WILMS-SAS
0866.700.542 · rovalta.com · 24/09/2026
ACTIVE
WILMS-SAS
Financial year 2025 · closed on 31/12/2025
Net result
134,5 k €
+65.4% YoY
Gross margin
681,1 k €
+13.3% YoY
Equity
556,1 k €
+31.9% YoY
Overview
What does WILMS-SAS do?
WILMS-SAS is a Public limited company incorporated in 2004. Its registered office is in Beerse.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.700.542
Incorporation
09/08/2004
Legal form
Public limited company
Registered office
Hazenstraat 17
2340 Beerse · FlandreSee on map
2340 Beerse · FlandreSee on map
Contributed capital
151 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 145
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 681,1 k € | +13.3% | 601,4 k € | -11.2% | 677,4 k € | -10.9% | 760,6 k € | +6.5% | 714,2 k € | -8.2% | 778,2 k € | -6.5% | 831,9 k € | +2.6% | 810,6 k € | -12.4% | 925,6 k € | +7.6% | 860,4 k € | -19.7% | 1,1 M € | -2.3% | 1,1 M € | -12.6% | 1,3 M € | -7.7% | 1,4 M € | -18.0% | 1,7 M € | +14.5% | 1,4 M € | +1.8% | 1,4 M € | -6.8% | 1,5 M € |
| EBITDA | 176,9 k € | +61.3% | 109,7 k € | -23.9% | 144,1 k € | -40.3% | 241,3 k € | +20.4% | 200,4 k € | -8.6% | 219,3 k € | -17.4% | 265,4 k € | +33.0% | 199,5 k € | -30.7% | 287,9 k € | +28.0% | 224,9 k € | -11.7% | 254,6 k € | +13.3% | 224,8 k € | -36.0% | 351,1 k € | -12.4% | 400,9 k € | -39.4% | 661,7 k € | +52.7% | 433,4 k € | -5.5% | 458,7 k € | -25.7% | 617,5 k € |
| Operating result | 174,8 k € | +69.2% | 103,3 k € | -22.6% | 133,5 k € | -40.7% | 225,1 k € | +19.7% | 188 k € | -10.0% | 209 k € | +4.1% | 200,7 k € | +53.1% | 131,1 k € | -34.3% | 199,5 k € | +27.0% | 157,1 k € | -10.5% | 175,5 k € | +38.6% | 126,6 k € | -38.2% | 204,8 k € | -8.5% | 223,7 k € | -55.6% | 504,1 k € | +48.3% | 339,9 k € | -13.9% | 394,7 k € | -29.4% | 558,8 k € |
| Net result | 134,5 k € | +65.4% | 81,3 k € | -12.0% | 92,4 k € | -39.6% | 153 k € | +17.5% | 130,2 k € | -16.1% | 155,1 k € | +28.7% | 120,5 k € | +101% | 60 k € | -57.9% | 142,5 k € | +85.2% | 77 k € | -25.0% | 102,6 k € | +22.6% | 83,7 k € | -41.2% | 142,3 k € | +1.6% | 140,1 k € | -58.3% | 335,7 k € | +42.0% | 236,4 k € | -12.5% | 270,3 k € | -26.4% | 367,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 556,1 k € | +31.9% | 421,6 k € | -17.9% | 513,7 k € | -28.8% | 721,3 k € | +26.9% | 568,3 k € | +34.5% | 422,6 k € | -21.2% | 536 k € | -41.5% | 915,5 k € | +7.0% | 855,5 k € | +22.9% | 696,1 k € | -7.5% | 752,5 k € | +15.8% | 649,9 k € | -6.2% | 692,8 k € | +25.8% | 550,6 k € | -27.9% | 763,4 k € | +5.8% | 721,8 k € | +2.3% | 705,4 k € | -4.0% | 735,1 k € |
| Total assets | 675,2 k € | +8.3% | 623,4 k € | -12.4% | 711,5 k € | -18.2% | 869,5 k € | +29.4% | 671,9 k € | -13.1% | 773,3 k € | +20.4% | 642,1 k € | -38.1% | 1 M € | +5.2% | 985,8 k € | +21.2% | 813,6 k € | -18.0% | 992,4 k € | +30.4% | 761 k € | -15.8% | 903,6 k € | -31.6% | 1,3 M € | -10.9% | 1,5 M € | +31.9% | 1,1 M € | +24.2% | 905,9 k € | +2.0% | 887,8 k € |
| Cash | 303,8 k € | -29.9% | 433,7 k € | -2.3% | 443,7 k € | -17.6% | 538,7 k € | +34.9% | 399,2 k € | -30.1% | 571,5 k € | +104% | 280,5 k € | -54.0% | 609,6 k € | +27.3% | 478,7 k € | +2.7% | 466 k € | -12.1% | 529,9 k € | +60.0% | 331,1 k € | +4.8% | 315,8 k € | -50.9% | 643,2 k € | +41.4% | 454,7 k € | +1863% | 23,2 k € | -55.4% | 52 k € | +67.3% | 31,1 k € |
| Debts | 92,1 k € | -48.9% | 180,3 k € | +72.1% | 104,7 k € | -24.1% | 138 k € | +99.2% | 69,3 k € | -78.6% | 323,9 k € | +410% | 63,5 k € | -47.7% | 121,4 k € | -6.9% | 130,3 k € | +11.0% | 117,5 k € | -51.0% | 239,9 k € | +116% | 111,1 k € | -47.3% | 210,8 k € | -72.7% | 771 k € | +7.3% | 718,5 k € | +79.0% | 401,4 k € | +103% | 197,7 k € | +31.9% | 149,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | 11,3 ETP | -9.6% | 12,5 ETP | -1.6% | 12,7 ETP | – | – | – | 12,0 ETP | -18.4% | 14,7 ETP | -14.5% | 17,2 ETP | -13.1% | 19,8 ETP | -21.7% | 25,3 ETP | 0.0% | 25,3 ETP | -3.1% | 26,1 ETP | -4.7% | 27,4 ETP | +4.6% | 26,2 ETP | +2.3% | 25,6 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Christiaan De Boeck
ActiveNadine WILMS
ActiveEnded mandates
Nadine Wilms
EndedNadine Wilms
EndedGustaaf Wilms
EndedJulienne Sas
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 15/07/2025 | 13/08/2024 | 25/05/2023 | 07/07/2022 | 26/07/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 06/05/2024 | 01/05/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/05/2026 | 30/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 05/05/2025 | 15/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 06/05/2024 | 13/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 01/05/2023 | 25/05/2023 | Dutch | |
| Abridged model | 31/12/2021 | 02/05/2022 | 07/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 03/05/2021 | 26/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/05/2020 | 12/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 02/05/2019 | 21/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/05/2018 | 17/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/05/2017 | 17/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/05/2016 | 19/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 20/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 28/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 29/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 28/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 03/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/05/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
Christiaan De Boeck
ActiveNadine WILMS
ActiveEnded mandates
Nadine Wilms
EndedNadine Wilms
EndedGustaaf Wilms
EndedJulienne Sas
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025134,5 k €↑
- 2024Annual accounts 202481,3 k €↓
- 2023Annual accounts 202392,4 k €↓
- 2022Annual accounts 2022153 k €↑
- 2021Annual accounts 2021130,2 k €↓
- 2018Annual accounts 2018155,1 k €↑
- 2017Annual accounts 2017120,5 k €↑
- 2016Annual accounts 201660 k €↓
- 2015Annual accounts 2015142,5 k €↑
- 2014Annual accounts 201477 k €↓
- 2013Annual accounts 2013102,6 k €↑
- 2012Annual accounts 201283,7 k €↓
- 2011Annual accounts 2011142,3 k €↑
- 2010Annual accounts 2010140,1 k €↓
- 2009Annual accounts 2009335,7 k €↑
- 2008Annual accounts 2008236,4 k €↓
- 2007Annual accounts 2007270,3 k €↓
- 2006Annual accounts 2006367,2 k €
- 09/08/2004IncorporationPublic limited company