SIROCCO SOLUTIONS
0866.723.011 · rovalta.com · 24/09/2026
ACTIVE
SIROCCO SOLUTIONS
Financial year 2025 · closed on 31/12/2025
Net result
-101,5 k €
-112.4% YoY
Gross margin
6,8 k €
+916.9% YoY
Equity
1 M €
-9.0% YoY
Overview
What does SIROCCO SOLUTIONS do?
SIROCCO SOLUTIONS is a Private company with limited liability incorporated in 2004. Its registered office is in Watermael-Boitsfort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.723.011
Incorporation
11/08/2004
Legal form
Private company with limited liability
Registered office
Drève des Libellules 1
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
45 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 6,8 k € | +917% | -826,7 € | -434% | 247,6 € | +81.3% | 136,6 € | +115% | -903,8 € | +93.7% | -14,2 k € | -101% | -7,1 k € | +78.3% | -32,7 k € | -220% | 27,1 k € | -49.9% | 54,2 k € | +282% | -29,7 k € | -1.4% | -29,3 k € | -130% | 99,1 k € | +96.9% | 50,3 k € | +1138% | 4,1 k € | +158% | -7,1 k € | -106% | 115,7 k € | -31.0% | 167,7 k € | +7.7% | 155,7 k € | -7.2% | 167,7 k € |
| EBITDA | 3,5 k € | +193% | -3,8 k € | -45.5% | -2,6 k € | -3.6% | -2,5 k € | +50.0% | -5,1 k € | +71.9% | -18 k € | -99.1% | -9 k € | +74.9% | -36 k € | -247% | 24,5 k € | -52.4% | 51,4 k € | +258% | -32,5 k € | -2.1% | -31,8 k € | -133% | 96 k € | +102% | 47,5 k € | +1283% | -4 k € | +57.3% | -9,4 k € | -108% | 110,8 k € | -32.9% | 165,1 k € | +11.6% | 148 k € | -10.5% | 165,3 k € |
| Operating result | -84,8 k € | -358% | -18,5 k € | -6.1% | -17,5 k € | +4.6% | -18,3 k € | +55.5% | -41,2 k € | +33.8% | -62,2 k € | -206% | -20,3 k € | +62.9% | -54,8 k € | -3517% | 1,6 k € | -94.2% | 27,4 k € | +149% | -56,1 k € | -0.8% | -55,7 k € | -176% | 73,3 k € | +209% | 23,7 k € | +162% | -38,5 k € | +8.8% | -42,2 k € | -154% | 78,3 k € | -40.9% | 132,4 k € | +12.5% | 117,7 k € | -13.8% | 136,5 k € |
| Net result | -101,5 k € | -112% | 819,9 k € | +4541% | -18,5 k € | +7.4% | -19,9 k € | +51.8% | -41,4 k € | +31.4% | -60,3 k € | -209% | 55,1 k € | +202% | -54,1 k € | -121% | 256,2 k € | +849% | 27 k € | +147% | -57,6 k € | +0.3% | -57,8 k € | -186% | 67,3 k € | +212% | 21,6 k € | +153% | -40,6 k € | +10.9% | -45,6 k € | -185% | 53,9 k € | -36.7% | 85,2 k € | +14.0% | 74,8 k € | -13.0% | 86 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1 M € | -9.0% | 1,1 M € | +265% | 308,8 k € | -5.6% | 327,3 k € | -5.7% | 347,2 k € | -10.6% | 388,6 k € | -22.7% | 502,9 k € | +12.3% | 447,8 k € | -10.8% | 501,8 k € | +104% | 245,6 k € | +12.3% | 218,6 k € | -20.8% | 276,2 k € | -17.3% | 334 k € | +25.3% | 266,6 k € | -19.5% | 331,2 k € | -10.9% | 371,8 k € | -10.9% | 417,4 k € | +14.8% | 363,5 k € | +30.6% | 278,2 k € | +36.8% | 203,4 k € |
| Total assets | 1,4 M € | -7.1% | 1,5 M € | +294% | 387,9 k € | -6.5% | 414,8 k € | -8.9% | 455,3 k € | -21.3% | 578,5 k € | +14.4% | 505,6 k € | +9.9% | 460,1 k € | -14.1% | 535,7 k € | +90.5% | 281,1 k € | +5.6% | 266,3 k € | -20.2% | 333,7 k € | -19.4% | 413,9 k € | +4.6% | 395,6 k € | -5.5% | 418,7 k € | -9.8% | 464,2 k € | -14.1% | 540,6 k € | +11.9% | 483,2 k € | -0.8% | 487,2 k € | +4.2% | 467,6 k € |
| Cash | 61,9 k € | -87.3% | 487,9 k € | +21276% | 2,3 k € | -84.8% | 15 k € | -67.8% | 46,6 k € | -33.1% | 69,7 k € | -82.9% | 407,7 k € | +45.9% | 279,4 k € | -5.0% | 294 k € | +395% | 59,4 k € | +89.0% | 31,4 k € | -49.2% | 61,9 k € | -0.6% | 62,3 k € | -11.5% | 70,4 k € | +48.8% | 47,3 k € | -52.3% | 99,1 k € | -37.4% | 158,3 k € | +41.6% | 111,8 k € | -10.9% | 125,4 k € | +3.8% | 120,9 k € |
| Debts | 393,7 k € | -1.6% | 400,1 k € | +406% | 79 k € | -9.7% | 87,5 k € | -19.0% | 108 k € | -43.1% | 189,9 k € | +6807% | 2,7 k € | -77.8% | 12,4 k € | -63.5% | 33,9 k € | -4.6% | 35,5 k € | -25.2% | 47,5 k € | -17.4% | 57,5 k € | -28.0% | 79,9 k € | -37.8% | 128,4 k € | +47.8% | 86,8 k € | -5.7% | 92,1 k € | -25.3% | 123,2 k € | +3.1% | 119,4 k € | -42.8% | 208,7 k € | -21.0% | 264,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
ANNE CULOT
ActiveEnded mandates
ANNE CULOT
EndedPETER SCHELL
EndedPETER SCHELL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 30/09/2025 | 30/08/2024 | 30/08/2023 | 31/08/2022 | 28/08/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 19/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 20/06/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 21/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 16/06/2023 | 30/08/2023 | French | |
| Micro model | 31/12/2021 | 17/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 28/08/2021 | French | |
| Micro model | 31/12/2019 | 19/06/2020 | 27/08/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 17/07/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 27/07/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 02/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 07/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 23/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 17/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 07/08/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 14/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 14/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
ANNE CULOT
ActiveEnded mandates
ANNE CULOT
EndedPETER SCHELL
EndedPETER SCHELL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/03/2018DEMISSIONS, NOMINATIONS
- Capital / shares31/05/2012CAPITAL, ACTIONS
- Mandates29/01/2007CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other19/08/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-101,5 k €↓
- 2024Annual accounts 2024819,9 k €↑
- 2023Annual accounts 2023-18,5 k €↑
- 2022Annual accounts 2022-19,9 k €↑
- 2021Annual accounts 2021-41,4 k €↑
- 2020Annual accounts 2020-60,3 k €↓
- 2019Annual accounts 201955,1 k €↑
- 2018Annual accounts 2018-54,1 k €↓
- 2017Annual accounts 2017256,2 k €↑
- 2016Annual accounts 201627 k €↑
- 2015Annual accounts 2015-57,6 k €↑
- 2014Annual accounts 2014-57,8 k €↓
- 2013Annual accounts 201367,3 k €↑
- 2012Annual accounts 201221,6 k €↑
- 2011Annual accounts 2011-40,6 k €↑
- 2010Annual accounts 2010-45,6 k €↓
- 2009Annual accounts 200953,9 k €↓
- 2008Annual accounts 200885,2 k €↑
- 2007Annual accounts 200774,8 k €↓
- 2006Annual accounts 200686 k €
- 11/08/2004IncorporationPrivate company with limited liability