IMMO 31-24 (SA) — Gerpinnes (6280)

Identity

Source · BCE/KBO

IMMO 31-24 is a Public limited company incorporated in 2004. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Gerpinnes.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0866.216.928
Incorporation: 07/07/2004
Legal form: Public limited company
Registered office: Allée du Grand Cheniat(LOV) 24
6280 Gerpinnes · WallonieSee on map
Contributed capital: 292 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

Solid equityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	41,6 k €	+21.6%	34,2 k €	+54.0%	22,2 k €	-30.1%	31,7 k €	-20.1%	39,7 k €
EBITDA	31,4 k €	+31.6%	23,8 k €	+87.8%	12,7 k €	-43.7%	22,5 k €	-26.6%	30,7 k €
Operating result	-5,7 k €	+54.6%	-12,4 k €	+42.4%	-21,6 k €	-72.1%	-12,5 k €	-2076%	635 €
Net result	-2,6 k €	+70.1%	-8,7 k €	+55.4%	-19,4 k €	-78.2%	-10,9 k €	-7679%	-140 €
Balance sheet
Equity	365,5 k €	-0.7%	368,1 k €	-2.3%	376,8 k €	-4.9%	396,2 k €	-2.7%	407,1 k €
Total assets	738 k €	+0.0%	737,8 k €	-3.0%	760,9 k €	-2.8%	782,7 k €	-3.5%	811,2 k €
Cash	5,2 k €	+73.6%	3 k €	+311%	725 €	-92.8%	10,1 k €	-60.0%	25,3 k €
Debts	356,7 k €	+2.6%	347,7 k €	-2.5%	356,7 k €	+1.1%	352,8 k €	-3.3%	364,9 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Frédéric DISPAUX

Chairman of the board of directors · since 27 décembre 2023 · until 31 mai 2029

Active

Monique LEVECQUE

Managing director · since 27 décembre 2023 · until 31 mai 2029

Active

Ended mandates

Frédéric DISPAUX

Managing director · since 27 décembre 2023 · until 31 mai 2029

Ended

Frédéric DISPAUX

Managing director · since 31 mai 2022 · until 31 mai 2028

Ended

Monique LEVECQUE

Managing director · since 31 mai 2022 · until 31 mai 2028

Ended

Frédéric DISPAUX

Managing director · since 30 mai 2016 · until 31 mai 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	02/06/2025	31/07/2024	29/08/2023	25/07/2022	30/08/2021
General meeting	02/06/2026	02/06/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	03/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	02/06/2025	French	PDF
Micro model	31/12/2023	31/05/2024	31/07/2024	French	PDF
Micro model	31/12/2022	31/05/2023	29/08/2023	French	PDF
Micro model	31/12/2021	31/05/2022	25/07/2022	French	PDF
Micro model	31/12/2020	31/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	31/05/2020	23/09/2020	French	PDF
Micro model	31/12/2018	31/05/2019	28/08/2019	French	PDF
Micro model	31/12/2017	31/05/2018	23/07/2018	French	PDF
Abridged model	31/12/2016	31/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	14/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	02/09/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	29/08/2010	French	PDF
Abridged model	31/12/2008	31/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	24/08/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	29/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Frédéric DISPAUX

Chairman of the board of directors · since 27 décembre 2023 · until 31 mai 2029

Active

Monique LEVECQUE

Managing director · since 27 décembre 2023 · until 31 mai 2029

Active

Ended mandates

Frédéric DISPAUX

Managing director · since 27 décembre 2023 · until 31 mai 2029

Ended

Frédéric DISPAUX

Managing director · since 31 mai 2022 · until 31 mai 2028

Ended

Monique LEVECQUE

Managing director · since 31 mai 2022 · until 31 mai 2028

Ended

Frédéric DISPAUX

Managing director · since 30 mai 2016 · until 31 mai 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office23/05/2012
SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates10/08/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates22/12/2004
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Other15/07/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-2,6 k €↑
2024
Annual accounts 2024-8,7 k €↑
2023
Annual accounts 2023-19,4 k €↓
2022
Annual accounts 2022-10,9 k €↓
2021
Annual accounts 2021-140 €↓
2020
Annual accounts 2020150,6 k €↑
2019
Annual accounts 2019-17,7 k €↑
2018
Annual accounts 2018-18,6 k €↑
2017
Annual accounts 2017-23,1 k €↓
2016
Annual accounts 20167,2 k €↑
2015
Annual accounts 2015-40,2 k €↓
2014
Annual accounts 20142,4 k €↑
2013
Annual accounts 2013-40,5 k €↑
2012
Annual accounts 2012-48,6 k €↑
2011
Annual accounts 2011-77,8 k €↓
2010
Annual accounts 2010218 k €↑
2009
Annual accounts 20091,6 k €↓
2008
Annual accounts 200843,1 k €↓
2007
Annual accounts 200744,3 k €↑
2006
Annual accounts 2006-18,5 k €
07/07/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO 31-24

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline