ACTIVE

Xwift Logistics

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-39,1 k €

+90.1% YoY

Gross margin

45 k €

-75.6% YoY

Equity

576,1 k €

-13.5% YoY

What does Xwift Logistics do?

Xwift Logistics is a Private limited company incorporated in 2004. Its main activity is: Cargo handling. Its registered office is in Lokeren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.536.830

Incorporation

27/07/2004

Legal form

Private limited company

Registered office

Dijkstraat 10
9160 Lokeren · FlandreSee on map

Contributed capital

112 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

52249Cargo handling· main 52249Cargo handling 63112Data processing, hosting and related activities 49410Freight transport by road 49410Freight transport by road 52100Warehousing and storage+3

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	45 k €	-75.6%	184,5 k €	+4.8%	176 k €	-4.9%	184,9 k €	-26.8%	252,8 k €	-18.3%	309,5 k €	+9.5%	282,6 k €	-18.4%	346,2 k €	+2.3%	338,5 k €	+12.2%	301,8 k €	+13.1%	266,8 k €	+26.8%	210,5 k €	-29.1%	297 k €	+20.4%	246,6 k €	+32.2%	186,5 k €	+88.9%	98,7 k €	+3.0%	95,8 k €
EBITDA	25,1 k €	+109%	-291,6 k €	-297%	148,3 k €	-13.8%	172 k €	-28.1%	239,2 k €	-19.0%	295,5 k €	+9.6%	269,7 k €	-22.1%	346 k €	+10.2%	314 k €	+8.5%	289,3 k €	+11.1%	260,3 k €	+29.8%	200,5 k €	-31.1%	290,8 k €	+20.6%	241,1 k €	+29.7%	185,8 k €	+98.6%	93,6 k €	+2.6%	91,2 k €
Operating result	-36,1 k €	+90.2%	-369,3 k €	-653%	66,7 k €	-23.3%	87 k €	-43.6%	154,3 k €	-26.7%	210,6 k €	+21.4%	173,5 k €	-29.6%	246,5 k €	+14.9%	214,5 k €	+14.1%	188 k €	+43.2%	131,2 k €	+49.7%	87,6 k €	-9.9%	97,2 k €	+13.3%	85,9 k €	+80.1%	47,7 k €	-14.0%	55,4 k €	+4.5%	53 k €
Net result	-39,1 k €	+90.1%	-394 k €	-1280%	33,4 k €	-8.3%	36,4 k €	-57.9%	86,5 k €	-28.6%	121,2 k €	+35.5%	89,5 k €	-26.3%	121,5 k €	+8.0%	112,5 k €	+8.1%	104,1 k €	+49.5%	69,6 k €	+49.7%	46,5 k €	+9.9%	42,3 k €	+10.4%	38,3 k €	+165%	14,5 k €	-34.7%	22,2 k €	-21.1%	28,1 k €
Balance sheet
Equity	576,1 k €	-13.5%	666 k €	-37.5%	1,1 M €	+2.6%	1 M €	+3.0%	1 M €	+8.7%	927,7 k €	+14.2%	812,5 k €	+12.4%	723 k €	+20.2%	601,5 k €	+23.0%	489,1 k €	+27.0%	385 k €	+22.1%	315,3 k €	-14.5%	368,9 k €	+13.0%	326,6 k €	+13.3%	288,3 k €	+5.3%	273,8 k €	+8.8%	251,7 k €
Total assets	1,1 M €	+11.5%	1 M €	-33.0%	1,5 M €	-3.9%	1,6 M €	-4.8%	1,6 M €	-4.8%	1,7 M €	-1.5%	1,8 M €	-7.2%	1,9 M €	-1.4%	1,9 M €	+13.6%	1,7 M €	+23.9%	1,4 M €	-13.2%	1,6 M €	+61.6%	969,3 k €	-22.4%	1,2 M €	+17.2%	1,1 M €	+28.2%	831,2 k €	-5.2%	876,8 k €
Cash	176,9 k €	+149%	71 k €	+58.4%	44,8 k €	-6.7%	48,1 k €	+16.5%	41,3 k €	+24.7%	33,1 k €	+191%	11,4 k €	+77.2%	6,4 k €	-72.5%	23,3 k €	+49.5%	15,6 k €	-9.1%	17,1 k €	-80.6%	88,4 k €	+3174%	2,7 k €		–		15,8 k €	+54.4%	10,3 k €	-42.0%	17,7 k €
Debts	546,2 k €	+60.5%	340,4 k €	-22.1%	437,1 k €	-16.7%	524,8 k €	-17.2%	633,8 k €	-20.6%	797,8 k €	-15.1%	939,4 k €	-19.3%	1,2 M €	-10.9%	1,3 M €	+9.3%	1,2 M €	+22.6%	975,2 k €	-22.0%	1,3 M €	+108%	600,4 k €	-34.9%	922,3 k €	+18.6%	777,5 k €	+39.5%	557,3 k €	-10.8%	625,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

PIETER DENYS

Director · since 01 juin 2022

Active

Ended mandates

Alfons Buyl

Manager

Ended

Gerlinde Feys

Manager

Ended

Karine Dauwe

Manager

Ended

Pieter Denys

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	11/07/2025	28/10/2024	14/11/2022	08/12/2021	17/11/2020	30/09/2019
General meeting	09/07/2025	25/10/2024	28/10/2022	26/11/2021	10/11/2020	28/09/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/07/2025	11/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/10/2024	28/10/2024	Dutch	PDF
Micro model	30/06/2022	28/10/2022	14/11/2022	Dutch	PDF
Micro model	30/06/2021	26/11/2021	08/12/2021	Dutch	PDF
Micro model	30/06/2020	10/11/2020	17/11/2020	Dutch	PDF
Abridged model	30/06/2019	28/09/2019	30/09/2019	Dutch	PDF
Abridged model	30/06/2018	21/11/2018	05/12/2018	Dutch	PDF
Abridged model	30/06/2017	21/11/2017	04/12/2017	Dutch	PDF
Abridged model	30/06/2016	08/12/2016	21/12/2016	Dutch	PDF
Abridged model	30/06/2015	21/12/2015	21/01/2016	Dutch	PDF
Abridged model	30/06/2014	27/09/2014	16/10/2014	Dutch	PDF
Abridged model	30/06/2013	28/09/2013	30/10/2013	Dutch	PDF
Abridged model	30/06/2012	13/11/2012	16/11/2012	Dutch	PDF
Abridged model	30/06/2011	24/09/2011	28/09/2011	Dutch	PDF
Abridged model	30/06/2010	25/09/2010	20/10/2010	Dutch	PDF
Abridged model	30/06/2009	26/09/2009	26/10/2009	Dutch	PDF
Abridged model	30/06/2008	27/09/2008	30/09/2008	Dutch	PDF
Abridged model	30/06/2007	22/09/2007	25/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

PIETER DENYS

Director · since 01 juin 2022

Active

Ended mandates

Alfons Buyl

Manager

Ended

Gerlinde Feys

Manager

Ended

Karine Dauwe

Manager

Ended

Pieter Denys

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring30/12/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates09/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring27/04/2023
BENAMING - KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring01/12/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates31/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2017
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-39,1 k €↑
2024
Name changeXWIFT LOGISTICS
2022
Annual accounts 2022-394 k €↓
2021
Annual accounts 202133,4 k €↓
2020
Annual accounts 202036,4 k €↓
2019
Annual accounts 201986,5 k €↓
2018
Annual accounts 2018121,2 k €↑
2017
Annual accounts 201789,5 k €↓
2016
Annual accounts 2016121,5 k €↑
2015
Annual accounts 2015112,5 k €↑
2014
Annual accounts 2014104,1 k €↑
2013
Annual accounts 201369,6 k €↑
2012
Annual accounts 201246,5 k €↑
2011
Annual accounts 201142,3 k €↑
2010
Annual accounts 201038,3 k €↑
2009
Annual accounts 200914,5 k €↓
2008
Annual accounts 200822,2 k €↓
2007
Annual accounts 200728,1 k €
2007
Name changeBuyl Logistic
27/07/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Xwift Logistics

Overview

What does Xwift Logistics do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline