MELAREC
0866.842.874 · rovalta.com · 23/09/2026
NORMAL SITUATION
MELAREC
Financial year 2022 · closed on 31/12/2022
Net result
198,2 k €
+79.9% YoY
Revenue
2,1 M €
-6.6% YoY
Equity
5,2 M €
+4.0% YoY
Company — Normal situation.
Overview
What does MELAREC do?
MELAREC is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.842.874
Legal form
Non-profit organization
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Revenue | 2,1 M € | -6.6% | 2,2 M € | +8.6% | 2 M € | +15.4% | 1,8 M € | +28.9% | 1,4 M € | +26.1% | 1,1 M € | -7.1% | 1,2 M € | +11.3% | 1,1 M € | -27.0% | 1,4 M € | -40.6% | 2,4 M € | +61.2% | 1,5 M € | +8.1% | 1,4 M € | +5.9% | 1,3 M € | +0.2% | 1,3 M € |
| EBITDA | 87,3 k € | +89.8% | 46 k € | -93.2% | 672,4 k € | +202% | -659,6 k € | +11.6% | -746,2 k € | +30.4% | -1,1 M € | -65.6% | -647 k € | -11.9% | -578,1 k € | -2056% | 29,6 k € | -97.4% | 1,1 M € | +89.7% | 605 k € | -28.0% | 840,2 k € | -13.9% | 976 k € | +31.6% | 741,8 k € |
| Operating result | 188,1 k € | +326% | 44,2 k € | -93.4% | 669,9 k € | +202% | -659,4 k € | +11.1% | -741,4 k € | +31.6% | -1,1 M € | -69.1% | -641 k € | -10.8% | -578,6 k € | -1827% | 33,5 k € | -97.0% | 1,1 M € | +108% | 534 k € | -38.4% | 867,2 k € | -11.8% | 982,8 k € | +38.0% | 712,1 k € |
| Net result | 198,2 k € | +79.9% | 110,2 k € | -83.6% | 671,3 k € | +204% | -648,3 k € | +11.2% | -730 k € | +32.3% | -1,1 M € | -70.8% | -631,8 k € | -13.2% | -558,1 k € | -765% | 84 k € | -92.8% | 1,2 M € | +88.8% | 619,6 k € | -36.0% | 967,8 k € | -7.5% | 1 M € | +20.6% | 867,4 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 5,2 M € | +4.0% | 5 M € | +2.3% | 4,9 M € | +16.0% | 4,2 M € | -13.4% | 4,8 M € | -13.1% | 5,6 M € | -16.2% | 6,6 M € | -8.7% | 7,3 M € | -7.1% | 7,8 M € | +1.1% | 7,8 M € | +17.8% | 6,6 M € | +10.4% | 6 M € | +19.4% | 5 M € | +26.5% | 3,9 M € |
| Total assets | 5,2 M € | +5.2% | 5 M € | +1.4% | 4,9 M € | +3.8% | 4,7 M € | -2.5% | 4,9 M € | -15.1% | 5,7 M € | -20.3% | 7,2 M € | -6.1% | 7,6 M € | -5.3% | 8,1 M € | +2.0% | 7,9 M € | +16.8% | 6,8 M € | +2.9% | 6,6 M € | +7.8% | 6,1 M € | +45.0% | 4,2 M € |
| Cash | 2,4 M € | -22.3% | 3,1 M € | +22.9% | 2,5 M € | -10.4% | 2,8 M € | +3.3% | 2,7 M € | -41.4% | 4,7 M € | -15.0% | 5,5 M € | +9.2% | 5 M € | +48.4% | 3,4 M € | +0.5% | 3,4 M € | +522% | 544,2 k € | +6117% | 8,8 k € | -99.2% | 1,1 M € | +1759% | 58,5 k € |
| Debts | 77,1 k € | +386% | 15,9 k € | -69.2% | 51,5 k € | -90.6% | 547,4 k € | +2666% | 19,8 k € | -86.5% | 146,7 k € | -71.3% | 511 k € | +63.6% | 312,3 k € | +130% | 136 k € | +1057% | 11,8 k € | +194% | 4 k € | -99.0% | 402,4 k € | -53.8% | 871,9 k € | +9248% | 9,3 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 9 active · 96 ended
Active mandates
Geert Rogiers
ActiveGuy Dhondt
ActiveKoen Bruylant
ActiveKoen Waelput
ActiveLaurent Hellebaut
ActiveLuc Vanderveken
ActiveMarnik Hoebrekx
ActiveRony Haentjens
ActiveYves Van Damme
ActiveEnded mandates
Geert Rogiers
EndedMarnik Hoebrekx
EndedFilip Hendrickx
EndedFilip Hendrickx
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2023 | 10/06/2022 | 15/06/2021 | 15/06/2020 | 06/06/2019 | 06/06/2018 |
| General meeting | 23/06/2023 | 09/06/2022 | 08/06/2021 | 11/06/2020 | 04/06/2019 | 05/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 23/06/2023 | 30/06/2023 | Dutch | |
| Full model | 31/12/2021 | 09/06/2022 | 10/06/2022 | Dutch | |
| Full model | 31/12/2020 | 08/06/2021 | 15/06/2021 | Dutch | |
| Full model | 31/12/2019 | 11/06/2020 | 15/06/2020 | Dutch | |
| Full model | 31/12/2018 | 04/06/2019 | 06/06/2019 | Dutch | |
| Full model | 31/12/2017 | 05/06/2018 | 06/06/2018 | Dutch | |
| Full model | 31/12/2016 | 13/06/2017 | 14/06/2017 | Dutch | |
| Full model | 31/12/2015 | 16/06/2016 | 17/06/2016 | Dutch | |
| Full model | 31/12/2014 | 04/06/2015 | 22/06/2015 | Dutch | |
| Full modelCorrection | 31/12/2013 | 05/06/2014 | 22/01/2015 | Dutch | |
| Full model | 31/12/2013 | 05/06/2014 | 12/06/2014 | Dutch | |
| Full model | 31/12/2012 | 11/06/2013 | 13/06/2013 | Dutch | |
| Full modelCorrection | 31/12/2011 | 06/06/2012 | 22/11/2012 | Dutch | |
| Full model | 31/12/2011 | 06/06/2012 | 28/06/2012 | Dutch | |
| Full model | 31/12/2010 | 26/05/2011 | 30/05/2011 | Dutch | |
| Full modelCorrection | 31/12/2009 | 10/06/2010 | 20/05/2011 | Dutch | |
| Full model | 31/12/2009 | 10/06/2010 | 10/06/2010 | Dutch | |
| Full model | 31/12/2008 | 16/06/2009 | 05/08/2009 | Dutch | |
| Full modelCorrection | 31/12/2007 | 03/06/2008 | 19/01/2009 | Dutch | |
| Full model | 31/12/2007 | 03/06/2008 | 26/09/2008 | Dutch | |
| Full model | 31/12/2006 | 14/06/2007 | 19/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 9 active · 96 ended
Active mandates
Geert Rogiers
ActiveGuy Dhondt
ActiveKoen Bruylant
ActiveKoen Waelput
ActiveLaurent Hellebaut
ActiveLuc Vanderveken
ActiveMarnik Hoebrekx
ActiveRony Haentjens
ActiveYves Van Damme
ActiveEnded mandates
Geert Rogiers
EndedMarnik Hoebrekx
EndedFilip Hendrickx
EndedFilip Hendrickx
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022198,2 k €↑
- 2021Annual accounts 2021110,2 k €↓
- 2020Annual accounts 2020671,3 k €↑
- 2019Annual accounts 2019-648,3 k €↑
- 2018Annual accounts 2018-730 k €↑
- 2017Annual accounts 2017-1,1 M €↓
- 2016Annual accounts 2016-631,8 k €↓
- 2015Annual accounts 2015-558,1 k €↓
- 2014Annual accounts 201484 k €↓
- 2013Annual accounts 20131,2 M €↑
- 2012Annual accounts 2012619,6 k €↓
- 2011Annual accounts 2011967,8 k €↓
- 2010Annual accounts 20101 M €↑
- 2009Annual accounts 2009867,4 k €