ACTIVE

SATISFACTION I.S.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-54,9 k €

-521.2% YoY

Gross margin

204,2 k €

-32.2% YoY

Equity

192,9 k €

-51.0% YoY

Workforce

3,3 ETP

What does SATISFACTION I.S. do?

SATISFACTION I.S. is a Private company with limited liability incorporated in 2004. Its main activity is: Advertising agencies. Its registered office is in Forest. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.658.475

Incorporation

05/08/2004

Legal form

Private company with limited liability

Registered office

Avenue Besme 107
1190 Forest · BruxellesSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Average workforce

3,3 ETP

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	204,2 k €	-32.2%	301,2 k €	-20.5%	378,8 k €	-21.2%	480,4 k €	+69.8%	282,9 k €	-19.1%	349,5 k €	-8.1%	380,4 k €	+16.6%	326,2 k €	-35.2%	503,3 k €	-30.9%	728,1 k €	+21.4%	599,9 k €	-20.7%	756,7 k €	+69.7%	445,9 k €	-1.6%	453,3 k €	+44.1%	314,7 k €	-52.6%	664,2 k €	+1029%	58,8 k €	-88.5%	511,6 k €	+42.6%	358,8 k €	-2.2%	367 k €
EBITDA	-16,9 k €	-135%	48,2 k €	-57.7%	113,8 k €	-16.1%	135,6 k €	+283%	35,4 k €	-56.6%	81,6 k €	-43.2%	143,7 k €	+632%	19,6 k €	-85.4%	134,5 k €	-63.5%	368,5 k €	+31.3%	280,5 k €	-40.0%	467,3 k €	+107%	225,7 k €	-15.4%	266,6 k €	+78.0%	149,8 k €	-72.3%	541,7 k €	+746%	-83,9 k €	-121%	394,8 k €	+42.5%	277 k €	-15.1%	326,4 k €
Operating result	-36,3 k €	-227%	28,6 k €	-69.6%	94 k €	-24.6%	124,7 k €	+403%	24,8 k €	-67.6%	76,7 k €	-44.6%	138,3 k €	+4036%	3,3 k €	-96.9%	108,7 k €	-68.1%	340,4 k €	+29.9%	262,1 k €	-40.7%	441,8 k €	+113%	207,3 k €	-16.7%	248,9 k €	+92.2%	129,5 k €	-75.2%	522,3 k €	+566%	-112,1 k €	-130%	368,4 k €	+45.7%	252,8 k €	-16.3%	302 k €
Net result	-54,9 k €	-521%	13 k €	-79.4%	63,2 k €	-24.3%	83,4 k €	+572%	12,4 k €	-79.3%	59,8 k €	-35.9%	93,4 k €	+25068%	371 €	-99.3%	54,3 k €	-71.5%	190,9 k €	+26.3%	151,1 k €	-54.1%	329,3 k €	+139%	138 k €	-10.5%	154,2 k €	+108%	74,1 k €	-81.7%	405,3 k €	+495%	-102,7 k €	-142%	243,1 k €	+41.0%	172,5 k €	-11.9%	195,8 k €
Balance sheet
Equity	192,9 k €	-51.0%	393,5 k €	-8.6%	430,5 k €	+17.2%	367,3 k €	+10.0%	333,9 k €	-29.2%	471,4 k €	-16.1%	561,6 k €	+14.8%	489,2 k €	+0.1%	488,9 k €	+12.5%	434,5 k €	+78.3%	243,7 k €	-47.3%	462,5 k €	+74.4%	265,2 k €	-12.2%	302 k €	+53.8%	196,3 k €	+60.6%	122,2 k €	+2.9%	118,7 k €	-46.4%	221,4 k €	-18.7%	272,5 k €	-30.9%	394,1 k €
Total assets	614 k €	-2.7%	630,9 k €	-9.9%	700 k €	+13.4%	617,1 k €	+31.6%	468,9 k €	-29.4%	664,6 k €	-0.0%	664,8 k €	+17.1%	567,8 k €	-35.3%	877,2 k €	+2.5%	855,6 k €	+19.5%	715,7 k €	-20.2%	896,7 k €	+81.0%	495,4 k €	-34.7%	758,6 k €	+25.6%	604,2 k €	-55.8%	1,4 M €	+248%	392,9 k €	-25.1%	524,4 k €	-4.6%	549,8 k €	-33.7%	829,2 k €
Cash	88,9 k €	-54.0%	193,2 k €	+29.9%	148,8 k €	+114%	69,7 k €	-3.4%	72,1 k €	-75.5%	294,2 k €	-25.3%	393,8 k €	+94.7%	202,2 k €	-72.3%	731,2 k €	+34.4%	544 k €	+50.2%	362,1 k €	+180%	129,5 k €	-51.5%	267,1 k €	+140%	111,1 k €	+2228%	4,8 k €	-93.9%	78,3 k €	-1.5%	79,4 k €	+47.6%	53,8 k €	-66.4%	160,1 k €	-77.3%	706,5 k €
Debts	421,1 k €	+77.4%	237,4 k €	+3.9%	228,5 k €	-8.5%	249,8 k €	+85.0%	135,1 k €	-30.1%	193,2 k €	+87.3%	103,1 k €	+31.2%	78,6 k €	-79.7%	386,9 k €	+0.5%	384,8 k €	-18.4%	471,5 k €	+8.6%	434,1 k €	+88.6%	230,2 k €	-24.9%	306,6 k €	-24.8%	407,9 k €	-51.7%	844 k €	+208%	274,1 k €	-9.5%	303 k €	+9.2%	277,4 k €	-36.3%	435,1 k €
Other
Workforce	3,3 ETP		–		–		4,3 ETP	+7.5%	4,0 ETP	+5.3%	3,8 ETP	+18.7%	3,2 ETP	-20.0%	4,0 ETP	-21.6%	5,1 ETP	+2.0%	5,0 ETP	+2.0%	4,9 ETP	+6.5%	4,6 ETP	+15.0%	4,0 ETP	+8.1%	3,7 ETP	-11.9%	4,2 ETP	+10.5%	3,8 ETP	+15.2%	3,3 ETP	+13.8%	2,9 ETP	+16.0%	2,5 ETP	+56.2%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

John Israel

Director

Active

Ended mandates

OLIVIA BODSON

Manager · since 26 janvier 2005

Ended

John Israel

Director · since 05 août 2004

Ended

JOHN ISRAEL

Manager · since 16 juillet 2004

Ended

Joihn ISRAEL

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Belgium Consulting Agency● Active	0878.853.058
FOREIGN OFFICE● Active	0447.953.423
JACUZZI PLANT● Active	0862.504.105
Six-cinq-cent● Active	0845.946.007
VELVET FILMS● Active	0832.720.056

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/08/2026	28/08/2025	30/08/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	21/08/2026	French	PDF
Micro model	31/12/2024	19/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	20/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	18/06/2020	06/10/2020	French	PDF
Abridged model	31/12/2018	20/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	26/08/2016	07/09/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	06/11/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	22/10/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	24/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

John Israel

Director

Active

Ended mandates

OLIVIA BODSON

Manager · since 26 janvier 2005

Ended

John Israel

Director · since 05 août 2004

Ended

JOHN ISRAEL

Manager · since 16 juillet 2004

Ended

Joihn ISRAEL

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office13/04/2010
SIEGE SOCIAL
PDF
Registered office18/05/2006
SIEGE SOCIAL
PDF
Mandates07/04/2005
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other13/08/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-54,9 k €↓
2024
Annual accounts 202413 k €↓
2023
Annual accounts 202363,2 k €↓
2022
Annual accounts 202283,4 k €↑
2021
Annual accounts 202112,4 k €↓
2020
Annual accounts 202059,8 k €↓
2019
Annual accounts 201993,4 k €↑
2018
Annual accounts 2018371 €↓
2017
Annual accounts 201754,3 k €↓
2016
Annual accounts 2016190,9 k €↑
2015
Annual accounts 2015151,1 k €↓
2014
Annual accounts 2014329,3 k €↑
2013
Annual accounts 2013138 k €↓
2012
Annual accounts 2012154,2 k €↑
2011
Annual accounts 201174,1 k €↓
2010
Annual accounts 2010405,3 k €↑
2009
Annual accounts 2009-102,7 k €↓
2008
Annual accounts 2008243,1 k €↑
2007
Annual accounts 2007172,5 k €↓
2006
Annual accounts 2006195,8 k €
05/08/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SATISFACTION I.S.

Overview

What does SATISFACTION I.S. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline