MISTER GENIUS
0866.606.512 · rovalta.com · 24/09/2026
ACTIVE
MISTER GENIUS
Financial year 2024 · closed on 31/12/2024
Net result
27,6 k €
+222.3% YoY
Gross margin
1,1 M €
-2.9% YoY
Equity
147,8 k €
+0.6% YoY
Workforce
26,1 ETP
+15.0% YoY
Overview
What does MISTER GENIUS do?
MISTER GENIUS is a Public limited company incorporated in 2004. Its main activity is: Tanning and dressing of leather; manufacture of luggage, handbags, saddlery and harness; dressing and dyeing of fur. Its registered office is in Woluwe-Saint-Lambert. It employs on average 26,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.606.512
Incorporation
02/08/2004
Legal form
Public limited company
Registered office
Avenue Georges Henri 519
1200 Woluwe-Saint-Lambert · BruxellesSee on map
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital
89 600,00 €
Latest accounts
31/12/2024
Average workforce
26,1 ETP
Activities (NACE)
15131Tanning and dressing of leather; manufacture of luggage, handbags, saddlery and harness; dressing and dyeing of fur· main47120Retail sale in non-specialised stores47400Retail sale of information and communication equipment in specialised stores47410Retail sale of computers, peripheral units and software in specialised stores47910Retail sale via mail order houses or via Internet52610Warehousing and support activities for transportation+10
Joint committees (1)
- 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | -2.9% | 1,1 M € | +18.1% | 948,1 k € | +1.6% | 933,3 k € | -26.2% | 1,3 M € | +14.5% | 1,1 M € | +24.1% | 889,3 k € | +26.7% | 701,8 k € | -9.9% | 779,2 k € | +1.9% | 764,5 k € | +12.8% | 677,6 k € | +40.7% | 481,7 k € | +57.1% | 306,6 k € | +119% | 140,1 k € | -16.7% | 168,3 k € | +59.1% | 105,8 k € | +81.5% | 58,3 k € | +57.0% | 37,1 k € |
| EBITDA | 49 k € | -68.9% | 157,8 k € | +45.1% | 108,7 k € | -30.8% | 157,3 k € | +6.1% | 148,2 k € | +8383% | 1,7 k € | -99.1% | 193,1 k € | -26.5% | 262,6 k € | -35.0% | 404,1 k € | +10.2% | 366,7 k € | +111% | 173,7 k € | +45.2% | 119,6 k € | +938% | 11,5 k € | +115% | -78 k € | -465% | 21,4 k € | +195% | 7,2 k € | -25.2% | 9,7 k € | +48.8% | 6,5 k € |
| Operating result | -56 k € | -176% | 73,6 k € | +61.1% | 45,7 k € | -49.5% | 90,4 k € | +139% | 37,8 k € | +133% | -113,9 k € | -283% | 62,2 k € | -62.1% | 164 k € | -50.1% | 328,8 k € | +8.0% | 304,5 k € | +158% | 118,1 k € | +37.7% | 85,8 k € | +602% | -17,1 k € | +84.1% | -107,4 k € | -1319% | -7,6 k € | +45.4% | -13,9 k € | -1538% | -846,1 € | -156% | 1,5 k € |
| Net result | 27,6 k € | +222% | 8,6 k € | -62.9% | 23,1 k € | -53.8% | 50 k € | +229% | 15,2 k € | +106% | -234 k € | -886% | 29,8 k € | -67.3% | 91,1 k € | -52.5% | 191,8 k € | +5.6% | 181,7 k € | +66.2% | 109,3 k € | +54.6% | 70,7 k € | +308% | -33,9 k € | +72.3% | -122,5 k € | -520% | -19,7 k € | -6.3% | -18,6 k € | -5687% | 332,4 € | -78.4% | 1,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 147,8 k € | +0.6% | 146,9 k € | +8.7% | 135,1 k € | +8.9% | 124,1 k € | +7474% | 1,6 k € | +115% | -11 k € | -105% | 225,5 k € | +18.3% | 190,7 k € | +91.8% | 99,4 k € | +4.0% | 95,6 k € | +773% | 10,9 k € | +119% | -58,4 k € | +54.8% | -129,1 k € | -35.7% | -95,1 k € | -448% | 27,3 k € | -41.9% | 47,1 k € | -28.3% | 65,7 k € | +0.5% | 65,3 k € |
| Total assets | 1,6 M € | +7.5% | 1,5 M € | +19.7% | 1,3 M € | +13.9% | 1,1 M € | +38.5% | 804,3 k € | -14.1% | 936,6 k € | -24.0% | 1,2 M € | +46.4% | 842,4 k € | +23.3% | 683,4 k € | -1.7% | 695,5 k € | +15.5% | 601,9 k € | +79.8% | 334,9 k € | +10.4% | 303,4 k € | +6.5% | 284,9 k € | -10.2% | 317,4 k € | +13.1% | 280,5 k € | +48.4% | 189 k € | -57.5% | 445,2 k € |
| Cash | 294 k € | -44.5% | 529,8 k € | +1.7% | 521 k € | -25.7% | 701,3 k € | +344% | 158 k € | -4.4% | 165,2 k € | -12.8% | 189,4 k € | +93.2% | 98 k € | -40.6% | 165,1 k € | +89.9% | 86,9 k € | -59.6% | 214,9 k € | +86.3% | 115,3 k € | +66.9% | 69,1 k € | +107% | 33,3 k € | -29.4% | 47,2 k € | -40.2% | 78,9 k € | -22.3% | 101,5 k € | -67.2% | 309,1 k € |
| Debts | 1,4 M € | +7.9% | 1,3 M € | +20.9% | 1,1 M € | +16.1% | 932,5 k € | +26.1% | 739,3 k € | -21.0% | 935,5 k € | -5.4% | 989,1 k € | +56.4% | 632,3 k € | +9.3% | 578,7 k € | -1.2% | 586 k € | +16.7% | 502 k € | +33.2% | 376,8 k € | -10.3% | 420,3 k € | +11.7% | 376,4 k € | +30.2% | 289 k € | +25.7% | 229,9 k € | +87.9% | 122,4 k € | -67.8% | 379,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 26,1 ETP | +15.0% | 22,7 ETP | +0.4% | 22,6 ETP | +1.3% | 22,3 ETP | -38.7% | 36,4 ETP | 0.0% | 36,4 ETP | +28.6% | 28,3 ETP | +40.1% | 20,2 ETP | +35.6% | 14,9 ETP | -19.0% | 18,4 ETP | -9.8% | 20,4 ETP | +30.8% | 15,6 ETP | 0.0% | 15,6 ETP | +1.3% | 15,4 ETP | +77.0% | 8,7 ETP | -1.1% | 8,8 ETP | +144% | 3,6 ETP | +71.4% | 2,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 28 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Shangri LA CONSULTING● Active | 0885.529.529 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/09/2025 | 11/07/2024 | 23/08/2023 | 28/08/2022 | 25/08/2021 | 25/05/2020 |
| General meeting | 05/05/2025 | 07/05/2024 | 02/05/2023 | 03/05/2022 | 04/05/2021 | 05/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 05/05/2025 | 12/09/2025 | French | |
| Abridged model | 31/12/2023 | 07/05/2024 | 11/07/2024 | French | |
| Abridged model | 31/12/2022 | 02/05/2023 | 23/08/2023 | French | |
| Abridged model | 31/12/2021 | 03/05/2022 | 28/08/2022 | French | |
| Abridged model | 31/12/2020 | 04/05/2021 | 25/08/2021 | French | |
| Abridged model | 31/12/2019 | 05/05/2020 | 25/05/2020 | French | |
| Abridged model | 31/12/2018 | 07/05/2019 | 10/10/2019 | French | |
| Abridged model | 31/12/2017 | 02/05/2018 | 23/08/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 28/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/07/2015 | 07/08/2015 | French | |
| Abridged model | 31/12/2013 | 24/07/2014 | 04/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/05/2013 | 13/05/2013 | French | |
| Abridged model | 31/12/2011 | 16/08/2012 | 27/08/2012 | French | |
| Abridged model | 31/12/2010 | 26/08/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/07/2010 | 14/09/2010 | French | |
| Abridged model | 31/12/2008 | 31/07/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 28/08/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/08/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 28 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/10/2023DEMISSIONS, NOMINATIONS
- Mandates09/06/2023DEMISSIONS, NOMINATIONS
- Restructuring25/09/2018DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/07/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office03/10/2017SIEGE SOCIAL
- Restructuring04/05/2016RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring15/03/2016RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates02/06/2015DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202427,6 k €↑
- 2023Annual accounts 20238,6 k €↓
- 2022Annual accounts 202223,1 k €↓
- 2021Annual accounts 202150 k €↑
- 2019Annual accounts 201915,2 k €↑
- 2018Annual accounts 2018-234 k €↓
- 2017Annual accounts 201729,8 k €↓
- 2016Annual accounts 201691,1 k €↓
- 2015Annual accounts 2015191,8 k €↑
- 2014Annual accounts 2014181,7 k €↑
- 2013Annual accounts 2013109,3 k €↑
- 2012Annual accounts 201270,7 k €↑
- 2011Annual accounts 2011-33,9 k €↑
- 2010Annual accounts 2010-122,5 k €↓
- 2009Annual accounts 2009-19,7 k €↓
- 2008Annual accounts 2008-18,6 k €↓
- 2007Annual accounts 2007332,4 €↓
- 2006Annual accounts 20061,5 k €
- 02/08/2004IncorporationPublic limited company