ACTIVE

LIRODAK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

71,2 k €

-12.2% YoY

Gross margin

168,2 k €

-10.9% YoY

Equity

1 M €

+7.4% YoY

What does LIRODAK do?

LIRODAK is a Private limited company incorporated in 2004. Its main activity is: Manufacture of other fabricated metal products n.e.c.. Its registered office is in Bilzen-Hoeselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.745.280

Incorporation

12/08/2004

Legal form

Private limited company

Registered office

Jeugdstraat 9
3740 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

21 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

25999Manufacture of other fabricated metal products n.e.c.· main 25999Manufacture of other fabricated metal products n.e.c.28755Manufacture of machinery and equipment n.e.c.43410Specialised construction activities 43910Roofing activities 45220Maintenance and repair of motor vehicles+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	168,2 k €	-10.9%	188,9 k €	+39.5%	135,4 k €	-15.2%	159,6 k €	+111%	75,7 k €	-53.5%	162,6 k €	+56.6%	103,8 k €	-0.8%	104,7 k €	-21.6%	133,5 k €	-1.7%	135,8 k €	-34.3%	206,6 k €	-41.0%	350,2 k €	+5.8%	330,9 k €	+47.4%	224,5 k €	-31.9%	329,6 k €	+23.0%	268 k €	+78.5%	150,1 k €	+19.1%	126,1 k €	+74.5%	72,2 k €	+77.7%	40,7 k €
EBITDA	114 k €	-15.9%	135,6 k €	+61.3%	84,1 k €	-25.5%	112,8 k €	+272%	30,4 k €	-72.7%	111,4 k €	+70.6%	65,3 k €	-15.2%	77 k €	-27.5%	106,2 k €	+10.4%	96,2 k €	-15.3%	113,5 k €	-49.4%	224,3 k €	-2.9%	230,9 k €	+81.1%	127,5 k €	-48.6%	248,2 k €	+17.3%	211,6 k €	+105%	103 k €	+15.5%	89,2 k €	+69.3%	52,7 k €	+34.0%	39,3 k €
Operating result	87,3 k €	-21.0%	110,6 k €	+87.2%	59,1 k €	-32.8%	87,8 k €	+1538%	5,4 k €	-94.4%	95,7 k €	+102%	47,4 k €	-19.8%	59,1 k €	-33.1%	88,3 k €	+7.2%	82,3 k €	-18.7%	101,3 k €	-50.1%	203,1 k €	-3.3%	210,1 k €	+93.0%	108,9 k €	-52.7%	230,1 k €	+21.5%	189,5 k €	+151%	75,5 k €	+4.5%	72,2 k €	+101%	35,9 k €	+60.8%	22,3 k €
Net result	71,2 k €	-12.2%	81,1 k €	+97.8%	41 k €	-33.7%	61,8 k €	+2966%	2 k €	-97.2%	72,4 k €	+120%	33 k €	-23.9%	43,4 k €	-28.3%	60,5 k €	+37.2%	44,1 k €	-28.0%	61,2 k €	-51.6%	126,6 k €	-10.9%	142,1 k €	+85.3%	76,7 k €	-49.4%	151,6 k €	+17.6%	128,9 k €	+137%	54,3 k €	+5.2%	51,6 k €	+94.8%	26,5 k €	+102%	13,1 k €
Balance sheet
Equity	1 M €	+7.4%	961,3 k €	+9.2%	880,2 k €	+4.9%	839,2 k €	+8.0%	777,3 k €	+0.3%	775,3 k €	+10.3%	702,9 k €	+4.9%	669,9 k €	+6.9%	626,5 k €	+10.7%	566,1 k €	+8.4%	522 k €	+13.3%	460,7 k €	+37.9%	334,1 k €	+74.1%	191,9 k €	+66.6%	115,2 k €	-65.5%	333,7 k €	+63.0%	204,7 k €	+36.1%	150,4 k €	+52.3%	98,8 k €	+36.7%	72,2 k €
Total assets	1,1 M €	+6.3%	1 M €	+6.0%	943,4 k €	+1.2%	931,8 k €	+13.7%	819,7 k €	+0.5%	815,8 k €	+10.0%	741,4 k €	+2.9%	720,7 k €	+5.1%	685,5 k €	+9.3%	627,3 k €	+8.1%	580,2 k €	+10.3%	526 k €	+34.7%	390,6 k €	+67.9%	232,7 k €	+39.6%	166,7 k €	-55.0%	370,2 k €	+56.6%	236,4 k €	+23.7%	191,1 k €	+45.8%	131,1 k €	-5.2%	138,2 k €
Cash	666,1 k €	-7.3%	718,9 k €	+19.0%	604,2 k €	+17.5%	514,3 k €	+23.7%	415,8 k €	-4.6%	435,8 k €	+23.9%	351,6 k €	-0.9%	354,7 k €	+38.3%	256,5 k €	+11.8%	229,4 k €	-47.0%	432,7 k €	+1.3%	427,3 k €	+91.5%	223,1 k €	+28.2%	174 k €	+255%	49 k €	-79.8%	242,1 k €	+79.4%	134,9 k €	+18.7%	113,7 k €	+193%	38,7 k €	+98.5%	19,5 k €
Debts	29,4 k €	-20.6%	37 k €	-40.0%	61,8 k €	-32.6%	91,6 k €	+121%	41,4 k €	+4.8%	39,5 k €	+6.4%	37,1 k €	-24.8%	49,3 k €	-16.4%	59 k €	-3.7%	61,2 k €	+5.3%	58,2 k €	-8.4%	63,5 k €	+16.6%	54,5 k €	+33.7%	40,8 k €	-20.7%	51,4 k €	+49.0%	34,5 k €	+15.2%	30 k €	-24.4%	39,6 k €	+22.6%	32,3 k €	-51.0%	66 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,1 ETP	-30.0%	3,0 ETP	+25.0%	2,4 ETP	0.0%	2,4 ETP	+14.3%	2,1 ETP	+31.3%	1,6 ETP	+23.1%	1,3 ETP	+18.2%	1,1 ETP	+83.3%	0,6 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Robby LINDELAUF

Director

Active

Ended mandates

Gregoire HERREMANS

Manager

Ended

Robby LINDELAUF

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	11/06/2025	18/06/2024	05/06/2023	07/06/2022	08/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	08/06/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	11/06/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	18/06/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	05/06/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	07/06/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	08/06/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	22/06/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	12/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	07/06/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	18/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	18/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	16/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Robby LINDELAUF

Director

Active

Ended mandates

Gregoire HERREMANS

Manager

Ended

Robby LINDELAUF

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/08/2011
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2004
ONTSLAGEN - BENOEMINGEN
PDF
Other20/08/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202571,2 k €↓
2024
Annual accounts 202481,1 k €↑
2023
Annual accounts 202341 k €↓
2022
Annual accounts 202261,8 k €↑
2021
Annual accounts 20212 k €↓
2020
Annual accounts 202072,4 k €↑
2019
Annual accounts 201933 k €↓
2018
Annual accounts 201843,4 k €↓
2017
Annual accounts 201760,5 k €↑
2016
Annual accounts 201644,1 k €↓
2015
Annual accounts 201561,2 k €↓
2014
Annual accounts 2014126,6 k €↓
2013
Annual accounts 2013142,1 k €↑
2012
Annual accounts 201276,7 k €↓
2011
Annual accounts 2011151,6 k €↑
2010
Annual accounts 2010128,9 k €↑
2009
Annual accounts 200954,3 k €↑
2008
Annual accounts 200851,6 k €↑
2007
Annual accounts 200726,5 k €↑
2006
Annual accounts 200613,1 k €
12/08/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LIRODAK

Overview

What does LIRODAK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline