ACTIVE

PATRIAS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

39,8 k €

-52.5% YoY

Gross margin

273,5 k €

+7.1% YoY

Equity

3,8 M €

+1.1% YoY

Workforce

0,1 ETP

What does PATRIAS do?

PATRIAS is a Public limited company incorporated in 2004. Its main activity is: Real estate agencies. Its registered office is in Kruisem. It employs on average 0,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.502.483

Incorporation

23/07/2004

Legal form

Public limited company

Registered office

Winkelkouter(KRU) 46
9770 Kruisem · FlandreSee on map

Contributed capital

2 173 800,00 €

Latest accounts

30/09/2025

Average workforce

0,1 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2009		2008		2007		2006
Income statement
Gross margin	273,5 k €	+7.1%	255,5 k €	-27.9%	354,4 k €	+61.1%	220 k €	+1.6%	216,5 k €	+136%	91,7 k €	-70.7%	313,2 k €	+54.6%	202,5 k €	-60.3%	509,9 k €	+164%	193,3 k €	-4.9%	203,4 k €	-28.1%	282,8 k €	+41.9%	199,2 k €	+0.7%	197,9 k €	-57.6%	466,4 k €	+190%	160,6 k €	+41.2%	113,7 k €	+337%	26 k €	+386%	-9,1 k €
EBITDA	158,5 k €	-36.6%	250,1 k €	+22.7%	203,9 k €	+8.5%	187,9 k €	+362%	40,7 k €	-10.3%	45,3 k €	-83.6%	277,3 k €	+76.0%	157,5 k €	-54.0%	342,8 k €	+112%	162 k €	-14.9%	190,4 k €	-31.1%	276,3 k €	+46.2%	189 k €	-1.7%	192,4 k €	-58.4%	462,8 k €	+192%	158,5 k €	+41.6%	111,9 k €	+359%	24,4 k €	+338%	-10,3 k €
Operating result	83,3 k €	-52.3%	174,6 k €	+47.4%	118,4 k €	+265%	32,5 k €	+200%	-32,5 k €	+54.2%	-70,9 k €	-150%	141,8 k €	+32.0%	107,4 k €	-67.2%	327,8 k €	+122%	147,5 k €	-16.0%	175,6 k €	-32.7%	260,9 k €	+50.9%	172,9 k €	-0.9%	174,6 k €	-61.2%	450,4 k €	+213%	143,8 k €	+42.2%	101,2 k €	+588%	14,7 k €	+193%	-15,9 k €
Net result	39,8 k €	-52.5%	83,6 k €	+38.5%	60,4 k €	+1219%	-5,4 k €	+91.6%	-64,4 k €	+1.3%	-65,3 k €	-173%	89,4 k €	+27.1%	70,3 k €	-57.2%	164,5 k €	+80.4%	91,2 k €	-23.1%	118,5 k €	-39.4%	195,6 k €	+55.2%	126 k €	-8.5%	137,7 k €	-65.8%	402,3 k €	+200%	134,1 k €	+43.9%	93,2 k €	+1076%	7,9 k €	+136%	-21,8 k €
Balance sheet
Equity	3,8 M €	+1.1%	3,8 M €	+2.3%	3,7 M €	+2.4%	3,6 M €	-0.2%	3,6 M €	-1.8%	3,7 M €	-1.6%	3,7 M €	+3.9%	3,6 M €	+2.0%	3,5 M €	+4.9%	3,4 M €	+2.8%	3,3 M €	+3.8%	3,1 M €	+5.3%	3 M €	+4.4%	2,9 M €	+5.1%	2,7 M €	+15.5%	2,4 M €	+6.0%	2,2 M €	+4.4%	2,1 M €	+34.0%	1,6 M €
Total assets	5,9 M €	-4.6%	6,2 M €	-3.1%	6,4 M €	-2.7%	6,6 M €	+8.7%	6 M €	+5.0%	5,7 M €	+5.9%	5,4 M €	+4.6%	5,2 M €	-5.0%	5,5 M €	+3.3%	5,3 M €	+5.4%	5 M €	+10.9%	4,5 M €	+22.7%	3,7 M €	+2.2%	3,6 M €	+11.1%	3,2 M €	+25.6%	2,6 M €	+3.5%	2,5 M €	+10.9%	2,3 M €	+34.0%	1,7 M €
Cash	160,8 k €	+593%	23,2 k €	-45.0%	42,2 k €	-77.8%	190 k €	-4.8%	199,6 k €	-45.8%	368,1 k €	+6.6%	345,4 k €	+2625%	12,7 k €	-96.7%	387,5 k €	+317%	92,9 k €	+5.5%	88 k €	+208%	28,5 k €	-75.2%	115,3 k €	+279%	30,4 k €	+120%	13,8 k €	-13.8%	16,1 k €	-71.5%	56,4 k €	+28.6%	43,8 k €	+291%	11,2 k €
Debts	2 M €	-13.5%	2,3 M €	-9.3%	2,6 M €	-10.8%	2,9 M €	+23.2%	2,3 M €	+18.7%	2 M €	+25.0%	1,6 M €	+8.1%	1,4 M €	-19.7%	1,8 M €	-5.8%	1,9 M €	+10.5%	1,7 M €	+26.7%	1,4 M €	+97.4%	692,2 k €	-6.3%	739 k €	+43.6%	514,7 k €	+128%	225,3 k €	-15.8%	267,4 k €	+130%	116,1 k €	+35.7%	85,6 k €
Other
Workforce	0,1 ETP		0,0 ETP	-100%	0,6 ETP	-50.0%	1,2 ETP	0.0%	1,2 ETP	+50.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	+75.0%	0,8 ETP	+14.3%	0,7 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 19 ended

Active mandates

Astrid Van Huffel

Managing director · since 16 octobre 2023

Active

Axelle SAVEYN

Director · since 16 octobre 2023

Active

Morgane SAVEYN

Director · since 16 octobre 2023

Active

Ended mandates

ASTRID VAN HUFFEL

Managing director · since 25 mars 2022 · until 25 mars 2028

Ended

JOANNES VAN HUFFEL

Director · since 25 mars 2022 · until 25 mars 2028

Ended

MARIE VANDER LINDEN

Director · since 25 mars 2022 · until 25 mars 2028

Ended

Astrid Van Huffel

Managing director · since 09 mars 2016 · until 25 mars 2022

Ended

At this address

Other companies at this address

Company	CBE no.
IUREVIN● Active	0876.114.292
MOAX● Active	0876.120.727

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	30/04/2025	30/04/2024	20/04/2023	21/04/2022	23/04/2021
General meeting	28/04/2026	30/04/2025	31/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	28/04/2026	28/04/2026	Dutch	PDF
Abridged model	30/09/2024	30/04/2025	30/04/2025	Dutch	PDF
Abridged model	30/09/2023	31/03/2024	30/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	20/04/2023	Dutch	PDF
Abridged model	30/09/2021	25/03/2022	21/04/2022	Dutch	PDF
Abridged model	30/09/2020	26/03/2021	23/04/2021	Dutch	PDF
Abridged model	30/09/2019	27/03/2020	22/04/2020	Dutch	PDF
Abridged model	30/09/2018	29/03/2019	30/04/2019	Dutch	PDF
Abridged model	30/09/2017	30/03/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	04/04/2016	Dutch	PDF
Abridged model	30/09/2014	30/03/2015	02/04/2015	Dutch	PDF
Abridged model	30/09/2013	30/03/2014	12/05/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	26/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	27/04/2012	Dutch	PDF
Abridged model	31/12/2009	27/08/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	11/07/2008	Dutch	PDF
Abridged model	31/12/2006	22/08/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 19 ended

Active mandates

Astrid Van Huffel

Managing director · since 16 octobre 2023

Active

Axelle SAVEYN

Director · since 16 octobre 2023

Active

Morgane SAVEYN

Director · since 16 octobre 2023

Active

Ended mandates

ASTRID VAN HUFFEL

Managing director · since 25 mars 2022 · until 25 mars 2028

Ended

JOANNES VAN HUFFEL

Director · since 25 mars 2022 · until 25 mars 2028

Ended

MARIE VANDER LINDEN

Director · since 25 mars 2022 · until 25 mars 2028

Ended

Astrid Van Huffel

Managing director · since 09 mars 2016 · until 25 mars 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2010
ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Capital / shares25/01/2008
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other02/08/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202539,8 k €↓
2024
Annual accounts 202483,6 k €↑
2023
Annual accounts 202360,4 k €↑
2022
Annual accounts 2022-5,4 k €↑
2021
Annual accounts 2021-64,4 k €↑
2020
Annual accounts 2020-65,3 k €↓
2019
Annual accounts 201989,4 k €↑
2018
Annual accounts 201870,3 k €↓
2017
Annual accounts 2017164,5 k €↑
2016
Annual accounts 201691,2 k €↓
2015
Annual accounts 2015118,5 k €↓
2014
Annual accounts 2014195,6 k €↑
2013
Annual accounts 2013126 k €↓
2012
Annual accounts 2012137,7 k €↓
2011
Annual accounts 2011402,3 k €↑
2009
Annual accounts 2009134,1 k €↑
2008
Annual accounts 200893,2 k €↑
2007
Annual accounts 20077,9 k €↑
2006
Annual accounts 2006-21,8 k €
23/07/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRIAS

Overview

What does PATRIAS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline