NORMAL SITUATION

VIVESTA

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result
-15,1 k €
+49,0 %over 1 year
Gross margin
8,3 k €
-95,5 %over 1 year
Equity
26,7 k €
-86,7 %over 1 year

Identity

Source · BCE/KBO

VIVESTA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.830.206
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Joint committees (1)
  • 314
Signals
Solid equityGood liquidityHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 14 financial years

20212019201820172016
Income statement
Gross margin8,3 k €184,1 k €168,8 k €285,9 k €349,2 k €
EBITDA-12,5 k €32,1 k €21,6 k €109,5 k €173,3 k €
Operating result-12,5 k €-21,2 k €-44,5 k €19,8 k €83,8 k €
Net result-15,1 k €-29,7 k €42,6 k €-6,5 k €136,8 k €
Balance sheet
Equity26,7 k €200,3 k €230 k €203,5 k €210 k €
Total assets31,3 k €488,7 k €605,7 k €1,1 M €1,3 M €
Cash31,1 k €32,3 k €93,7 k €60,3 k €182 k €
Debts4,7 k €288,4 k €355,3 k €886,4 k €1,1 M €
Other
Workforce–5,4 ETP5,2 ETP5,6 ETP5,5 ETP

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 9 ended

Active mandates

STABAU

Director · since 01 juillet 2018 · 0694.516.931

Represented by Werner STAPEL

Active

Ended mandates

STABAU

Manager · since 01 juillet 2018 · 0694.516.931

Represented by Werner Stapel

Ended
Vicky Versavel

Manager · since 16 août 2004

Ended
STABAU

Director · 0694.516.931

Represented by Werner Stapel

Ended
Vicky Versavel

Director

Ended

Full financial information

Source · NBB
202120202019201820172016
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202220/07/202113/07/202015/07/201918/07/201818/07/2017
General meeting20/06/202221/06/202115/06/202017/06/201918/06/201819/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202120/06/202213/07/2022DutchPDF
Micro model31/12/202021/06/202120/07/2021DutchPDF
Abridged model31/12/201915/06/202013/07/2020DutchPDF
Abridged model31/12/201817/06/201915/07/2019DutchPDF
Abridged model31/12/201718/06/201818/07/2018DutchPDF
Abridged model31/12/201619/06/201718/07/2017DutchPDF
Abridged model31/12/201520/06/201614/07/2016DutchPDF
Abridged model31/12/201415/06/201514/07/2015DutchPDF
Abridged model31/12/201316/06/201415/07/2014DutchPDF
Abridged model31/12/201217/06/201315/07/2013DutchPDF
Abridged model31/12/201118/06/201217/07/2012DutchPDF
Abridged model31/12/201020/06/201119/07/2011DutchPDF
Abridged model31/12/200930/06/201030/07/2010DutchPDF
Abridged model31/12/200816/06/200930/07/2009DutchPDF
Abridged model31/12/200730/06/200831/07/2008DutchPDF
Abridged model31/12/200630/06/200724/07/2007DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

1 active · 9 ended

Active mandates

STABAU

Director · since 01 juillet 2018 · 0694.516.931

Represented by Werner STAPEL

Active

Ended mandates

STABAU

Manager · since 01 juillet 2018 · 0694.516.931

Represented by Werner Stapel

Ended
Vicky Versavel

Manager · since 16 août 2004

Ended
STABAU

Director · 0694.516.931

Represented by Werner Stapel

Ended
Vicky Versavel

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution15/07/2022
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Registered office26/11/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Registered office15/10/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates30/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/10/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-15,1 k €↑
  2. 2019
    Annual accounts 2019-29,7 k €↓
  3. 2018
    Annual accounts 201842,6 k €↑
  4. 2017
    Annual accounts 2017-6,5 k €↓
  5. 2016
    Annual accounts 2016136,8 k €↑
  6. 2015
    Annual accounts 201515,3 k €↑
  7. 2014
    Annual accounts 2014-797,8 €↓
  8. 2013
    Annual accounts 201356,5 k €↑
  9. 2012
    Annual accounts 201238,5 k €↓
  10. 2011
    Annual accounts 201148,3 k €↑
  11. 2010
    Annual accounts 2010-47,8 k €↓
  12. 2008
    Annual accounts 2008-39 k €↓
  13. 2007
    Annual accounts 200747,3 k €↑
  14. 2006
    Annual accounts 200620,3 k €