ACTIVE

SAMECO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-278,4 €

-100.5% YoY

Gross margin

155,6 k €

-8.1% YoY

Equity

712,5 k €

-0.0% YoY

What does SAMECO do?

SAMECO is a Private limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Kruisem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.424.091

Incorporation

19/07/2004

Legal form

Private limited company

Registered office

Leedsestraat (WAN) 14
9772 Kruisem · FlandreSee on map

Contributed capital

1 236 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2024		2023		2022		2021		2010		2009		2008		2007		2006
Income statement
Gross margin	155,6 k €	-8.1%	169,3 k €	+117%	78,0 k €	-16.6%	93,5 k €	-21.9%	119,7 k €	+35.0%	88,7 k €	-1.2%	89,7 k €	+39.8%	64,2 k €	-9.4%	70,8 k €
EBITDA	151,0 k €	-8.3%	164,7 k €	+122%	74,3 k €	+0.4%	74,0 k €	-36.9%	117,2 k €	+36.1%	86,1 k €	-1.3%	87,2 k €	+41.3%	61,7 k €	-12.2%	70,3 k €
Operating result	19,7 k €	-79.7%	97,2 k €	+789%	-14,1 k €	-3.3%	-13,7 k €	-133%	41,3 k €	+675%	5,3 k €	+169%	-7,7 k €	+92.5%	-102,1 k €	+58.7%	-247,1 k €
Net result	-278,4 €	-100%	61,1 k €	+190%	-68,1 k €	+22.3%	-87,7 k €	-348%	35,3 k €	+720%	-5,7 k €	+83.5%	-34,6 k €	+72.3%	-124,9 k €	+52.2%	-261,2 k €
Balance sheet
Equity	712,5 k €	-0.0%	712,8 k €	+9.4%	651,7 k €	-9.5%	719,8 k €	+106%	349,2 k €	+447%	63,9 k €	-8.2%	69,6 k €	-33.2%	104,2 k €	-54.5%	229,0 k €
Total assets	3,4 M €	+8.6%	3,1 M €	+3.1%	3,0 M €	-3.7%	3,1 M €	+30.9%	2,4 M €	+7.7%	2,2 M €	-2.9%	2,3 M €	-1.9%	2,3 M €	-0.9%	2,3 M €
Cash	7,4 k €	+128%	3,2 k €	-14.3%	3,8 k €	+160%	1,5 k €	-68.7%	4,6 k €	-42.6%	8,1 k €	+37.5%	5,9 k €	+54.0%	3,8 k €	-87.7%	31,1 k €
Debts	2,6 M €	+11.6%	2,3 M €	+1.3%	2,3 M €	-3.0%	2,3 M €	+14.8%	2,0 M €	-5.4%	2,1 M €	-2.7%	2,2 M €	-0.4%	2,2 M €	+4.8%	2,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Ann Merlevede

Director

Active

Frank Santens

Director

Active

Ended mandates

Ann MERLEVEDE

Bestuurder · since 16 juin 2016 · until 16 juin 2022

Ended

Ann MERLEVEDE

Director · since 16 juin 2016 · until 16 juin 2022

Ended

Frank SANTENS

Gedelegeerd bestuurder · since 16 juin 2016 · until 16 juin 2022

Ended

Frank SANTENS

Managing director · since 16 juin 2016 · until 16 juin 2022

Ended

At this address

Other companies at this address

Company	CBE no.
BESACOR● Active	1033.358.123

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	03/10/2023	04/11/2022	30/08/2021	01/02/2021
General meeting	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/06/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	30/08/2024	Dutch	PDF
Abridged modelCorrection	31/12/2022	15/06/2023	03/10/2023	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	16/06/2022	04/11/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	01/02/2021	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	20/11/2019	Dutch	PDF
Abridged model	31/12/2017	21/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	31/08/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	16/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	18/06/2009	13/01/2010	Dutch	PDF
Abridged model	31/12/2007	19/06/2008	23/10/2008	Dutch	PDF
Abridged model	31/12/2006	21/06/2007	03/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Ann Merlevede

Director

Active

Frank Santens

Director

Active

Ended mandates

Ann MERLEVEDE

Bestuurder · since 16 juin 2016 · until 16 juin 2022

Ended

Ann MERLEVEDE

Director · since 16 juin 2016 · until 16 juin 2022

Ended

Frank SANTENS

Gedelegeerd bestuurder · since 16 juin 2016 · until 16 juin 2022

Ended

Frank SANTENS

Managing director · since 16 juin 2016 · until 16 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other09/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN
PDF
Mandates28/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/01/2014
KAPITAAL - AANDELEN
PDF
Capital / shares15/02/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/01/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other28/07/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-278,4 €↓
2023
Annual accounts 202361,1 k €↑
2022
Annual accounts 2022-68,1 k €↑
2021
Annual accounts 2021-87,7 k €↓
2010
Annual accounts 201035,3 k €↑
2009
Annual accounts 2009-5,7 k €↑
2008
Annual accounts 2008-34,6 k €↑
2007
Annual accounts 2007-124,9 k €↑
2006
Annual accounts 2006-261,2 k €
19/07/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMECO

Overview

What does SAMECO do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline