ACTIVE

VDBH GARE

Financial year 2025 · closed on 31/12/2025
Net result
16,9 k €
+2864.4% YoY
Gross margin
108,6 k €
+42.4% YoY
Equity
93,1 k €
+22.2% YoY

What does VDBH GARE do?

VDBH GARE is a Private limited company incorporated in 2004. Its registered office is in Orp-Jauche.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.369.554
Incorporation
15/07/2004
Legal form
Private limited company
Registered office
Rue de la Gare(J) 13
1350 Orp-Jauche · WallonieSee on map
Contributed capital
18 610,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011200920082007
Income statement
Gross margin108,6 k €76,2 k €127,4 k €67,7 k €78,7 k €37,2 k €36,3 k €42,7 k €45,5 k €16 k €17,7 k €14,8 k €19 k €30,3 k €26,7 k €20,2 k €18,3 k €22,5 k €
EBITDA33,1 k €26,1 k €34,9 k €25,9 k €58,2 k €30,1 k €33,4 k €23,4 k €25,9 k €12,4 k €14,4 k €11 k €10,1 k €21,4 k €17,9 k €10,9 k €12,5 k €21,4 k €
Operating result19,4 k €4,5 k €10,7 k €12 k €45 k €16,1 k €19,2 k €8,3 k €9,5 k €336 €3,5 k €6 k €2 k €13,7 k €9,7 k €976 €79 €8,3 k €
Net result16,9 k €-612,5 €2,9 k €6,9 k €34,4 k €10,5 k €10,7 k €-293 €4,3 k €-2,2 k €-2,4 k €1,5 k €-1,8 k €5,8 k €4,7 k €-2,1 k €-3 k €3,8 k €
Balance sheet
Equity93,1 k €76,1 k €76,8 k €73,9 k €67 k €32,6 k €22 k €11,3 k €11,6 k €7,3 k €9,5 k €11,9 k €10,4 k €12,1 k €6,3 k €2,8 k €4,8 k €7,8 k €
Total assets124,3 k €120,6 k €121,2 k €127,9 k €147,1 k €67,6 k €63 k €71,9 k €93 k €75,1 k €58,1 k €39,1 k €31,2 k €49,6 k €36,6 k €24,5 k €36,7 k €48,1 k €
Cash41 k €17,4 k €12,4 k €14,6 k €40,3 k €23,5 k €10,6 k €6,1 k €7,8 k €2,2 k €6,1 k €4,9 k €6,6 k €9,5 k €7,5 k €12 k €11,9 k €11,6 k €
Debts31,2 k €44,4 k €44,4 k €54,1 k €80,1 k €35 k €40,9 k €60,6 k €81,4 k €67,9 k €48,6 k €27,3 k €20,8 k €36,2 k €30,3 k €21,7 k €31,8 k €40,3 k €
Other
Workforce1,0 ETP0,3 ETP1,0 ETP0,8 ETP0,8 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Luc VAN DEN BOSSCHE

Director

Active

Ended mandates

Olivier HEBANT

Manager · since 12 juillet 2004

Ended
Luc Van Den Bosch

Manager

Ended
LUC VAN DEN BOSSCHE

Mandate

Ended
LUC VAN DEN BOSSCHE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202531/12/202431/12/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months18 months12 months12 months12 months
Filing date23/07/202624/08/202514/01/202509/02/202331/01/202219/02/2021
General meeting11/06/202612/06/202513/06/202401/12/202202/12/202103/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/06/202623/07/2026FrenchPDF
Micro model31/12/202412/06/202524/08/2025FrenchPDF
Micro model31/12/202313/06/202414/01/2025FrenchPDF
Micro model30/06/202201/12/202209/02/2023FrenchPDF
Micro model30/06/202102/12/202131/01/2022FrenchPDF
Micro model30/06/202003/12/202019/02/2021FrenchPDF
Micro model30/06/201905/12/201931/01/2020FrenchPDF
Micro model30/06/201806/12/201830/01/2019FrenchPDF
Abridged model30/06/201707/12/201731/01/2018FrenchPDF
Abridged model30/06/201601/12/201627/01/2017FrenchPDF
Abridged model30/06/201503/12/201529/01/2016FrenchPDF
Abridged model30/06/201404/12/201415/01/2015FrenchPDF
Abridged model30/06/201305/12/201328/01/2014FrenchPDF
Abridged model30/06/201206/12/201221/01/2013FrenchPDF
Abridged model30/06/201101/12/201127/02/2012FrenchPDF
Abridged model30/06/200907/12/200924/12/2009FrenchPDF
Abridged model30/06/200801/12/200824/12/2008FrenchPDF
Abridged model30/06/200703/12/200729/02/2008FrenchPDF
Abridged model30/06/200604/12/200614/02/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Luc VAN DEN BOSSCHE

Director

Active

Ended mandates

Olivier HEBANT

Manager · since 12 juillet 2004

Ended
Luc Van Den Bosch

Manager

Ended
LUC VAN DEN BOSSCHE

Mandate

Ended
LUC VAN DEN BOSSCHE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/08/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates03/01/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/10/2013
    SIEGE SOCIAL
    PDF
  • Mandates14/09/2005
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other26/07/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,9 k €
  2. 2024
    Annual accounts 2024-612,5 €
  3. 2023
    Annual accounts 20232,9 k €
  4. 2022
    Annual accounts 20226,9 k €
  5. 2021
    Annual accounts 202134,4 k €
  6. 2020
    Annual accounts 202010,5 k €
  7. 2019
    Annual accounts 201910,7 k €
  8. 2018
    Annual accounts 2018-293 €
  9. 2017
    Annual accounts 20174,3 k €
  10. 2016
    Annual accounts 2016-2,2 k €
  11. 2015
    Annual accounts 2015-2,4 k €
  12. 2014
    Annual accounts 20141,5 k €
  13. 2013
    Annual accounts 2013-1,8 k €
  14. 2012
    Annual accounts 20125,8 k €
  15. 2011
    Annual accounts 20114,7 k €
  16. 2009
    Annual accounts 2009-2,1 k €
  17. 2008
    Annual accounts 2008-3 k €
  18. 2007
    Annual accounts 20073,8 k €
  19. 15/07/2004
    IncorporationPrivate limited company