ACTIVE

IMMO PAREYN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,1 k €

+67.4% YoY

Gross margin

51,8 k €

+22.0% YoY

Equity

313,9 k €

-0.7% YoY

What does IMMO PAREYN do?

IMMO PAREYN is a Private limited company incorporated in 2004. Its main activity is: Wholesale trade of motor vehicle parts and accessories. Its registered office is in Lennik.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.646.104

Incorporation

04/08/2004

Legal form

Private limited company

Registered office

Ninoofsesteenweg 39
1750 Lennik · FlandreSee on map

Contributed capital

20 150,00 €

Latest accounts

31/12/2025

Activities (NACE)

45310Wholesale trade of motor vehicle parts and accessories· main 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 43211Electrical installation 43211Electrical installation 68201Rental and operating of own or leased real estate+1

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	51,8 k €	+22.0%	42,4 k €	+1.1%	42 k €	+5.1%	39,9 k €	+3.3%	38,6 k €	+14.7%	33,7 k €	-93.7%	530,7 k €	+26.7%	418,8 k €	+2.0%	410,6 k €	+9.8%	374,1 k €	+43.5%	260,6 k €	+2.4%	254,6 k €	+15.8%	219,9 k €	-9.2%	242 k €	+7.8%	224,5 k €	+5.7%	212,3 k €	+9.4%	194,1 k €	-5.5%	205,4 k €	+29.3%	158,9 k €	+207%	51,8 k €
EBITDA	49,9 k €	+22.9%	40,6 k €	+1.0%	40,2 k €	+4.9%	38,3 k €	+4.8%	36,5 k €	+14.8%	31,8 k €	-74.5%	124,9 k €	+12.0%	111,5 k €	-20.9%	141 k €	-0.2%	141,2 k €	+163%	53,8 k €	-1.6%	54,6 k €	+13.7%	48,1 k €	-23.1%	62,5 k €	+31.6%	47,5 k €	-11.0%	53,4 k €	+5.8%	50,5 k €	-25.4%	67,7 k €	-17.7%	82,2 k €	+59.9%	51,4 k €
Operating result	27,3 k €	+55.6%	17,6 k €	+2.8%	17,1 k €	-0.5%	17,2 k €	+4.0%	16,5 k €	+48.8%	11,1 k €	-85.1%	74,5 k €	+10.0%	67,7 k €	-15.0%	79,7 k €	-24.0%	104,9 k €	+459%	18,8 k €	-32.0%	27,6 k €	+18.3%	23,3 k €	-33.8%	35,2 k €	+54.5%	22,8 k €	-26.1%	30,8 k €	+4.0%	29,6 k €	-43.1%	52,1 k €	-25.0%	69,5 k €	+66.2%	41,8 k €
Net result	17,1 k €	+67.4%	10,2 k €	+5.1%	9,7 k €	+5.0%	9,3 k €	+21.3%	7,6 k €	+148%	3,1 k €	-93.4%	46,8 k €	+22.6%	38,2 k €	+2.0%	37,4 k €	-34.5%	57,2 k €	+21446%	265,4 €	-98.0%	13,4 k €	+346%	-5,5 k €	-150%	10,8 k €	+377%	2,3 k €	-31.1%	3,3 k €	-36.6%	5,2 k €	-86.8%	39,3 k €	-17.8%	47,9 k €	+51.0%	31,7 k €
Balance sheet
Equity	313,9 k €	-0.7%	316 k €	-10.2%	351,8 k €	-6.7%	377,1 k €	-6.4%	402,9 k €	+1.9%	395,2 k €	+0.8%	392,1 k €	+13.6%	345,3 k €	+12.4%	307,1 k €	+13.9%	269,7 k €	+26.9%	212,5 k €	+0.1%	212,2 k €	+6.7%	198,8 k €	-2.7%	204,3 k €	+5.6%	193,5 k €	+1.2%	191,2 k €	+0.4%	190,5 k €	+2.8%	185,3 k €	+27.0%	146 k €	+41.6%	103,1 k €
Total assets	423,4 k €	-6.8%	454,2 k €	-9.8%	503,5 k €	-10.3%	561,5 k €	-4.7%	589,1 k €	-4.6%	617,4 k €	-35.0%	949,2 k €	+23.2%	770,7 k €	-1.6%	783,4 k €	-0.8%	790 k €	+4.7%	754,4 k €	+9.6%	688,6 k €	-2.1%	703 k €	+8.9%	645,7 k €	+2.7%	628,7 k €	-12.3%	717,2 k €	+4.8%	684,2 k €	+131%	296,2 k €	+23.1%	240,6 k €	+47.9%	162,6 k €
Cash	68,3 k €	+4.2%	65,6 k €	+218%	20,6 k €	-36.5%	32,4 k €	+42.5%	22,8 k €	-26.5%	31 k €	-89.9%	308,3 k €	+14.5%	269,1 k €	-8.3%	293,5 k €	+12.6%	260,7 k €	+62.5%	160,4 k €	+2.4%	156,6 k €	+32.3%	118,4 k €	+38.5%	85,5 k €	+19.0%	71,8 k €	-24.1%	94,7 k €	+2.0%	92,8 k €	+88.9%	49,1 k €	+31.9%	37,3 k €	+39.5%	26,7 k €
Debts	109,5 k €	-20.8%	138,2 k €	-8.9%	151,7 k €	-17.7%	184,4 k €	-1.0%	186,2 k €	-16.2%	222,1 k €	-50.2%	446 k €	+37.3%	324,8 k €	-15.0%	382 k €	-9.1%	420,2 k €	-10.1%	467,2 k €	+7.8%	433,4 k €	-3.7%	450,1 k €	+14.5%	393 k €	-0.7%	395,8 k €	-14.3%	461,6 k €	-1.0%	466,1 k €	+440%	86,3 k €	+8.6%	79,5 k €	+72.9%	46 k €
Other
Workforce	–		–		–		–		–		–		8,9 ETP	+39.1%	6,4 ETP	+8.5%	5,9 ETP	+13.5%	5,2 ETP	+15.6%	4,5 ETP	+7.1%	4,2 ETP	0.0%	4,2 ETP	+5.0%	4,0 ETP	+5.3%	3,8 ETP	0.0%	3,8 ETP	0.0%	3,8 ETP	+35.7%	2,8 ETP	+55.6%	1,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

MARC PAREYN

Director

Active

MARYSE VERLINDEN

Director

Active

Ended mandates

MARYSE VERLINDEN

bestuurder · since 22 juin 2020

Ended

Marc Johan Pareyn

Manager

Ended

MARC PAREYN

Mandate

Ended

MARC PAREYN

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
PAREYN LIFTEN & Co● Active	0739.657.761

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	26/06/2025	31/07/2024	31/08/2023	19/08/2022	25/08/2021
General meeting	29/05/2026	29/05/2025	29/05/2024	29/05/2023	29/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	08/06/2026	Dutch	PDF
Micro model	31/12/2024	29/05/2025	26/06/2025	Dutch	PDF
Micro model	31/12/2023	29/05/2024	31/07/2024	Dutch	PDF
Micro model	31/12/2022	29/05/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	29/05/2022	19/08/2022	Dutch	PDF
Abridged model	31/12/2020	29/05/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	29/05/2019	03/06/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	29/05/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	29/05/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	29/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	17/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

MARC PAREYN

Director

Active

MARYSE VERLINDEN

Director

Active

Ended mandates

MARYSE VERLINDEN

bestuurder · since 22 juin 2020

Ended

Marc Johan Pareyn

Manager

Ended

MARC PAREYN

Mandate

Ended

MARC PAREYN

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring09/07/2020
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring07/04/2020
WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates17/07/2009
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other12/08/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,1 k €↑
2024
Annual accounts 202410,2 k €↑
2023
Annual accounts 20239,7 k €↑
2022
Annual accounts 20229,3 k €↑
2021
Annual accounts 20217,6 k €↑
2020
Annual accounts 20203,1 k €↓
2019
Annual accounts 201946,8 k €↑
2018
Annual accounts 201838,2 k €↑
2017
Annual accounts 201737,4 k €↓
2016
Annual accounts 201657,2 k €↑
2015
Annual accounts 2015265,4 €↓
2014
Annual accounts 201413,4 k €↑
2013
Annual accounts 2013-5,5 k €↓
2012
Annual accounts 201210,8 k €↑
2011
Annual accounts 20112,3 k €↓
2010
Annual accounts 20103,3 k €↓
2009
Annual accounts 20095,2 k €↓
2008
Annual accounts 200839,3 k €↓
2007
Annual accounts 200747,9 k €↑
2006
Annual accounts 200631,7 k €
04/08/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO PAREYN

Overview

What does IMMO PAREYN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline