ACTIVE

FDF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

40,1 k €

-42.1% YoY

Gross margin

735,5 k €

+1.7% YoY

Equity

2,2 M €

+1.8% YoY

What does FDF do?

FDF is a Private limited company incorporated in 2004. Its registered office is in Damme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.879.201

Incorporation

23/08/2004

Legal form

Private limited company

Registered office

Zwinstraat 32
8340 Damme · FlandreSee on map

Contributed capital

1 920 000,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	735,5 k €	+1.7%	723,5 k €	+29.5%	558,7 k €	+35.4%	412,5 k €	-6.8%	442,5 k €	+35.1%	327,4 k €	-8.8%	359,1 k €	-1.2%	363,3 k €	+16.7%	311,3 k €	+144%	127,7 k €	+4.0%	122,9 k €	+6.5%	115,4 k €	+17.1%	98,5 k €	+24.2%	79,3 k €	+138%	33,3 k €	-38.4%	54,0 k €	+35.6%	39,8 k €	+208%	12,9 k €	-91.8%	157,2 k €	+23.6%	127,2 k €
EBITDA	685,9 k €	+0.1%	685,5 k €	+43.9%	476,3 k €	+26.9%	375,3 k €	-14.0%	436,6 k €	+36.9%	319,0 k €	-3.3%	329,7 k €	-3.0%	339,9 k €	+18.8%	286,1 k €	+124%	127,5 k €	+14.2%	111,6 k €	-1.5%	113,4 k €	+19.0%	95,3 k €	+22.2%	78,0 k €	+375%	16,4 k €	-65.7%	47,8 k €	+25.4%	38,1 k €	+535%	6,0 k €	-96.1%	152,1 k €	+20.6%	126,0 k €
Operating result	289,6 k €	-16.6%	347,4 k €	+57.8%	220,1 k €	+138%	92,5 k €	-40.9%	156,6 k €	+128%	68,6 k €	+25.8%	54,5 k €	-49.6%	108,1 k €	-10.0%	120,2 k €	+2945%	3,9 k €	-92.9%	55,7 k €	-27.4%	76,7 k €	+7.0%	71,7 k €	+16.7%	61,4 k €	+1144%	-5,9 k €	-124%	24,7 k €	+65.4%	14,9 k €	+150%	-30,0 k €	-137%	80,8 k €	-30.2%	115,7 k €
Net result	40,1 k €	-42.1%	69,3 k €	-10.1%	77,1 k €	+641%	10,4 k €	-49.3%	20,5 k €	-5.7%	21,8 k €	+142%	9,0 k €	-79.2%	43,1 k €	-57.3%	100,9 k €	+232%	-76,3 k €	-384%	26,9 k €	-38.9%	44,0 k €	-3.1%	45,4 k €	+29.5%	35,1 k €	+160%	-58,5 k €	-323%	-13,9 k €	+5.6%	-14,7 k €	+88.2%	-124,4 k €	-448%	-22,7 k €	-151%	44,2 k €
Balance sheet
Equity	2,2 M €	+1.8%	2,2 M €	+3.3%	2,1 M €	+3.8%	2,0 M €	+0.5%	2,0 M €	+1.0%	2,0 M €	+1.1%	2,0 M €	+0.5%	2,0 M €	+2.2%	1,9 M €	+5.5%	1,8 M €	+9513%	19,2 k €	+348%	-7,7 k €	+85.1%	-51,7 k €	+46.7%	-97,1 k €	+26.5%	-132,2 k €	-79.5%	-73,6 k €	-23.2%	-59,8 k €	-32.5%	-45,1 k €	-157%	79,3 k €	-22.3%	102,1 k €
Total assets	19,1 M €	+57.1%	12,2 M €	+42.3%	8,5 M €	+6.9%	8,0 M €	+2.0%	7,8 M €	-5.4%	8,3 M €	+21.3%	6,8 M €	-0.6%	6,9 M €	+24.3%	5,5 M €	+26.1%	4,4 M €	+99.2%	2,2 M €	+28.6%	1,7 M €	+24.2%	1,4 M €	+19.9%	1,1 M €	-10.5%	1,3 M €	-3.3%	1,3 M €	-3.8%	1,4 M €	-18.9%	1,7 M €	-20.3%	2,1 M €	+10.8%	1,9 M €
Cash	232,5 k €	+3961%	5,7 k €		0,0 €	-100%	11,6 k €	-95.7%	267,6 k €	+966%	25,1 k €	-84.0%	157,4 k €	+155%	61,6 k €	+33.1%	46,3 k €	-67.6%	143,2 k €	+2090%	6,5 k €	-11.2%	7,4 k €	+3147%	226,8 €	-99.3%	30,4 k €	+13290%	226,8 €	-98.8%	18,3 k €	-81.6%	99,3 k €	+281%	26,0 k €	-52.5%	54,8 k €	+119%	25,0 k €
Debts	16,8 M €	+69.1%	9,9 M €	+55.4%	6,4 M €	+7.6%	5,9 M €	+2.5%	5,8 M €	-7.4%	6,3 M €	+29.6%	4,8 M €	-1.0%	4,9 M €	+36.4%	3,6 M €	+41.0%	2,5 M €	+16.4%	2,2 M €	+27.0%	1,7 M €	+20.3%	1,4 M €	+14.7%	1,2 M €	-12.0%	1,4 M €	+0.9%	1,4 M €	-2.6%	1,4 M €	-17.5%	1,7 M €	-15.0%	2,1 M €	+12.6%	1,8 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

FREDERIC DERYCKE

Director · since 18 août 2004

Active

Ended mandates

SOFIE VERMEERSCH

Director · since 01 juillet 2012

Ended

SOFIE VERMEERSCH

Administrator - manager · since 01 juillet 2012

Ended

SOFIE VERMEERSCH

Manager · since 01 juillet 2012

Ended

FRANS DERYCKE

Administrator - manager · since 23 août 2004

Ended

At this address

Other companies at this address

Company	CBE no.
FDE● Active	1040.185.042
FMKF● Active	0893.516.488

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	11/07/2025	04/07/2024	20/09/2023	27/10/2022	26/11/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	20/09/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	11/07/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	04/07/2024	Dutch	PDF
Micro model	31/12/2022	20/09/2023	20/09/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	27/10/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	26/11/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	10/11/2020	Dutch	PDF
Micro model	31/12/2018	25/11/2019	26/11/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	02/07/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	27/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	14/01/2014	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	23/01/2012	25/01/2012	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	30/10/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

FREDERIC DERYCKE

Director · since 18 août 2004

Active

Ended mandates

SOFIE VERMEERSCH

Director · since 01 juillet 2012

Ended

SOFIE VERMEERSCH

Administrator - manager · since 01 juillet 2012

Ended

SOFIE VERMEERSCH

Manager · since 01 juillet 2012

Ended

FRANS DERYCKE

Administrator - manager · since 23 août 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/10/2016
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates04/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/08/2008
ONTSLAGEN - BENOEMINGEN
PDF
Other01/12/2006
Uittreksel van de
PDF
Other31/08/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,1 k €↓
2024
Annual accounts 202469,3 k €↓
2023
Annual accounts 202377,1 k €↑
2022
Annual accounts 202210,4 k €↓
2021
Annual accounts 202120,5 k €↓
2020
Annual accounts 202021,8 k €↑
2019
Annual accounts 20199,0 k €↓
2018
Annual accounts 201843,1 k €↓
2017
Annual accounts 2017100,9 k €↑
2016
Annual accounts 2016-76,3 k €↓
2015
Annual accounts 201526,9 k €↓
2014
Annual accounts 201444,0 k €↓
2013
Annual accounts 201345,4 k €↑
2012
Annual accounts 201235,1 k €↑
2011
Annual accounts 2011-58,5 k €↓
2010
Annual accounts 2010-13,9 k €↑
2009
Annual accounts 2009-14,7 k €↑
2008
Annual accounts 2008-124,4 k €↓
2007
Annual accounts 2007-22,7 k €↓
2006
Annual accounts 200644,2 k €
23/08/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FDF

Overview

What does FDF do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline