ACTIVE

VERMOL

Financial year 2024 · closed on 31/12/2024
Net result
5,7 k €
+385.0% YoY
Gross margin
9,4 k €
+428.4% YoY
Equity
-12,8 k €
+31.0% YoY

What does VERMOL do?

VERMOL is a Private limited company incorporated in 2004. Its main activity is: Support activities for animal production. Its registered office is in Lievegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.352.035
Incorporation
30/06/2004
Legal form
Private limited company
Registered office
Guldeland 11
9950 Lievegem · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 124
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin9,4 k €1,8 k €14 k €11,3 k €23,5 k €9,6 k €7,1 k €-2,9 k €-4 k €26,2 k €45,9 k €-232,5 €25,9 k €28 k €30,7 k €36,5 k €-41,6 k €30,8 k €
EBITDA8,2 k €599,9 €13 k €10,1 k €22,4 k €8,5 k €5,7 k €-4,3 k €-5,2 k €9 k €26,3 k €-1,6 k €24,4 k €26,1 k €29,8 k €35,4 k €-42,9 k €29,7 k €
Operating result7,2 k €-797,3 €11,3 k €9,4 k €22 k €8,3 k €5,2 k €-5,5 k €-7 k €-284,1 €18 k €-12,6 k €13,5 k €14,7 k €25,4 k €29,1 k €-56,3 k €17,8 k €
Net result5,7 k €-2 k €8,7 k €8,2 k €20,9 k €6,3 k €3 k €-6,8 k €-10,2 k €-6,2 k €-3,9 k €-16,3 k €8,1 k €11,3 k €21,4 k €17,6 k €-91,9 k €13,2 k €
Balance sheet
Equity-12,8 k €-18,5 k €-16,5 k €-25,2 k €-33,4 k €-54,3 k €-60,6 k €-63,6 k €-56,8 k €-46,7 k €-40,5 k €-36,5 k €-20,2 k €-28,3 k €-39,6 k €-61 k €-78,6 k €987,1 €
Total assets10,6 k €9,9 k €7,9 k €10,2 k €6,7 k €2,7 k €8,4 k €5 k €9,3 k €24,5 k €28,2 k €34,6 k €63,7 k €66,4 k €28,6 k €38,8 k €214,6 k €167,4 k €
Cash170,8 €167,1 €233,7 €490,1 €2,8 k €1,3 k €1,2 k €578,1 €2,4 k €1,6 k €767,1 €2,3 k €5 k €2,3 k €7,1 k €7,9 k €4,4 k €5 k €
Debts23,4 k €28,4 k €23,2 k €35,2 k €40,1 k €56,6 k €68,5 k €68,3 k €66,1 k €70,7 k €68,3 k €71,1 k €83,9 k €94,7 k €67,7 k €98,8 k €290 k €166 k €
Other
Workforce0,6 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Sonja VERHASSELT

Director · since 10 décembre 2015

Active
Boris VERHASSELT

Director

Active

Ended mandates

Boris MOLLET

Director · since 19 août 2019

Ended
Boris VERHASSELT

Director · since 19 août 2019

Ended
Sonja VERHASSELT

Manager · since 10 décembre 2015

Ended
Koenraad MOLLET

Manager · since 30 juin 2004 · until 19 novembre 2015

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202511/09/202431/08/202307/06/202226/07/202117/06/2020
General meeting06/06/202531/07/202425/08/202303/06/202228/06/202105/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/06/202517/06/2025DutchPDF
Micro model31/12/202331/07/202411/09/2024DutchPDF
Micro model31/12/202225/08/202331/08/2023DutchPDF
Micro model31/12/202103/06/202207/06/2022DutchPDF
Micro model31/12/202028/06/202126/07/2021DutchPDF
Micro model31/12/201905/06/202017/06/2020DutchPDF
Micro model31/12/201807/06/201911/06/2019DutchPDF
Micro model31/12/201710/06/201809/07/2018DutchPDF
Micro model31/12/201602/06/201706/06/2017DutchPDF
Abridged model31/12/201503/06/201606/06/2016DutchPDF
Abridged model31/12/201405/06/201505/06/2015DutchPDF
Abridged model31/12/201329/06/201414/07/2014DutchPDF
Abridged model31/12/201207/06/201307/06/2013DutchPDF
Abridged model31/12/201101/06/201212/06/2012DutchPDF
Abridged model31/12/201003/06/201106/06/2011DutchPDF
Abridged model31/12/200905/05/201028/05/2010DutchPDF
Abridged model31/12/200830/08/200931/08/2009DutchPDF
Abridged model30/06/200727/08/200728/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Sonja VERHASSELT

Director · since 10 décembre 2015

Active
Boris VERHASSELT

Director

Active

Ended mandates

Boris MOLLET

Director · since 19 août 2019

Ended
Boris VERHASSELT

Director · since 19 août 2019

Ended
Sonja VERHASSELT

Manager · since 10 décembre 2015

Ended
Koenraad MOLLET

Manager · since 30 juin 2004 · until 19 novembre 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20245,7 k €
  2. 2023
    Annual accounts 2023-2 k €
  3. 2022
    Annual accounts 20228,7 k €
  4. 2021
    Annual accounts 20218,2 k €
  5. 2020
    Annual accounts 202020,9 k €
  6. 2019
    Annual accounts 20196,3 k €
  7. 2018
    Annual accounts 20183 k €
  8. 2017
    Annual accounts 2017-6,8 k €
  9. 2016
    Annual accounts 2016-10,2 k €
  10. 2015
    Annual accounts 2015-6,2 k €
  11. 2014
    Annual accounts 2014-3,9 k €
  12. 2013
    Annual accounts 2013-16,3 k €
  13. 2012
    Annual accounts 20128,1 k €
  14. 2011
    Annual accounts 201111,3 k €
  15. 2010
    Annual accounts 201021,4 k €
  16. 2009
    Annual accounts 200917,6 k €
  17. 2008
    Annual accounts 2008-91,9 k €
  18. 2007
    Annual accounts 200713,2 k €
  19. 30/06/2004
    IncorporationPrivate limited company