OPENING OF BANKRUPTCY

Value creation Europe

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-125,3 k €

+14.9% YoY

Gross margin

3,2 k €

-76.8% YoY

Equity

-126,1 k €

-15597.6% YoY

Company — Opening of bankruptcy.

What does Value creation Europe do?

Value creation Europe is a Private company with limited liability incorporated in 2004. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0866.247.711

Incorporation

08/07/2004

Legal form

Private company with limited liability

Registered office

Chemin du Cyclotron 6
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	3,2 k €	-76.8%	13,7 k €	-78.2%	63 k €	+101%	31,4 k €	-56.8%	72,7 k €	+232%	-55,2 k €	-14757%	376,7 €	-99.3%	52,4 k €	+196%	-54,6 k €	-209%	50 k €	+79.1%	27,9 k €	-57.9%	66,3 k €	-74.3%	258,1 k €	+82.9%	141,1 k €
EBITDA	-12,6 k €	+65.9%	-37,1 k €	-578%	-5,5 k €	+84.0%	-34,1 k €	-148%	70,9 k €	+228%	-55,6 k €	-190318%	29,2 €	-99.9%	51,8 k €	+194%	-54,9 k €	-211%	49,6 k €	+99.4%	24,9 k €	-60.8%	63,5 k €	-75.2%	255,8 k €	+83.1%	139,7 k €
Operating result	-124,8 k €	+15.0%	-146,8 k €	-13.8%	-129 k €	-118%	-59,1 k €	-185%	69,9 k €	+222%	-57,2 k €	-521%	-9,2 k €	-122%	42,1 k €	+166%	-63,7 k €	-257%	40,6 k €	+174%	14,8 k €	-71.2%	51,4 k €	-79.1%	246,5 k €	+92.5%	128 k €
Net result	-125,3 k €	+14.9%	-147,3 k €	-15.4%	-127,7 k €	-109%	-61,2 k €	-195%	64,4 k €	+211%	-58 k €	-542%	-9 k €	-124%	37,7 k €	+160%	-63,2 k €	-303%	31,2 k €	+161%	11,9 k €	-65.8%	34,8 k €	-75.5%	142,1 k €	+87.3%	75,9 k €
Balance sheet
Equity	-126,1 k €	-15598%	-803,6 €	-101%	146,5 k €	-46.6%	274,2 k €	-18.2%	335,3 k €	+23.8%	270,9 k €	-17.6%	329 k €	-2.7%	338 k €	+12.5%	300,3 k €	-17.4%	363,5 k €	+9.4%	332,3 k €	+2.7%	323,7 k €	+10.8%	292,1 k €	+90.6%	153,2 k €
Total assets	395,7 k €	-18.1%	483,4 k €	-11.3%	544,9 k €	+54.3%	353,1 k €	-1.7%	359,1 k €	+23.5%	290,9 k €	-18.7%	357,7 k €	-1.8%	364,4 k €	+7.4%	339,4 k €	-19.6%	422,4 k €	+13.7%	371,4 k €	+1.6%	365,7 k €	-7.0%	393,3 k €	-41.9%	677 k €
Cash	444,8 €	-94.8%	8,6 k €	+420%	1,6 k €	-97.6%	69,4 k €	-54.5%	152,7 k €	+60.0%	95,5 k €	-43.0%	167,5 k €	-34.1%	254 k €	+25.1%	203 k €	-30.5%	292,1 k €	+0.8%	289,7 k €	-1.7%	294,6 k €	+74.2%	169,1 k €	+355%	37,2 k €
Debts	521,8 k €	+7.8%	484,2 k €	+21.5%	398,4 k €	+408%	78,4 k €	+232%	23,6 k €	+25.1%	18,8 k €	-33.1%	28,2 k €	+7.9%	26,1 k €	-31.5%	38,1 k €	-32.2%	56,2 k €	+54.7%	36,3 k €	-12.8%	41,6 k €	-58.6%	100,5 k €	-80.8%	523,4 k €
Other
Workforce	–		–		–		0,8 ETP		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Olivier Gazon

Director

Active

Ended mandates

Olivier GAZON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
4LowTech● Active	1029.852.958
ADVISTA● Active	0685.802.866
ARCADIA● Active	0447.939.169
ArteCom● Active	0446.669.756
ARTEMIS MEDICAL● Active	0449.511.856
Association AMICOM: Forum des Experts sur les RF MEMS et Microsystèmes RF● Active	0807.897.162
ATLANTIC CONSULTING● Active	0687.515.511
Belgian Academy for Global And Innovative Training● Active	1016.535.749
BIG FAMILY● Active	0730.857.287
BOXAMO● Active	0780.526.336
Brain Consult● Active	0540.547.544
BUSINESS PROJECTS SUPPORT OPERATIONS● Active	0888.521.186
CAPY● Active	1009.663.003
Centre d'entreprises et d'innovation de Louvain la Neuve● Active	0865.087.471
Centre d'entreprises et d'innovation Louvain ASBL● Active	0841.996.523
Datatopia● Active	0789.754.994
DELOS MANAGEMENT SRL● Active	0765.652.969
Earth Observation Impact for Common Goods● Active	1040.827.717
Eléonore Collys Avocate● Active	1023.272.695
ENERGIS● Active	0676.634.881

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2022	19/07/2021	11/11/2020	30/08/2019	30/08/2018	31/08/2017
General meeting	07/06/2022	01/06/2021	11/08/2020	04/06/2019	05/06/2018	06/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	07/06/2022	09/06/2022	French	PDF
Micro model	31/12/2020	01/06/2021	19/07/2021	French	PDF
Micro model	31/12/2019	11/08/2020	11/11/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	06/09/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	01/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	07/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Olivier Gazon

Director

Active

Ended mandates

Olivier GAZON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/01/2018
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office31/12/2014
SIEGE SOCIAL
PDF
Registered office13/03/2012
SIEGE SOCIAL
PDF
Registered office26/03/2009
SIEGE SOCIAL
PDF
Other23/07/2008
OBJET
PDF
Registered office24/01/2008
SIEGE SOCIAL
PDF
Registered office28/02/2006
SIEGE SOCIAL
PDF
Other16/07/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-125,3 k €↑
2020
Annual accounts 2020-147,3 k €↓
2019
Annual accounts 2019-127,7 k €↓
2018
Annual accounts 2018-61,2 k €↓
2017
Annual accounts 201764,4 k €↑
2016
Annual accounts 2016-58 k €↓
2015
Annual accounts 2015-9 k €↓
2014
Annual accounts 201437,7 k €↑
2013
Annual accounts 2013-63,2 k €↓
2012
Annual accounts 201231,2 k €↑
2011
Annual accounts 201111,9 k €↓
2010
Annual accounts 201034,8 k €↓
2009
Annual accounts 2009142,1 k €↑
2008
Annual accounts 200875,9 k €
08/07/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Value creation Europe

Overview

What does Value creation Europe do?

Trend over 14 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline