A.D.M.
0866.264.933 · rovalta.com · 23/09/2026
ACTIVE
A.D.M.
Financial year 2025 · closed on 31/12/2025
Net result
41,4 k €
+91.8% YoY
Gross margin
103,8 k €
+4.0% YoY
Equity
126,8 k €
+48.4% YoY
Workforce
0,0 ETP
Overview
What does A.D.M. do?
A.D.M. is a Private company with limited liability incorporated in 2004. Its registered office is in Kontich.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.264.933
Incorporation
09/07/2004
Legal form
Private company with limited liability
Registered office
Veldkant 29
2550 Kontich · FlandreSee on map
2550 Kontich · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 103,8 k € | +4.0% | 99,8 k € | -21.9% | 127,8 k € | -35.1% | 197,1 k € | +15.3% | 171 k € | +7.0% | 159,8 k € | -18.0% | 194,7 k € | +42.9% | 136,3 k € | -6.1% | 145 k € | +6.2% | 136,5 k € | +19.7% | 114 k € | -40.5% | 191,5 k € | +2.6% | 186,8 k € | +268% | 50,7 k € | -44.3% | 91 k € | -11.3% | 102,6 k € | +6.7% | 96,2 k € | +64.4% | 58,5 k € | +34.0% | 43,6 k € |
| EBITDA | 97,1 k € | +22.0% | 79,6 k € | -26.0% | 107,6 k € | -42.7% | 187,6 k € | +23.8% | 151,6 k € | +6.8% | 141,9 k € | -16.2% | 169,3 k € | +44.2% | 117,4 k € | -4.8% | 123,2 k € | -5.9% | 131 k € | +29.7% | 101 k € | -31.4% | 147,1 k € | +10.6% | 133,1 k € | +1359% | -10,6 k € | +44.5% | -19 k € | -142% | 45,8 k € | +13.3% | 40,4 k € | -26.3% | 54,9 k € | +28.8% | 42,6 k € |
| Operating result | 64,1 k € | +30.1% | 49,3 k € | -40.3% | 82,6 k € | -23.6% | 108 k € | +140% | 45 k € | +17.2% | 38,4 k € | -3.7% | 39,9 k € | -28.6% | 55,8 k € | -17.4% | 67,6 k € | -3.8% | 70,2 k € | +87.3% | 37,5 k € | -54.9% | 83,1 k € | +27.4% | 65,2 k € | +176% | -86,1 k € | -22.5% | -70,3 k € | -569% | -10,5 k € | -243% | 7,4 k € | -68.3% | 23,2 k € | -11.5% | 26,2 k € |
| Net result | 41,4 k € | +91.8% | 21,6 k € | -57.0% | 50,1 k € | -16.2% | 59,8 k € | +735% | 7,2 k € | -37.0% | 11,4 k € | +348% | 2,5 k € | -76.3% | 10,7 k € | -47.2% | 20,2 k € | -19.5% | 25,2 k € | +397% | 5,1 k € | -89.9% | 50,2 k € | +144% | 20,5 k € | +117% | -118,7 k € | -12.4% | -105,7 k € | -599% | -15,1 k € | -3072% | 508,4 € | -88.8% | 4,5 k € | -72.0% | 16,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 126,8 k € | +48.4% | 85,5 k € | +33.7% | 63,9 k € | +363% | 13,8 k € | +130% | -46 k € | +13.5% | -53,2 k € | +17.6% | -64,5 k € | +3.8% | -67 k € | +13.8% | -77,7 k € | +20.7% | -98 k € | +20.4% | -123,1 k € | +3.9% | -128,2 k € | +28.2% | -178,4 k € | +10.3% | -199 k € | -148% | -80,2 k € | -415% | 25,4 k € | -37.3% | 40,5 k € | +1.3% | 40 k € | +12.7% | 35,5 k € |
| Total assets | 659,3 k € | -5.3% | 696,5 k € | +7.2% | 650 k € | -38.7% | 1,1 M € | -7.2% | 1,1 M € | -7.7% | 1,2 M € | +82.5% | 677,7 k € | -1.1% | 685,4 k € | -4.9% | 720,7 k € | -7.0% | 774,7 k € | -14.5% | 906,5 k € | -6.8% | 972,8 k € | -9.2% | 1,1 M € | -15.4% | 1,3 M € | +24.3% | 1 M € | +51.8% | 670,7 k € | +337% | 153,4 k € | +0.9% | 152,1 k € | +70.7% | 89,1 k € |
| Cash | 6,4 k € | +83.9% | 3,5 k € | -74.9% | 13,8 k € | -15.7% | 16,4 k € | +125% | 7,3 k € | +1603% | 427,6 € | -87.5% | 3,4 k € | +28.6% | 2,7 k € | +51.3% | 1,8 k € | +220% | 548,7 € | -18.2% | 670,6 € | -43.2% | 1,2 k € | -70.1% | 3,9 k € | -17.9% | 4,8 k € | -52.1% | 10 k € | -57.4% | 23,6 k € | +532% | 3,7 k € | +807% | 411,9 € | -95.8% | 9,9 k € |
| Debts | 532,4 k € | -12.9% | 611 k € | +4.3% | 586,1 k € | -44.0% | 1 M € | -12.0% | 1,2 M € | -7.9% | 1,3 M € | +73.8% | 742,2 k € | -1.4% | 752,4 k € | -5.8% | 798,5 k € | -8.5% | 872,7 k € | -15.2% | 1 M € | -4.9% | 1,1 M € | -12.0% | 1,2 M € | -14.9% | 1,4 M € | +33.9% | 1,1 M € | +72.2% | 627,3 k € | +561% | 94,8 k € | -15.4% | 112,1 k € | +109% | 53,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | 0,3 ETP | -62.5% | 0,8 ETP | 0.0% | 0,8 ETP | -33.3% | 1,2 ETP | -57.1% | 2,8 ETP | +75.0% | 1,6 ETP | +100% | 0,8 ETP | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ADM GROUP● Active | 0835.498.612 |
ADM Invest● Active | 0804.808.406 |
REDEX● Active | 0786.282.097 |
Studio XIII● Active | 0788.408.971 |
The Circle● Active | 1021.616.074 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 08/08/2025 | 05/08/2024 | 04/07/2023 | 31/08/2022 | 06/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 28/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 08/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 05/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 04/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 24/06/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 06/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/08/2020 | 24/09/2020 | Dutch | |
| Abridged model | 30/06/2018 | 03/12/2018 | 31/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 04/12/2017 | 26/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 05/12/2016 | 27/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 07/12/2015 | 28/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 01/12/2014 | 15/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 02/12/2013 | 27/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 03/12/2012 | 28/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 07/12/2011 | 31/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 06/12/2010 | 24/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 07/12/2009 | 18/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 01/12/2008 | 09/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 03/12/2007 | 21/01/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring10/11/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates27/09/2023ONTSLAGEN - BENOEMINGEN
- Registered office01/08/2023MAATSCHAPPELIJKE ZETEL
- Registered office27/02/2023MAATSCHAPPELIJKE ZETEL
- Mandates01/07/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Other24/01/2017DOEL
- Registered office11/02/2011MAATSCHAPPELIJKE ZETEL
- Other22/07/2010DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202541,4 k €↑
- 2024Annual accounts 202421,6 k €↓
- 2023Annual accounts 202350,1 k €↓
- 2022Annual accounts 202259,8 k €↑
- 2021Annual accounts 20217,2 k €↓
- 2020Annual accounts 202011,4 k €↑
- 2019Annual accounts 20192,5 k €↓
- 2018Annual accounts 201810,7 k €↓
- 2017Annual accounts 201720,2 k €↓
- 2016Annual accounts 201625,2 k €↑
- 2015Annual accounts 20155,1 k €↓
- 2014Annual accounts 201450,2 k €↑
- 2013Annual accounts 201320,5 k €↑
- 2012Annual accounts 2012-118,7 k €↓
- 2011Annual accounts 2011-105,7 k €↓
- 2010Annual accounts 2010-15,1 k €↓
- 2009Annual accounts 2009508,4 €↓
- 2008Annual accounts 20084,5 k €↓
- 2007Annual accounts 200716,1 k €
- 09/07/2004IncorporationPrivate company with limited liability