MEDIROCHE
0866.824.563 · rovalta.com · 22/09/2026
NORMAL SITUATION
MEDIROCHE
Financial year 2023 · closed on 31/12/2023
Net result
30,6 k €
-73.4% YoY
Gross margin
29,4 k €
-84.7% YoY
Equity
1 M €
+4.8% YoY
Company — Normal situation.
Overview
What does MEDIROCHE do?
MEDIROCHE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.824.563
Legal form
Private company with limited liability
Contributed capital
197 400,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 29,4 k € | -84.7% | 192,2 k € | -30.2% | 275,2 k € | +30.0% | 211,8 k € | +28.2% | 165,2 k € | -7.1% | 177,9 k € | +24.0% | 143,4 k € | +1.9% | 140,7 k € | -9.0% | 154,5 k € | +4.9% | 147,3 k € | +16.4% | 126,5 k € | +16.9% | 108,3 k € | -9.3% | 119,4 k € | +18.7% | 100,5 k € | +5.8% | 95 k € | -6.0% | 101,1 k € | +3.5% | 97,7 k € | +13.7% | 85,9 k € |
| EBITDA | 27,1 k € | -85.7% | 189,4 k € | -30.7% | 273,2 k € | +30.3% | 209,7 k € | +28.0% | 163,8 k € | -5.9% | 174,1 k € | +22.6% | 142 k € | +1.9% | 139,4 k € | -9.6% | 154,2 k € | +5.6% | 146 k € | +26.5% | 115,4 k € | +8.0% | 106,9 k € | -9.5% | 118,1 k € | +17.9% | 100,1 k € | +5.8% | 94,6 k € | -6.1% | 100,8 k € | +7.3% | 94 k € | +13.7% | 82,6 k € |
| Operating result | 22,9 k € | -86.6% | 171,5 k € | -30.6% | 247,3 k € | +37.2% | 180,3 k € | +34.8% | 133,8 k € | -3.1% | 138,1 k € | +42.8% | 96,7 k € | +4.0% | 93 k € | -14.6% | 108,9 k € | +34.9% | 80,7 k € | +138% | 33,9 k € | +84.2% | 18,4 k € | -62.2% | 48,8 k € | +21.8% | 40 k € | -12.8% | 45,9 k € | -9.0% | 50,4 k € | +88.0% | 26,8 k € | -41.1% | 45,5 k € |
| Net result | 30,6 k € | -73.4% | 114,9 k € | -30.8% | 166 k € | +41.1% | 117,6 k € | +45.5% | 80,8 k € | -3.7% | 83,9 k € | +44.8% | 58 k € | +24.8% | 46,4 k € | -14.8% | 54,5 k € | -19.6% | 67,8 k € | +189% | 23,4 k € | +468% | 4,1 k € | -88.2% | 35 k € | +98.3% | 17,6 k € | -25.4% | 23,6 k € | -30.6% | 34,1 k € | +157% | 13,3 k € | -49.3% | 26,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1 M € | +4.8% | 1 M € | +12.9% | 887,2 k € | +22.9% | 722 k € | +19.3% | 605,2 k € | +15.2% | 525,1 k € | +19.0% | 441,2 k € | +15.1% | 383,2 k € | +13.8% | 336,8 k € | +19.3% | 282,3 k € | +31.6% | 214,5 k € | +2.3% | 209,7 k € | +2.0% | 205,6 k € | +20.5% | 170,6 k € | +11.5% | 153 k € | +18.3% | 129,3 k € | +35.8% | 95,3 k € | +16.2% | 82 k € |
| Total assets | 1,2 M € | +1.7% | 1,2 M € | +9.8% | 1,1 M € | +18.3% | 916,5 k € | +16.0% | 790,2 k € | +12.2% | 704,1 k € | +15.2% | 611,5 k € | +10.4% | 553,6 k € | +7.6% | 514,6 k € | +12.1% | 459,2 k € | +13.0% | 406,4 k € | -3.0% | 418,9 k € | -2.3% | 428,8 k € | +5.3% | 407,3 k € | +0.5% | 405,1 k € | -0.7% | 407,9 k € | +3.3% | 394,9 k € | +14.8% | 344 k € |
| Cash | 98,8 k € | -91.6% | 1,2 M € | +11.4% | 1,1 M € | +22.3% | 863,8 k € | +21.6% | 710,3 k € | +11.0% | 639,8 k € | +25.0% | 512 k € | +24.9% | 409,8 k € | +19.4% | 343,1 k € | +37.6% | 249,4 k € | +67.5% | 148,9 k € | +20.1% | 123,9 k € | -28.7% | 173,8 k € | +10.2% | 157,8 k € | +12.7% | 140,1 k € | +505% | 23,1 k € | -76.4% | 98,1 k € | -12.8% | 112,4 k € |
| Debts | 160,8 k € | -14.8% | 188,7 k € | -4.1% | 196,9 k € | +1.2% | 194,5 k € | +6.7% | 182,2 k € | +1.9% | 178,9 k € | +5.0% | 170,3 k € | -0.1% | 170,4 k € | -4.1% | 177,7 k € | +0.5% | 176,8 k € | -7.6% | 191,3 k € | -8.6% | 209,2 k € | -6.3% | 223,2 k € | -5.7% | 236,7 k € | -6.1% | 252,2 k € | -9.5% | 278,6 k € | -6.9% | 299,3 k € | +14.3% | 261,9 k € |
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active
Active mandates
ROGER LEBOUTTE
ActiveFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/07/2024 | 22/08/2023 | 26/08/2022 | 02/07/2021 | 22/07/2020 | 29/07/2019 |
| General meeting | 07/05/2024 | 02/05/2023 | 03/05/2022 | 04/05/2021 | 05/05/2020 | 07/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 07/05/2024 | 25/07/2024 | French | |
| Micro model | 31/12/2022 | 02/05/2023 | 22/08/2023 | French | |
| Micro model | 31/12/2021 | 03/05/2022 | 26/08/2022 | French | |
| Micro model | 31/12/2020 | 04/05/2021 | 02/07/2021 | French | |
| Micro model | 31/12/2019 | 05/05/2020 | 22/07/2020 | French | |
| Micro model | 31/12/2018 | 07/05/2019 | 29/07/2019 | French | |
| Micro model | 31/12/2017 | 01/05/2018 | 16/08/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 16/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/05/2016 | 16/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/05/2015 | 19/08/2015 | French | |
| Abridged model | 31/12/2013 | 06/05/2014 | 07/07/2014 | French | |
| Abridged model | 31/12/2012 | 07/05/2013 | 29/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/05/2012 | 22/06/2012 | French | |
| Abridged model | 31/12/2010 | 03/05/2011 | 23/06/2011 | French | |
| Abridged model | 31/12/2009 | 04/05/2010 | 22/07/2010 | French | |
| Abridged model | 31/12/2008 | 05/05/2009 | 17/08/2009 | French | |
| Abridged model | 31/12/2007 | 06/05/2008 | 01/07/2008 | French | |
| Abridged model | 31/12/2006 | 01/05/2007 | 02/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active
Active mandates
ROGER LEBOUTTE
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202330,6 k €↓
- 2022Annual accounts 2022114,9 k €↓
- 2021Annual accounts 2021166 k €↑
- 2020Annual accounts 2020117,6 k €↑
- 2019Annual accounts 201980,8 k €↓
- 2018Annual accounts 201883,9 k €↑
- 2017Annual accounts 201758 k €↑
- 2016Annual accounts 201646,4 k €↓
- 2015Annual accounts 201554,5 k €↓
- 2014Annual accounts 201467,8 k €↑
- 2013Annual accounts 201323,4 k €↑
- 2012Annual accounts 20124,1 k €↓
- 2011Annual accounts 201135 k €↑
- 2010Annual accounts 201017,6 k €↓
- 2009Annual accounts 200923,6 k €↓
- 2008Annual accounts 200834,1 k €↑
- 2007Annual accounts 200713,3 k €↓
- 2006Annual accounts 200626,1 k €