ACTIVE

IMMO LOGIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-891,7 €

+86.3% YoY

Gross margin

17,8 k €

+220.4% YoY

Equity

143,6 k €

+2.1% YoY

What does IMMO LOGIC do?

IMMO LOGIC is a Private company with limited liability incorporated in 2004. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.646.993

Incorporation

04/08/2004

Legal form

Private company with limited liability

Registered office

Grand-Rue 108
7000 Mons · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2014		2012		2011		2009		2008		2007
Income statement
Gross margin	17,8 k €	+220%	5,6 k €	+47.1%	3,8 k €	-96.6%	110,5 k €	+216%	35 k €	-7.8%	38 k €	-31.0%	55 k €	+23.5%	44,5 k €	+151%	17,7 k €	-9.6%	19,6 k €	+9.5%	17,9 k €	-6.8%	19,2 k €	-7.4%	20,7 k €	+33.9%	15,5 k €	-20.2%	19,4 k €
EBITDA	11,4 k €	+522%	1,8 k €	+119%	832,5 €	-99.2%	106,4 k €	+244%	30,9 k €	-8.8%	33,9 k €	-28.0%	47 k €	+8.8%	43,2 k €	+204%	14,2 k €	-26.1%	19,2 k €	+24.9%	15,4 k €	-8.2%	16,8 k €	-8.6%	18,3 k €	+39.1%	13,2 k €	-23.0%	17,1 k €
Operating result	62,1 €	+101%	-6,3 k €	+33.8%	-9,6 k €	-110%	96 k €	+645%	12,9 k €	-18.9%	15,9 k €	-49.0%	31,1 k €	+12.9%	27,6 k €	+359%	6 k €	-52.1%	12,5 k €	+38.4%	9,1 k €	-13.2%	10,4 k €	-13.1%	12 k €	+75.4%	6,8 k €	-37.3%	10,9 k €
Net result	-891,7 €	+86.3%	-6,5 k €	+57.4%	-15,3 k €	-118%	86 k €	+96894%	-88,8 €	-102%	4,2 k €	-78.0%	19,2 k €	+641%	-3,6 k €	-217%	3 k €	-62.8%	8,1 k €	+436%	1,5 k €	-59.6%	3,8 k €	-7.7%	4,1 k €	+442%	-1,2 k €	-166%	1,8 k €
Balance sheet
Equity	143,6 k €	+2.1%	140,6 k €	-4.4%	147,2 k €	-9.4%	162,5 k €	+112%	76,5 k €	-0.1%	76,6 k €	+5.8%	72,4 k €	+36.1%	53,2 k €	-6.3%	56,8 k €	+20.9%	46,9 k €	+29.5%	36,2 k €	+4.4%	34,7 k €	+20.6%	28,8 k €	+16.5%	24,7 k €	-4.6%	25,9 k €
Total assets	183,7 k €	-4.0%	191,3 k €	-6.1%	203,6 k €	-7.0%	219 k €	-36.7%	346,1 k €	-2.8%	356 k €	-4.6%	373,1 k €	-2.7%	383,4 k €	+145%	156,4 k €	-9.7%	173,2 k €	+26.9%	136,5 k €	-5.0%	143,7 k €	-7.8%	155,8 k €	-3.8%	161,9 k €	-4.8%	170 k €
Cash	25,1 k €	-21.0%	31,8 k €	-16.3%	37,9 k €	-11.6%	42,9 k €	+430%	8,1 k €	+60.4%	5 k €	-61.2%	13 k €	+27.9%	10,2 k €	+900%	1 k €	-25.0%	1,4 k €	+9600%	14 €	-98.3%	848 €	+198%	285 €	+332%	66 €	-95.0%	1,3 k €
Debts	40,1 k €	-20.9%	50,7 k €	-10.3%	56,5 k €	0.0%	56,5 k €	-79.1%	269,5 k €	-2.6%	276,8 k €	-7.3%	298,6 k €	-9.6%	330,2 k €	+231%	99,7 k €	-21.1%	126,3 k €	+26.0%	100,2 k €	-8.0%	108,9 k €	-14.2%	127 k €	-6.9%	136,5 k €	-5.3%	144,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active

Active mandates

Bruno Toch

Manager

Active

Serge Deville

Manager

Active

At this address

Other companies at this address

Company	CBE no.
DETRIBE● Active	0456.006.205
Deville Coiffure● Active	0453.259.719
DEVILLE - SCHULER● Active	0462.984.364
E.D.L.S COIFFURE MONS● Active	0466.930.581
FBS COIFFURE● Bankrupt	0563.754.595
FP COIFFURE MONS● Active	0883.000.896
FP COIFFURE ROC● Bankrupt	0598.956.093
hair libre● Active	0861.841.634
LOGIBELUX● Active	0778.350.863
TOCH BRUNO - ESPACE COIFFURE● Active	0449.905.202
TOCIDE● Active	0670.639.390

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2025	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	21/08/2024	27/10/2023	30/08/2022	31/08/2021	02/12/2020
General meeting	18/06/2026	16/06/2024	15/06/2023	16/06/2022	15/06/2021	16/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2023	16/06/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	27/10/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	02/12/2020	French	PDF
Abridged model	31/12/2018	18/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	19/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2014	16/06/2015	08/02/2016	French	PDF
Abridged model	31/12/2012	18/06/2013	31/01/2014	French	PDF
Abridged model	31/12/2011	19/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2009	15/06/2010	08/03/2011	French	PDF
Abridged model	31/12/2008	16/06/2009	22/12/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	19/12/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active

Active mandates

Bruno Toch

Manager

Active

Serge Deville

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/10/2015
SIEGE SOCIAL
PDF
Registered office06/06/2008
SIEGE SOCIAL
PDF
Other12/08/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-891,7 €↑
2023
Annual accounts 2023-6,5 k €↑
2022
Annual accounts 2022-15,3 k €↓
2021
Annual accounts 202186 k €↑
2021
Name changeIMMOLOGIC
2020
Annual accounts 2020-88,8 €↓
2019
Annual accounts 20194,2 k €↓
2018
Annual accounts 201819,2 k €↑
2017
Annual accounts 2017-3,6 k €↓
2016
Annual accounts 20163 k €↓
2014
Annual accounts 20148,1 k €↑
2012
Annual accounts 20121,5 k €↓
2011
Annual accounts 20113,8 k €↓
2009
Annual accounts 20094,1 k €↑
2008
Annual accounts 2008-1,2 k €↓
2007
Annual accounts 20071,8 k €
2007
Name changeIMMO LOGIC
04/08/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO LOGIC

Overview

What does IMMO LOGIC do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline