ACTIVE

BASIS CONSULTING SERVICES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-55,7 k €

-1.3% YoY

Gross margin

-33,8 k €

+1.7% YoY

Equity

52,8 k €

-51.3% YoY

What does BASIS CONSULTING SERVICES do?

BASIS CONSULTING SERVICES is a Private company with limited liability incorporated in 2004. Its main activity is: Computer consultancy activities. Its registered office is in Ciney.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.882.862

Incorporation

23/08/2004

Legal form

Private company with limited liability

Registered office

Rue Piervenne 27
5590 Ciney · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-33,8 k €	+1.7%	-34,3 k €	-148%	72,1 k €	+46.5%	49,2 k €	-4.1%	51,3 k €	+195%	17,4 k €	-75.0%	69,6 k €	-31.4%	101,4 k €	+28.8%	78,7 k €	+59.2%	49,5 k €	-51.1%	101,1 k €	+113%	47,5 k €	+57.6%	30,1 k €	+66.1%	18,1 k €	-72.8%	66,8 k €	+54.0%	43,3 k €	-22.3%	55,8 k €	+15.2%	48,4 k €
EBITDA	-34,6 k €	+0.6%	-34,8 k €	-149%	70,9 k €	+48.5%	47,7 k €	-5.8%	50,7 k €	+245%	14,7 k €	-75.8%	60,8 k €	-39.9%	101,3 k €	+28.7%	78,7 k €	+64.0%	48 k €	-45.6%	88,2 k €	+93.3%	45,6 k €	+68.5%	27,1 k €	+63.6%	16,6 k €	-74.7%	65,4 k €	+68.1%	38,9 k €	-27.1%	53,4 k €	+11.6%	47,9 k €
Operating result	-52,8 k €	+0.4%	-53 k €	-201%	52,5 k €	+77.6%	29,5 k €	-9.2%	32,5 k €	+7137%	-462 €	-105%	8,6 k €	-91.6%	101,3 k €	+28.8%	78,7 k €	+64.0%	48 k €	-45.3%	87,7 k €	+94.4%	45,1 k €	+77.2%	25,5 k €	+413%	5 k €	-89.2%	46,1 k €	+135%	19,6 k €	-51.0%	40 k €	+9.6%	36,5 k €
Net result	-55,7 k €	-1.3%	-55 k €	-216%	47,5 k €	+116%	22 k €	+4.5%	21,1 k €	+536%	-4,8 k €	+90.9%	-52,9 k €	-167%	78,7 k €	+147%	31,9 k €	-21.5%	40,6 k €	-0.6%	40,9 k €	+35.4%	30,2 k €	+105%	14,7 k €	+20.6%	12,2 k €	-51.5%	25,1 k €	+260%	7 k €	-66.1%	20,6 k €	+16.7%	17,6 k €
Balance sheet
Equity	52,8 k €	-51.3%	108,5 k €	-33.6%	163,5 k €	+1.5%	161 k €	+0.0%	161 k €	+15.1%	139,9 k €	-3.3%	144,7 k €	-26.8%	197,6 k €	+27.5%	154,9 k €	-5.1%	163,3 k €	+33.1%	122,7 k €	+49.9%	81,8 k €	+58.5%	51,6 k €	+39.8%	36,9 k €	+49.4%	24,7 k €	+0.5%	24,6 k €	-54.1%	53,6 k €	+1.0%	53,1 k €
Total assets	217,4 k €	-10.0%	241,5 k €	-15.9%	287,2 k €	-4.8%	301,8 k €	+1.0%	298,6 k €	+2.5%	291,3 k €	-0.3%	292,1 k €	-36.4%	459,2 k €	+81.2%	253,4 k €	+17.4%	215,9 k €	+20.5%	179,1 k €	+36.6%	131,1 k €	+9.4%	119,9 k €	+25.8%	95,3 k €	+1.8%	93,6 k €	-18.5%	114,8 k €	+34.2%	85,6 k €	-9.2%	94,3 k €
Cash	–		–		36,9 k €	-32.2%	54,5 k €	+66.7%	32,7 k €		–		10,6 k €	-93.1%	153,2 k €	+1014%	13,8 k €	-48.7%	26,8 k €		–		–		–		–		8,6 k €		–		12,1 k €	+123%	5,4 k €
Debts	164,6 k €	+23.8%	133 k €	+7.5%	123,7 k €	-12.1%	140,8 k €	+2.3%	137,7 k €	-9.1%	151,5 k €	+2.8%	147,4 k €	-43.7%	261,6 k €	+166%	98,5 k €	+89.4%	52 k €	-8.0%	56,5 k €	+14.6%	49,3 k €	-27.8%	68,3 k €	+16.9%	58,4 k €	-15.2%	68,9 k €	-23.7%	90,2 k €	+182%	32 k €	-22.1%	41 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Henin Philippe

Manager

Active

Ended mandates

Philippe HENIN

Manager · since 16 août 2004 · until 31 décembre 2010

Ended

Philippe HENIN

Manager · since 16 août 2004

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/11/2025	10/11/2025	10/11/2025	05/01/2023	20/12/2021	27/07/2021
General meeting	26/05/2025	27/05/2024	29/05/2023	30/05/2022	31/05/2021	02/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/05/2025	12/11/2025	French	PDF
Micro model	31/12/2023	27/05/2024	10/11/2025	French	PDF
Micro model	31/12/2022	29/05/2023	10/11/2025	French	PDF
Micro model	31/12/2021	30/05/2022	05/01/2023	French	PDF
Micro model	31/12/2020	31/05/2021	20/12/2021	French	PDF
Micro model	31/12/2019	02/07/2021	27/07/2021	French	PDF
Micro model	31/12/2018	27/05/2019	28/12/2019	French	PDF
Micro modelCorrection	31/12/2017	30/09/2018	28/12/2019	French	PDF
Micro model	31/12/2017	30/09/2018	31/12/2018	French	PDF
Micro model	31/12/2016	20/11/2017	04/12/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	20/12/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	20/12/2016	French	PDF
Abridged model	31/12/2013	14/06/2014	06/12/2016	French	PDF
Abridged model	31/12/2012	14/06/2013	06/12/2016	French	PDF
Abridged model	31/12/2011	28/05/2012	06/11/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	03/10/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	03/12/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	08/12/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	12/12/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	31/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Henin Philippe

Manager

Active

Ended mandates

Philippe HENIN

Manager · since 16 août 2004 · until 31 décembre 2010

Ended

Philippe HENIN

Manager · since 16 août 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other31/08/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-55,7 k €↓
2023
Annual accounts 2023-55 k €↓
2022
Annual accounts 202247,5 k €↑
2021
Annual accounts 202122 k €↑
2020
Annual accounts 202021,1 k €↑
2019
Annual accounts 2019-4,8 k €↑
2018
Annual accounts 2018-52,9 k €↓
2017
Annual accounts 201778,7 k €↑
2016
Annual accounts 201631,9 k €↓
2015
Annual accounts 201540,6 k €↓
2014
Annual accounts 201440,9 k €↑
2013
Annual accounts 201330,2 k €↑
2012
Annual accounts 201214,7 k €↑
2011
Annual accounts 201112,2 k €↓
2010
Annual accounts 201025,1 k €↑
2009
Annual accounts 20097 k €↓
2008
Annual accounts 200820,6 k €↑
2007
Annual accounts 200717,6 k €
23/08/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BASIS CONSULTING SERVICES

Overview

What does BASIS CONSULTING SERVICES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline