ACTIVE

PROELIUM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

267,9 k €

-7.1% YoY

Gross margin

532,1 k €

-5.7% YoY

Equity

769,3 k €

+27.9% YoY

Workforce

1,9 ETP

0.0% YoY

What does PROELIUM do?

PROELIUM is a Private limited company incorporated in 2004. Its main activity is: Legal activities. Its registered office is in Huy. It employs on average 1,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.537.325

Incorporation

15/07/2004

Legal form

Private limited company

Registered office

Avenue Joseph Lebeau 1
4500 Huy · WallonieSee on map

Contributed capital

12 657,62 €

Latest accounts

31/12/2025

Average workforce

1,9 ETP

Activities (NACE)

69101Legal activities· main 69101Legal activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	532,1 k €	-5.7%	563,9 k €	-10.2%	627,8 k €	+75.8%	357,1 k €	-33.5%	536,6 k €	+8.0%	496,7 k €	+34.5%	369,2 k €	+26.9%	290,9 k €	+7.0%	271,8 k €	-4.6%	284,8 k €	-4.5%	298,3 k €	-12.2%	339,9 k €	-46.3%	633,5 k €	+72.9%	366,4 k €	+30.2%	281,3 k €	+3.6%	271,5 k €	+68.4%	161,2 k €	+18.8%	135,7 k €	+8.0%	125,6 k €	-19.9%	156,9 k €
EBITDA	429,4 k €	-5.2%	452,8 k €	-4.9%	476,2 k €	+129%	207,6 k €	-47.6%	395,9 k €	+4.6%	378,5 k €	+55.3%	243,7 k €	+30.2%	187,2 k €	+7.8%	173,6 k €	-5.2%	183 k €	+0.2%	182,7 k €	-8.7%	200,1 k €	-60.7%	509,1 k €	+87.4%	271,6 k €	+30.6%	208 k €	-1.3%	210,8 k €	+89.9%	111 k €	+37.8%	80,5 k €	-10.9%	90,4 k €	-30.3%	129,7 k €
Operating result	380,9 k €	-4.6%	399,3 k €	-4.5%	418,4 k €	+208%	135,9 k €	-60.7%	346,3 k €	+3.4%	334,9 k €	+62.6%	205,9 k €	+37.1%	150,2 k €	+13.0%	133 k €	+1.8%	130,7 k €	+14.1%	114,5 k €	-2.8%	117,8 k €	-72.1%	422,5 k €	+120%	192 k €	+25.8%	152,6 k €	-14.8%	179,1 k €	+124%	80 k €	+45.6%	54,9 k €	-14.8%	64,5 k €	-38.8%	105,4 k €
Net result	267,9 k €	-7.1%	288,4 k €	-5.2%	304,2 k €	+238%	89,9 k €	-64.7%	254,4 k €	+2.8%	247,4 k €	+71.9%	143,9 k €	+36.6%	105,3 k €	+35.4%	77,8 k €	+4.4%	74,5 k €	+19.3%	62,5 k €	+2.0%	61,3 k €	-76.0%	255,7 k €	+148%	103,1 k €	+20.5%	85,5 k €	-17.5%	103,6 k €	+134%	44,2 k €	+66.2%	26,6 k €	-12.9%	30,5 k €	-51.1%	62,4 k €
Balance sheet
Equity	769,3 k €	+27.9%	601,3 k €	-17.9%	732,5 k €	+38.6%	528,3 k €	-10.2%	588,4 k €	+29.6%	454 k €	+58.4%	286,6 k €	+18.1%	242,7 k €	+2.2%	237,4 k €	+48.7%	159,6 k €	+10.0%	145,1 k €	+75.7%	82,6 k €	+288%	21,3 k €	-0.1%	21,3 k €	+0.3%	21,2 k €	-2.3%	21,7 k €	-1.9%	22,2 k €	-26.1%	30 k €	-43.9%	53,4 k €	+133%	22,9 k €
Total assets	1,2 M €	+8.4%	1,1 M €	-24.0%	1,5 M €	+30.7%	1,2 M €	+6.1%	1,1 M €	+6.6%	1 M €	+22.0%	833,7 k €	+3.1%	808,3 k €	+17.5%	687,9 k €	-7.6%	744,4 k €	+4.1%	715,2 k €	-6.9%	768,5 k €	-26.5%	1 M €	+13.5%	921,9 k €	+23.7%	745,2 k €	+84.6%	403,6 k €	+5.0%	384,2 k €	+31.9%	291,3 k €	+11.9%	260,3 k €	-11.6%	294,3 k €
Cash	114,6 k €	+183%	40,5 k €	-66.6%	121,3 k €	+424%	23,2 k €	-63.1%	62,8 k €	+2.9%	61 k €	+58.5%	38,5 k €	-35.9%	60,1 k €	-26.1%	81,4 k €	+42.8%	57 k €	-28.6%	79,8 k €	+292%	20,4 k €	-90.3%	211 k €	+37.6%	153,3 k €	+32.1%	116,1 k €	-19.5%	144,2 k €	+227%	44,1 k €	+41.9%	31,1 k €	-16.1%	37,1 k €	-42.5%	64,5 k €
Debts	468 k €	-13.4%	540,4 k €	-29.8%	770,2 k €	+23.9%	621,7 k €	+25.4%	495,7 k €	-11.1%	557,4 k €	+1.9%	547,1 k €	-3.0%	563,9 k €	+25.7%	448,7 k €	-23.3%	584,7 k €	+2.6%	570 k €	-16.9%	685,9 k €	-33.1%	1 M €	+13.8%	900,6 k €	+24.4%	723,9 k €	+89.6%	381,8 k €	+16.8%	326,8 k €	+25.4%	260,7 k €	+27.3%	204,8 k €	-23.5%	267,8 k €
Other
Workforce	1,9 ETP	0.0%	1,9 ETP	-34.5%	2,9 ETP	0.0%	2,9 ETP		–		–		–		–		–		–		2,8 ETP	-22.2%	3,6 ETP	+20.0%	3,0 ETP	+15.4%	2,6 ETP	+30.0%	2,0 ETP	0.0%	2,0 ETP	+17.6%	1,7 ETP	-5.6%	1,8 ETP	+63.6%	1,1 ETP	+37.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Alexandre WILMOTTE

Director · since 15 juillet 2004

Active

Ended mandates

ALEXANDRE WILMOTTE

Manager · since 22 septembre 2013

Ended

ALEXANDRE WILMOTTE

Manager · since 29 avril 2010 · until 30 avril 2016

Ended

DAVID LEFEVRE

Manager · since 29 avril 2010 · until 30 avril 2016

Ended

Alexandre WILMOTTE

Manager · since 15 juillet 2004 · until 14 juillet 2010

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence LEBEAU, à 4500 Huy, avenue Joseph Lebeau 1/A.● Active	0546.564.316
SENSEI JURICONSEIL● Active	1003.829.343

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	31/07/2025	24/06/2024	25/07/2023	23/08/2022	27/07/2021
General meeting	23/06/2026	29/07/2025	14/06/2024	14/07/2023	23/08/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	29/07/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	14/07/2023	25/07/2023	French	PDF
Micro model	31/12/2021	23/08/2022	23/08/2022	French	PDF
Micro model	31/12/2020	29/06/2021	27/07/2021	French	PDF
Micro model	31/12/2019	30/10/2020	30/10/2020	French	PDF
Micro model	31/12/2018	26/07/2019	29/08/2019	French	PDF
Micro model	31/12/2017	31/08/2018	31/08/2018	French	PDF
Micro model	31/12/2016	29/08/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/08/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	31/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	13/08/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	23/03/2011	03/06/2011	French	PDF
Abridged model	31/12/2009	29/04/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	05/06/2009	French	PDF
Abridged model	31/12/2007	25/04/2008	20/05/2008	French	PDF
Abridged model	31/12/2006	01/03/2007	04/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Alexandre WILMOTTE

Director · since 15 juillet 2004

Active

Ended mandates

ALEXANDRE WILMOTTE

Manager · since 22 septembre 2013

Ended

ALEXANDRE WILMOTTE

Manager · since 29 avril 2010 · until 30 avril 2016

Ended

DAVID LEFEVRE

Manager · since 29 avril 2010 · until 30 avril 2016

Ended

Alexandre WILMOTTE

Manager · since 15 juillet 2004 · until 14 juillet 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring03/12/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring06/08/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates16/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2014
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/07/2010
DEMISSIONS, NOMINATIONS
PDF
Other04/08/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025267,9 k €↓
2024
Annual accounts 2024288,4 k €↓
2023
Annual accounts 2023304,2 k €↑
2022
Annual accounts 202289,9 k €↓
2021
Annual accounts 2021254,4 k €↑
2020
Annual accounts 2020247,4 k €↑
2019
Annual accounts 2019143,9 k €↑
2018
Annual accounts 2018105,3 k €↑
2017
Annual accounts 201777,8 k €↑
2016
Annual accounts 201674,5 k €↑
2015
Annual accounts 201562,5 k €↑
2014
Annual accounts 201461,3 k €↓
2013
Annual accounts 2013255,7 k €↑
2012
Annual accounts 2012103,1 k €↑
2011
Annual accounts 201185,5 k €↓
2010
Annual accounts 2010103,6 k €↑
2009
Annual accounts 200944,2 k €↑
2008
Annual accounts 200826,6 k €↓
2007
Annual accounts 200730,5 k €↓
2006
Annual accounts 200662,4 k €
15/07/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROELIUM

Overview

What does PROELIUM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline