 | 24/06/2008 | 17/12/2008 | French | |
| Abridged model | 31/12/2006 | 26/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active
Active mandates
Benjamin MERSCH
ActiveLaurence DUSSARD
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Registered office25/02/2014SIEGE SOCIAL
- Capital / shares14/01/2014CAPITAL, ACTIONS - ANNEE COMPTABLE
- Mandates03/02/2010CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other12/07/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202598,5 k €↓
- 2024Annual accounts 2024122 k €↑
- 2023Annual accounts 2023-58,9 k €↓
- 2022Annual accounts 2022-46,9 k €↓
- 2021Annual accounts 202130,7 k €↑
- 2020Annual accounts 20204,5 k €↓
- 2019Annual accounts 201938,3 k €↑
- 2018Annual accounts 201830,9 k €↓
- 2017Annual accounts 201795,6 k €↑
- 2016Annual accounts 201610,5 k €↓
- 2015Annual accounts 201526,3 k €↑
- 2014Annual accounts 2014-130,7 k €↓
- 2012Annual accounts 2012-4,5 k €↓
- 2011Annual accounts 20119,7 k €↓
- 2010Annual accounts 201058,2 k €↑
- 2009Annual accounts 2009-58,2 k €↓
- 2008Annual accounts 2008-1,9 k €↓
- 2007Annual accounts 200727,5 k €
- 02/07/2004IncorporationPrivate limited company