ACTIVE

METABOLYSE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

111,1 k €

-5.0% YoY

Gross margin

222 k €

+1.4% YoY

Equity

429,5 k €

-8.1% YoY

What does METABOLYSE do?

METABOLYSE is a Private company with limited liability incorporated in 2004. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.175.851

Incorporation

06/07/2004

Legal form

Private company with limited liability

Registered office

Rue de Fraipont(LVG) 24
4141 Sprimont · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	222 k €	+1.4%	218,9 k €	+14.0%	192 k €	+7.0%	179,4 k €	+19.4%	150,3 k €	+7.0%	140,4 k €	-19.2%	173,7 k €	+1.1%	171,8 k €	-26.8%	234,8 k €	+5.9%	221,6 k €	+12.8%	196,5 k €	-9.7%	217,5 k €	-1.9%	221,6 k €	-11.6%	250,7 k €	-0.5%	252 k €	+7.4%	234,6 k €	+8.2%	216,9 k €	+10.6%	196 k €	-5.9%	208,3 k €
EBITDA	221 k €	+1.4%	217,9 k €	+14.1%	191,1 k €	+8.5%	176,1 k €	+18.0%	149,2 k €	+6.8%	139,8 k €	-19.2%	173 k €	+1.1%	171,2 k €	+4.9%	163,2 k €	+13.2%	144,2 k €	-6.8%	154,7 k €	+13.0%	136,9 k €	-7.2%	147,6 k €	-12.8%	169,2 k €	-20.1%	211,7 k €	+0.6%	210,5 k €	+4.8%	200,9 k €	+7.3%	187,2 k €	-9.3%	206,4 k €
Operating result	209,9 k €	+1.7%	206,5 k €	+16.1%	177,9 k €	+6.6%	166,9 k €	+13.5%	147,1 k €	+6.4%	138,3 k €	-16.0%	164,5 k €	+0.7%	163,4 k €	+5.3%	155,2 k €	+14.7%	135,3 k €	-6.9%	145,4 k €	+11.2%	130,7 k €	-8.0%	142,1 k €	-13.3%	163,9 k €	-19.6%	203,9 k €	+0.8%	202,2 k €	+5.4%	191,9 k €	+7.7%	178,2 k €	-9.2%	196,2 k €
Net result	111,1 k €	-5.0%	117 k €	+34.1%	87,3 k €	-0.1%	87,4 k €	+27.8%	68,4 k €	-14.1%	79,6 k €	+49.9%	53,1 k €	+25.6%	42,3 k €	+41.9%	29,8 k €	-25.7%	40,1 k €	-2.6%	41,2 k €	+100%	20,5 k €	-78.5%	95,5 k €	-12.8%	109,5 k €	-20.0%	136,9 k €	+1.5%	134,9 k €	+2.3%	131,9 k €	+3.7%	127,1 k €	-13.2%	146,5 k €
Balance sheet
Equity	429,5 k €	-8.1%	467,2 k €	+15.6%	404,1 k €	+12.3%	359,9 k €	+18.7%	303,1 k €	+10.0%	275,6 k €	+40.6%	196 k €	+36.4%	143,7 k €	+41.7%	101,4 k €	+41.6%	71,6 k €	+127%	31,6 k €	-78.3%	145,4 k €	+16.5%	124,9 k €	+325%	29,4 k €	-1.8%	29,9 k €	+3.0%	29 k €	-9.7%	32,2 k €	-79.3%	155,3 k €	+435%	29 k €
Total assets	613,7 k €	+2.5%	598,5 k €	+15.6%	517,6 k €	+10.6%	467,9 k €	+24.9%	374,6 k €	+21.0%	309,5 k €	+39.0%	222,7 k €	+28.4%	173,5 k €	+9.5%	158,4 k €	-10.2%	176,3 k €	-1.0%	178,1 k €	-10.3%	198,5 k €	+6.3%	186,8 k €	+3.0%	181,3 k €	-16.7%	217,7 k €	-6.2%	232,1 k €	+13.5%	204,5 k €	-26.1%	276,8 k €	-41.1%	470,1 k €
Cash	273,3 k €	+23.6%	221 k €	+10.2%	200,6 k €	-2.1%	204,8 k €	+13.7%	180 k €	+2.0%	176,5 k €	+13.7%	155,2 k €	+60.4%	96,8 k €	+34.2%	72,1 k €	-17.6%	87,5 k €	+835%	9,4 k €	-74.7%	37 k €	-41.7%	63,6 k €	+68.7%	37,7 k €	-22.3%	48,5 k €	+34.5%	36,1 k €	+826%	3,9 k €	-94.3%	67,9 k €	+39.3%	48,7 k €
Debts	183,8 k €	+55.3%	118,4 k €	+17.7%	100,6 k €	+5.8%	95,1 k €	+54.6%	61,5 k €	+154%	24,2 k €	+50.5%	16,1 k €	-16.7%	19,3 k €	-59.2%	47,3 k €	-50.7%	95,9 k €	-26.8%	130,9 k €	+262%	36,2 k €	-36.8%	57,3 k €	-61.2%	147,6 k €	-19.7%	183,9 k €	-7.7%	199,1 k €	+18.2%	168,4 k €	+44.1%	116,8 k €	-73.2%	436,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,6 ETP	0.0%	1,6 ETP	-5.9%	1,7 ETP	+13.3%	1,5 ETP	-21.1%	1,9 ETP	+90.0%	1,0 ETP	+25.0%	0,8 ETP	+60.0%	0,5 ETP	0.0%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Jean-Pierre Potier

Director · since 01 juillet 2004 · until 01 juillet 2054

Active

Ended mandates

Jean Pierre POTIER

Manager · since 01 juillet 2004 · until 01 juillet 2024

Ended

Jean Pierre POTIER

Manager · since 01 juillet 2004 · until 01 juillet 2049

Ended

Jean Pierre POTIER

Director · until 01 juillet 2024

Ended

Jean Pierre POTIER

Director · until 23 juin 2054

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/03/2026	13/01/2025	23/01/2024	26/01/2023	23/12/2021	12/03/2021
General meeting	31/01/2026	02/12/2024	04/12/2023	05/01/2023	06/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	31/01/2026	03/03/2026	French	PDF
Micro model	30/09/2024	02/12/2024	13/01/2025	French	PDF
Micro model	30/09/2023	04/12/2023	23/01/2024	French	PDF
Micro model	30/09/2022	05/01/2023	26/01/2023	French	PDF
Micro model	30/09/2021	06/12/2021	23/12/2021	French	PDF
Micro model	30/09/2020	07/12/2020	12/03/2021	French	PDF
Micro model	30/09/2019	02/12/2019	23/01/2020	French	PDF
Micro model	30/09/2018	03/12/2018	24/01/2019	French	PDF
Micro model	30/09/2017	04/12/2017	12/01/2018	French	PDF
Abridged model	30/09/2016	30/12/2016	30/01/2017	French	PDF
Abridged model	30/09/2015	30/01/2016	15/02/2016	French	PDF
Abridged model	30/09/2014	30/12/2014	29/01/2015	French	PDF
Abridged model	30/09/2013	30/12/2013	18/02/2014	French	PDF
Abridged model	30/09/2012	17/12/2012	28/02/2013	French	PDF
Abridged model	30/09/2011	16/02/2012	20/02/2012	French	PDF
Abridged model	30/09/2010	28/02/2011	15/03/2011	French	PDF
Abridged model	30/09/2009	07/12/2009	12/01/2010	French	PDF
Abridged model	30/09/2008	30/01/2009	23/02/2009	French	PDF
Abridged model	30/09/2007	29/12/2007	29/01/2008	French	PDF
Abridged model	30/09/2006	18/12/2006	12/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Jean-Pierre Potier

Director · since 01 juillet 2004 · until 01 juillet 2054

Active

Ended mandates

Jean Pierre POTIER

Manager · since 01 juillet 2004 · until 01 juillet 2024

Ended

Jean Pierre POTIER

Manager · since 01 juillet 2004 · until 01 juillet 2049

Ended

Jean Pierre POTIER

Director · until 01 juillet 2024

Ended

Jean Pierre POTIER

Director · until 23 juin 2054

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares08/03/2006
DIVERS - CAPITAL, ACTIONS
PDF
Mandates06/07/2005
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other26/07/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025111,1 k €↓
2024
Annual accounts 2024117 k €↑
2024
Name changeMETABOLYSE
2023
Annual accounts 202387,3 k €↓
2022
Annual accounts 202287,4 k €↑
2022
Name changeMETABOLYSE - DOCTEUR JEAN-PIERRE POTIER
2021
Annual accounts 202168,4 k €↓
2020
Annual accounts 202079,6 k €↑
2019
Annual accounts 201953,1 k €↑
2018
Annual accounts 201842,3 k €↑
2017
Annual accounts 201729,8 k €↓
2016
Annual accounts 201640,1 k €↓
2015
Annual accounts 201541,2 k €↑
2014
Annual accounts 201420,5 k €↓
2013
Annual accounts 201395,5 k €↓
2012
Annual accounts 2012109,5 k €↓
2011
Annual accounts 2011136,9 k €↑
2010
Annual accounts 2010134,9 k €↑
2009
Annual accounts 2009131,9 k €↑
2008
Annual accounts 2008127,1 k €↓
2007
Annual accounts 2007146,5 k €
06/07/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

METABOLYSE

Overview

What does METABOLYSE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline