ACTIVE

VAKE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

176,9 k €

+677.2% YoY

Gross margin

315,7 k €

+3108.9% YoY

Equity

190,3 k €

+1314.9% YoY

What does VAKE do?

VAKE is a Public limited company incorporated in 2004. Its registered office is in Fléron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.384.501

Incorporation

12/07/2004

Legal form

Public limited company

Registered office

Avenue des Martyrs 309
4620 Fléron · WallonieSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	315,7 k €	+3109%	-10,5 k €	-298%	5,3 k €	-86.7%	39,9 k €	-50.3%	80,3 k €	+823%	8,7 k €	-89.9%	86,3 k €	+80.1%	47,9 k €	+97.7%	24,2 k €	-62.9%	65,4 k €	-16.9%	78,8 k €	+3.8%	75,9 k €	-0.1%	76 k €	+50.4%	50,5 k €	+4.5%	48,3 k €	-15.4%	57,1 k €	-58.9%	139,1 k €	-0.9%	140,5 k €	+40.6%	99,9 k €	-9.6%	110,5 k €
EBITDA	288,8 k €	+1957%	-15,6 k €	-572%	3,3 k €	-91.3%	37,8 k €	-44.8%	68,4 k €	+6346%	-1,1 k €	-102%	64,4 k €	+227%	19,7 k €	+72.7%	11,4 k €	-78.5%	53,1 k €	-19.3%	65,8 k €	+2.3%	64,3 k €	+3.8%	62 k €	+84.2%	33,6 k €	-9.9%	37,3 k €	+2.7%	36,3 k €	-62.7%	97,3 k €	-6.4%	103,9 k €	+36.6%	76 k €	-4.7%	79,8 k €
Operating result	230,9 k €	+969%	-26,6 k €	-532%	-4,2 k €	-115%	27,8 k €	-52.4%	58,4 k €	+371%	-21,5 k €	-150%	43,2 k €	+769%	-6,5 k €	+24.0%	-8,5 k €	-155%	15,5 k €	-15.7%	18,4 k €	+18.7%	15,5 k €	+68.5%	9,2 k €	+139%	-23,4 k €	+3.0%	-24,2 k €	-30.1%	-18,6 k €	-158%	32 k €	-17.9%	39 k €	+93.2%	20,2 k €	-27.5%	27,8 k €
Net result	176,9 k €	+677%	-30,6 k €	-216%	-9,7 k €	-135%	27,3 k €	-48.1%	52,7 k €	+332%	-22,7 k €	-164%	35,7 k €	+395%	-12,1 k €	-123%	52,5 k €	+2806%	1,8 k €	-26.5%	2,5 k €	+198%	-2,5 k €	+69.0%	-8 k €	+82.0%	-44,8 k €	+12.2%	-51 k €	+1.7%	-51,9 k €	-1980%	2,8 k €	+55.2%	1,8 k €	+169%	661,1 €	-88.9%	6 k €
Balance sheet
Equity	190,3 k €	+1315%	13,5 k €	-69.5%	44,1 k €	-18.0%	53,8 k €	+103%	26,5 k €	+201%	-26,2 k €	-659%	-3,5 k €	+91.2%	-39,1 k €	-44.8%	-27 k €	+66.0%	-79,5 k €	+2.2%	-81,3 k €	+2.9%	-83,8 k €	-3.1%	-81,3 k €	-11.0%	-73,2 k €	-158%	-28,4 k €	-226%	22,6 k €	-69.7%	74,5 k €	+3.8%	71,7 k €	+2.5%	70 k €	+1.0%	69,3 k €
Total assets	450,1 k €	+32.8%	339,1 k €	+3.5%	327,5 k €	-4.7%	343,6 k €	-9.0%	377,5 k €	-8.5%	412,6 k €	-6.3%	440,1 k €	+1.9%	432,1 k €	+3.7%	416,7 k €	-37.2%	663,7 k €	-4.1%	691,8 k €	-15.0%	813,6 k €	+4.1%	781,3 k €	-6.5%	835,8 k €	-9.8%	926,7 k €	-8.6%	1 M €	+37.4%	737,6 k €	-2.9%	759,3 k €	-4.8%	797,6 k €	+23.7%	644,7 k €
Cash	10,9 k €	+72.4%	6,3 k €	+2404%	252,6 €	-90.4%	2,6 k €	-40.8%	4,5 k €	-45.6%	8,2 k €	+576%	1,2 k €	-75.3%	4,9 k €	-64.1%	13,6 k €	+167%	5,1 k €	+13.9%	4,5 k €	+7.1%	4,2 k €	+2.3%	4,1 k €	-6.9%	4,4 k €	+5.6%	4,2 k €	-16.6%	5 k €	-83.4%	30,1 k €	+19.9%	25,1 k €	+78.7%	14,1 k €	-3.7%	14,6 k €
Debts	259,8 k €	-20.2%	325,6 k €	+14.9%	283,4 k €	-2.2%	289,8 k €	-17.4%	351,1 k €	-19.7%	437,4 k €	-1.4%	443,6 k €	-5.9%	471,3 k €	+6.2%	443,8 k €	-40.3%	743,2 k €	-3.9%	773,1 k €	-13.8%	897,4 k €	+4.0%	862,6 k €	-5.1%	909 k €	-4.8%	955,1 k €	-3.6%	990,7 k €	+49.4%	663,1 k €	-3.6%	687,5 k €	-5.5%	727,7 k €	+26.5%	575,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,0 ETP	-100%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	+12.5%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Annette PETRE

Director

Active

Gaspare GIAMBRONE

Director

Active

Ended mandates

Annette PETRE

Managing director · since 30 septembre 2010 · until 30 septembre 2016

Ended

KEVIN GIAMBRONE

Managing director · since 18 août 2010 · until 18 août 2016

Ended

Annette PETRE

Managing director · since 20 avril 2009 · until 20 avril 2015

Ended

Christel DELVENNE

Director · since 20 avril 2009 · until 20 avril 2015

Ended

At this address

Other companies at this address

Company	CBE no.
VANET● Active	0774.983.280

Annual accounts

Full financial information

	2025	2024	2023	2023	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	9 months	12 months	12 months	12 months
Filing date	12/06/2026	11/04/2025	28/03/2024	27/09/2023	26/10/2022	02/11/2021
General meeting	05/06/2026	04/04/2025	15/03/2024	18/09/2023	18/10/2022	22/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	12/06/2026	French	PDF
Micro model	31/12/2024	04/04/2025	11/04/2025	French	PDF
Micro model	31/12/2023	15/03/2024	28/03/2024	French	PDF
Micro model	31/03/2023	18/09/2023	27/09/2023	French	PDF
Micro model	31/03/2022	18/10/2022	26/10/2022	French	PDF
Micro model	31/03/2021	22/10/2021	02/11/2021	French	PDF
Micro model	31/03/2020	03/11/2020	10/11/2020	French	PDF
Micro model	31/03/2019	02/08/2019	20/09/2019	French	PDF
Micro model	31/03/2018	17/09/2018	28/09/2018	French	PDF
Micro model	31/03/2017	21/09/2017	09/10/2017	French	PDF
Abridged model	31/03/2016	10/09/2016	28/10/2016	French	PDF
Abridged model	31/03/2015	16/10/2015	01/12/2015	French	PDF
Abridged model	31/03/2014	01/09/2014	09/09/2014	French	PDF
Abridged model	31/03/2013	06/06/2013	06/06/2013	French	PDF
Abridged model	31/03/2012	08/09/2012	27/09/2012	French	PDF
Abridged model	31/03/2011	30/01/2012	23/02/2012	French	PDF
Abridged model	31/03/2010	15/06/2010	15/06/2010	French	PDF
Abridged model	31/03/2009	12/09/2009	01/10/2009	French	PDF
Abridged model	31/03/2008	13/09/2008	29/09/2008	French	PDF
Abridged model	31/03/2007	08/09/2007	01/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Annette PETRE

Director

Active

Gaspare GIAMBRONE

Director

Active

Ended mandates

Annette PETRE

Managing director · since 30 septembre 2010 · until 30 septembre 2016

Ended

KEVIN GIAMBRONE

Managing director · since 18 août 2010 · until 18 août 2016

Ended

Annette PETRE

Managing director · since 20 avril 2009 · until 20 avril 2015

Ended

Christel DELVENNE

Director · since 20 avril 2009 · until 20 avril 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/04/2025
SIEGE SOCIAL
PDF
Mandates13/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates07/02/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office21/05/2015
SIEGE SOCIAL
PDF
Mandates27/03/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates10/11/2014
DEMISSIONS, NOMINATIONS
PDF
Other11/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates13/04/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025176,9 k €↑
2024
Annual accounts 2024-30,6 k €↓
2023
Annual accounts 2023-9,7 k €↓
2023
Annual accounts 202327,3 k €↓
2022
Annual accounts 202252,7 k €↑
2021
Annual accounts 2021-22,7 k €↓
2020
Annual accounts 202035,7 k €↑
2019
Annual accounts 2019-12,1 k €↓
2018
Annual accounts 201852,5 k €↑
2017
Annual accounts 20171,8 k €↓
2016
Annual accounts 20162,5 k €↑
2015
Annual accounts 2015-2,5 k €↑
2014
Annual accounts 2014-8 k €↑
2013
Annual accounts 2013-44,8 k €↑
2012
Annual accounts 2012-51 k €↑
2011
Annual accounts 2011-51,9 k €↓
2010
Annual accounts 20102,8 k €↑
2009
Annual accounts 20091,8 k €↑
2008
Annual accounts 2008661,1 €↓
2007
Annual accounts 20076 k €
12/07/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAKE

Overview

What does VAKE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline