JUDICIAL DISSOLUTION OR NULLITY

VIVSUR

Export PDF

Financial year 2023 · closed on 28/02/2023

Net result

-150,5 k €

-16.0% YoY

Gross margin

-56,2 k €

-293.0% YoY

Equity

-424 k €

-55.1% YoY

Company — Judicial dissolution or nullity.

What does VIVSUR do?

VIVSUR is a Public limited company incorporated in 2004. Its registered office is in Lummen.

Legal situation

● Judicial dissolution or nullity

BCE/KBO no. / VAT

BE 0866.806.846

Incorporation

17/08/2004

Legal form

Public limited company

Registered office

Bosstraat 52
3560 Lummen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

28/02/2023

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-56,2 k €	-293%	-14,3 k €	+66.3%	-42,5 k €	-172%	59,3 k €	+5199%	-1,2 k €	+90.5%	-12,3 k €	+6.8%	-13,2 k €	+82.7%	-76,3 k €	-121%	356,8 k €	+85.6%	192,3 k €	-23.0%	249,6 k €	-15.5%	295,5 k €	+31.1%	225,4 k €	+8.4%	207,9 k €	+112%	97,9 k €	-22.3%	126 k €	+40.9%	89,4 k €
EBITDA	-82,7 k €	-31.2%	-63,1 k €	-36.0%	-46,4 k €	-558%	10,1 k €	+518%	-2,4 k €	+82.7%	-14 k €	+2.5%	-14,4 k €	+85.7%	-100,7 k €	-26.8%	-79,4 k €	+45.2%	-145 k €	-133%	-62,3 k €	-881%	8 k €	-52.4%	16,8 k €	-75.3%	68 k €	+583%	-14,1 k €	-152%	27,2 k €	+181%	9,7 k €
Operating result	-114,6 k €	-29.1%	-88,8 k €	-4.0%	-85,3 k €	-409%	-16,8 k €	-592%	-2,4 k €	+82.7%	-14 k €	+9.8%	-15,6 k €	+84.7%	-101,9 k €	+81.0%	-537,2 k €	-224%	-165,6 k €	-99.4%	-83,1 k €	-633%	-11,3 k €	-245%	-3,3 k €	-107%	49,5 k €	+256%	-31,8 k €	-424%	9,8 k €	+228%	-7,6 k €
Net result	-150,5 k €	-16.0%	-129,8 k €	-2.1%	-127,1 k €	-998%	-11,6 k €	-130%	38,7 k €	+354%	8,5 k €	+159%	-14,3 k €	+81.4%	-77,2 k €	-138%	205,5 k €	+218%	-173,6 k €	-616%	-24,2 k €	-3331%	750,1 €	+109%	-8,1 k €	-127%	30,4 k €	+196%	-31,8 k €	-626%	6 k €	+155%	-11 k €
Balance sheet
Equity	-424 k €	-55.1%	-273,4 k €	-90.4%	-143,6 k €	-771%	-16,5 k €	-236%	-4,9 k €	+88.7%	-43,6 k €	+16.3%	-52,1 k €	-37.9%	-37,8 k €	-196%	39,4 k €	+124%	-166 k €	-2309%	7,5 k €	-76.3%	31,8 k €	+2.4%	31 k €	-20.8%	39,1 k €	+347%	8,7 k €	-78.4%	40,5 k €	+17.5%	34,5 k €
Total assets	1,7 M €	-1.5%	1,7 M €	+0.3%	1,7 M €	-0.3%	1,7 M €	+27.3%	1,4 M €	+264%	377,5 k €	+9.1%	346,1 k €	+8.1%	320,2 k €	-67.4%	982,1 k €	+80.3%	544,6 k €	-35.1%	838,9 k €	-9.3%	924,8 k €	+65.0%	560,5 k €	+36.6%	410,4 k €	+207%	133,9 k €	-50.7%	271,6 k €	+6.9%	254,1 k €
Cash	3,1 k €	-51.5%	6,5 k €	-17.1%	7,8 k €	-79.4%	38 k €	-32.7%	56,4 k €	+9215%	606 €		–		1,9 k €	-73.7%	7,2 k €	-65.2%	20,7 k €	-89.2%	191,1 k €	-16.3%	228,2 k €	+59308%	384,1 €		–		–		35,8 k €		–
Debts	1,9 M €	+4.2%	1,8 M €	+5.0%	1,7 M €	+4.5%	1,7 M €	+28.9%	1,3 M €	+282%	339,9 k €	+7.2%	317 k €	+14.5%	276,7 k €	-66.9%	836,5 k €	+19.0%	703 k €	-15.0%	826,8 k €	-7.3%	891,8 k €	+68.8%	528,5 k €	+42.3%	371,3 k €	+197%	125,1 k €	-45.8%	231,1 k €	+22.3%	189 k €
Other
Workforce	–		–		–		–		–		–		–		0,5 ETP	-90.7%	5,4 ETP	0.0%	5,4 ETP	+1.9%	5,3 ETP	+20.5%	4,4 ETP	+25.7%	3,5 ETP	+12.9%	3,1 ETP	+72.2%	1,8 ETP	-5.3%	1,9 ETP	+26.7%	1,5 ETP

Governance

Board of directors

Seen on filing of 28/02/2023 · 2 active · 19 ended

Active mandates

David Boterashvili

Director

Active

Peter de Graeve

Managing director

Active

Ended mandates

VIvsurance LTD

Director · since 12 septembre 2019

Represented by David Boterashvili

Ended

Peter Willem de Graeve

Managing director · since 11 septembre 2019

Ended

David Boterashvili

Director · since 12 février 2019

Ended

Vivsurance LTD

Director · since 12 février 2019 · until 11 septembre 2019

Represented by David Boterashvili

Ended

At this address

Other companies at this address

Company	CBE no.
ACTIEF INSURANCES● Active	0598.724.679
BrightByte● Active	0770.364.397
DEVSO● Active	0687.531.050
Groep Actief Insurances● Active	0660.935.828
Krianpa● Active	0787.313.366
LIMARU● Active	0449.633.305
OFFICE26● Active	0656.865.885
PIBIOC● Active	0726.442.205
Sentrix● Active	1021.840.857
SERSO● Active	0899.100.423
Yazaki Europe Middle East Africa● Active	0787.626.142

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/03/2022	01/03/2021	01/03/2020	01/03/2019	01/03/2018	01/03/2017
Closing of the financial year	28/02/2023	28/02/2022	28/02/2021	29/02/2020	28/02/2019	28/02/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/10/2023	17/10/2022	09/03/2022	18/11/2020	10/10/2019	30/08/2018
General meeting	23/10/2023	12/10/2022	24/02/2022	28/08/2020	09/07/2019	31/07/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	28/02/2023	23/10/2023	24/10/2023	Dutch	PDF
Micro model	28/02/2022	12/10/2022	17/10/2022	Dutch	PDF
Micro model	28/02/2021	24/02/2022	09/03/2022	Dutch	PDF
Micro model	29/02/2020	28/08/2020	18/11/2020	Dutch	PDF
Micro model	28/02/2019	09/07/2019	10/10/2019	Dutch	PDF
Micro model	28/02/2018	31/07/2018	30/08/2018	Dutch	PDF
Micro model	28/02/2017	11/07/2017	25/07/2017	Dutch	PDF
Abridged model	29/02/2016	12/07/2016	18/07/2016	Dutch	PDF
Abridged model	28/02/2015	23/06/2015	13/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	03/08/2015	Dutch	PDF
Abridged model	31/12/2012	18/06/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	19/08/2011	Dutch	PDF
Abridged model	31/12/2009	22/06/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	22/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	29/09/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	03/08/2007	Dutch	PDF
Abridged model	31/12/2005	09/05/2006	01/06/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2023 · 2 active · 19 ended

Active mandates

David Boterashvili

Director

Active

Peter de Graeve

Managing director

Active

Ended mandates

VIvsurance LTD

Director · since 12 septembre 2019

Represented by David Boterashvili

Ended

Peter Willem de Graeve

Managing director · since 11 septembre 2019

Ended

David Boterashvili

Director · since 12 février 2019

Ended

Vivsurance LTD

Director · since 12 février 2019 · until 11 septembre 2019

Represented by David Boterashvili

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other27/03/2019
BENAMING
PDF
Mandates26/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/10/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/01/2015
BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/10/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/08/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-150,5 k €↓
2022
Annual accounts 2022-129,8 k €↓
2021
Annual accounts 2021-127,1 k €↓
2020
Annual accounts 2020-11,6 k €↓
2019
Annual accounts 201938,7 k €↑
2019
Name changeVIVSUR
2018
Annual accounts 20188,5 k €↑
2017
Annual accounts 2017-14,3 k €↑
2016
Annual accounts 2016-77,2 k €↓
2015
Annual accounts 2015205,5 k €↑
2013
Annual accounts 2013-173,6 k €↓
2013
Name changeACTIEF ASSURANCES
2012
Annual accounts 2012-24,2 k €↓
2011
Annual accounts 2011750,1 €↑
2010
Annual accounts 2010-8,1 k €↓
2009
Annual accounts 200930,4 k €↑
2008
Annual accounts 2008-31,8 k €↓
2007
Annual accounts 20076 k €↑
2006
Annual accounts 2006-11 k €
2006
Name changeACTIEF INSURANCES
17/08/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIVSUR

Overview

What does VIVSUR do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline