ACTIVE

DWERSBOS

Financial year 2024 · closed on 31/12/2024
Net result
-133,1 k €
-28.2% YoY
Revenue
151,2 k €
-7.0% YoY
Equity
958,2 k €
-12.2% YoY

What does DWERSBOS do?

DWERSBOS is a Public limited company incorporated in 2004. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.754.881
Incorporation
12/08/2004
Legal form
Public limited company
Registered office
Avenue Louise 480
1050 Ixelles · BruxellesSee on map
Contributed capital
2 500 000,00 €
Latest accounts
31/12/2024
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue151,2 k €162,5 k €83,2 k €
EBITDA100 k €120,2 k €41,1 k €45,6 k €58,7 k €65,7 k €58,7 k €57,1 k €57 k €57,4 k €58,2 k €48,3 k €56,1 k €59,2 k €51,3 k €53,2 k €34,2 k €-17,7 k €
Operating result-20,4 k €-231,9 €-79,3 k €-74,8 k €-61,7 k €-54,6 k €-61,7 k €-63,3 k €-63,3 k €-63 k €-62,2 k €-72,1 k €-64,3 k €-61,2 k €-68,1 k €-66,2 k €-85,2 k €-117,2 k €
Net result-133,1 k €-103,8 k €-79,6 k €-75,1 k €-61,9 k €-54,8 k €-61,8 k €-63,4 k €-63,4 k €-63 k €-62,2 k €-72 k €-64,2 k €-61,5 k €-70,3 k €-69,4 k €-125,7 k €-120,5 k €
Balance sheet
Equity958,2 k €1,1 M €1,2 M €1,3 M €1,3 M €1,4 M €1,5 M €1,5 M €1,6 M €1,7 M €1,7 M €1,8 M €1,9 M €1,9 M €2 M €2 M €2,1 M €2,2 M €
Total assets3,3 M €3,4 M €3,5 M €3,8 M €3,9 M €4 M €4 M €4,2 M €4,3 M €4,4 M €4,5 M €4,6 M €4,8 M €4,9 M €4,9 M €5 M €5,1 M €4,6 M €
Cash101,5 k €100,9 k €89,9 k €253,5 k €207,8 k €148,8 k €82,6 k €124,4 k €67,5 k €110,6 k €52,6 k €39,3 k €111,9 k €71 k €57,3 k €14,4 k €21,1 k €35 k €
Debts2,4 M €2,4 M €2,4 M €2,6 M €2,6 M €2,6 M €2,6 M €2,7 M €2,7 M €2,8 M €2,7 M €2,8 M €2,9 M €2,9 M €2,9 M €3 M €3 M €2,4 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Michaël BECKO

Mandate

Active

Ended mandates

IMAGIMMO SA

Director · since 14 juin 2016 · until 15 juin 2022 · 0471.583.712

Represented by Michaël BECKO

Ended
Marine STERKENDRIES

Director · since 14 juin 2016 · until 28 juin 2021

Ended
Marine STERKENDRIES

Director · since 14 juin 2016 · until 15 juin 2022

Ended
Michaël BECKO

Managing director · since 14 juin 2016 · until 15 juin 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
223 CAPITALActive
0812.710.342
4SEMPER GLOBALActive
0427.293.314
Access CapitalActive
0713.879.319
0889.320.744
Ad-ASTAActive
0752.903.607
0459.889.965
0450.124.243
0820.047.106
1013.242.204
AF SERVICESLiquidation
0840.320.995
0538.721.469
1002.246.362
AQUILA GARDENActive
0841.909.817
AUDEBREYActive
1036.551.403
AUNERIPHARMActive
1002.796.292
AUREActive
0423.180.019
AV BELGIUM IIActive
0776.987.222
AXPO BENELUXActive
0810.770.639
1002.602.490
0712.854.879
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/06/202521/08/202427/06/202301/07/202231/08/202131/08/2020
General meeting10/06/202528/06/202423/06/202314/06/202230/08/202109/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202523/06/2025FrenchPDF
Micro model31/12/202328/06/202421/08/2024FrenchPDF
Micro model31/12/202223/06/202327/06/2023FrenchPDF
Micro model31/12/202114/06/202201/07/2022FrenchPDF
Micro model31/12/202030/08/202131/08/2021FrenchPDF
Micro model31/12/201909/06/202031/08/2020FrenchPDF
Micro model31/12/201811/06/201905/08/2019FrenchPDF
Micro model31/12/201712/06/201826/06/2018FrenchPDF
Abridged model31/12/201613/06/201720/06/2017FrenchPDF
Abridged model31/12/201514/06/201616/06/2016FrenchPDF
Abridged model31/12/201409/06/201516/06/2015FrenchPDF
Abridged model31/12/201310/06/201430/06/2014FrenchPDF
Abridged model31/12/201211/06/201304/07/2013FrenchPDF
Abridged model31/12/201112/06/201208/08/2012FrenchPDF
Abridged model31/12/201014/06/201123/06/2011FrenchPDF
Abridged model31/12/200908/06/201015/06/2010FrenchPDF
Abridged model31/12/200809/06/200918/06/2009FrenchPDF
Abridged model31/12/200710/06/200823/06/2008FrenchPDF
Abridged model31/12/200612/06/200718/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 17 ended

Active mandates

Michaël BECKO

Mandate

Active

Ended mandates

IMAGIMMO SA

Director · since 14 juin 2016 · until 15 juin 2022 · 0471.583.712

Represented by Michaël BECKO

Ended
Marine STERKENDRIES

Director · since 14 juin 2016 · until 28 juin 2021

Ended
Marine STERKENDRIES

Director · since 14 juin 2016 · until 15 juin 2022

Ended
Michaël BECKO

Managing director · since 14 juin 2016 · until 15 juin 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office22/12/2022
    SIEGE SOCIAL
    PDF
  • Mandates02/08/2021
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates29/09/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/07/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/03/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/09/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/08/2006
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-133,1 k €
  2. 2023
    Annual accounts 2023-103,8 k €
  3. 2022
    Annual accounts 2022-79,6 k €
  4. 2021
    Annual accounts 2021-75,1 k €
  5. 2020
    Annual accounts 2020-61,9 k €
  6. 2019
    Annual accounts 2019-54,8 k €
  7. 2018
    Annual accounts 2018-61,8 k €
  8. 2017
    Annual accounts 2017-63,4 k €
  9. 2016
    Annual accounts 2016-63,4 k €
  10. 2015
    Annual accounts 2015-63 k €
  11. 2014
    Annual accounts 2014-62,2 k €
  12. 2013
    Annual accounts 2013-72 k €
  13. 2012
    Annual accounts 2012-64,2 k €
  14. 2011
    Annual accounts 2011-61,5 k €
  15. 2010
    Annual accounts 2010-70,3 k €
  16. 2009
    Annual accounts 2009-69,4 k €
  17. 2008
    Annual accounts 2008-125,7 k €
  18. 2007
    Annual accounts 2007-120,5 k €
  19. 12/08/2004
    IncorporationPublic limited company