ACTIVE

CERIMA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-2,4 k €

-112.1% YoY

Gross margin

2,4 k €

-81.5% YoY

Equity

36,7 k €

-6.1% YoY

What does CERIMA do?

CERIMA is a Private limited company incorporated in 2004. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Lummen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.900.282

Incorporation

24/08/2004

Legal form

Private limited company

Registered office

Neerstraat 19
3560 Lummen · FlandreSee on map

Contributed capital

13 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

38210Treatment and disposal of non-hazardous waste· main 38322Recovery of sorted materials 38110Collection of non-hazardous waste 38110Collection of non-hazardous waste 77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,4 k €	-81.5%	12,7 k €	+1885%	638,8 €	-99.8%	273,7 k €	+143%	112,8 k €	+39.2%	81,1 k €	-42.8%	141,8 k €	-45.8%	261,4 k €	-19.4%	324,1 k €	+20.1%	269,9 k €	-3.7%	280,1 k €	-22.6%	361,9 k €	+46.1%	247,6 k €
EBITDA	1,7 k €	-86.5%	12,2 k €	+84539%	14,5 €	-100.0%	231,8 k €	+336%	53,1 k €	+28.7%	41,3 k €	-30.1%	59,1 k €	-58.6%	142,7 k €	-44.5%	257 k €	+19.4%	215,2 k €	-8.0%	233,8 k €	-4.4%	244,6 k €	+54.4%	158,4 k €
Operating result	-2,3 k €	-120%	11,6 k €	+80216%	14,5 €	-100.0%	231,8 k €	+741%	27,6 k €	+92.5%	14,3 k €	-41.0%	24,3 k €	-71.6%	85,3 k €	-34.2%	129,7 k €	+52.7%	85 k €	-28.0%	117,9 k €	-7.6%	127,6 k €	+189%	44,2 k €
Net result	-2,4 k €	-112%	19,8 k €	+203%	6,5 k €	-96.2%	173,3 k €	+686%	22,1 k €	+65.6%	13,3 k €	-35.5%	20,6 k €	-68.5%	65,5 k €	-34.1%	99,4 k €	+45.3%	68,4 k €	-26.4%	92,9 k €	+12.5%	82,6 k €	+232%	24,9 k €
Balance sheet
Equity	36,7 k €	-6.1%	39,1 k €	-93.7%	616,6 k €	+1.1%	610,1 k €	+134%	260,5 k €	+9.2%	238,5 k €	-6.5%	255 k €	+8.8%	234,3 k €	+38.8%	168,8 k €	+143%	69,4 k €	-70.6%	235,9 k €	+65.0%	143 k €	+137%	60,4 k €
Total assets	60,4 k €	+19.8%	50,5 k €	-91.9%	619,5 k €	-0.1%	619,8 k €	+55.0%	399,9 k €	+4.4%	382,9 k €	+22.0%	313,9 k €	-8.8%	344,3 k €	-19.7%	428,6 k €	-18.0%	522,8 k €	-13.6%	604,9 k €	-16.8%	727 k €	-38.4%	1,2 M €
Cash	14,7 k €	-32.0%	21,6 k €	+28.5%	16,8 k €	-93.3%	250,8 k €	+871%	25,8 k €	-30.9%	37,4 k €	+105%	18,2 k €	-43.7%	32,4 k €	-57.5%	76,2 k €	+24.1%	61,4 k €	+29.3%	47,5 k €	-59.8%	118 k €	-71.5%	413,5 k €
Debts	22,6 k €	+121%	10,2 k €	+481%	1,8 k €		–		126,6 k €	-5.1%	133,3 k €	+126%	58,9 k €	-35.7%	91,7 k €	-62.6%	245,4 k €	-39.5%	405,4 k €	+30.5%	310,6 k €	-43.5%	549,6 k €	-50.4%	1,1 M €
Other
Workforce	–		–		–		–		2,8 ETP	+86.7%	1,5 ETP	-60.5%	3,8 ETP	-20.8%	4,8 ETP	+33.3%	3,6 ETP	+63.6%	2,2 ETP	-4.3%	2,3 ETP	-53.1%	4,9 ETP	+8.9%	4,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 20 ended

Active mandates

Vincent Wyers

Bestuurder · since 24 février 2023 · until 24 février 2028

Active

Ended mandates

Ingrid Vliegen

Bestuurder · since 24 février 2023 · until 24 février 2028

Ended

Michaël Wyers

Bestuurder · since 24 février 2023 · until 24 février 2028

Ended

RIMACON

Gedelegeerd bestuurder · since 24 février 2023 · until 24 février 2028 · 0806.700.894

Represented by Rudi Wyers

Ended

Rimacon BV

Gedelegeerd bestuurder · since 24 février 2023 · until 24 février 2028

Represented by Rudi Wyers

Ended

At this address

Other companies at this address

Company	CBE no.
KURIMA● Active	0865.338.582
LUMVO● Active	0444.151.023
NERA● Active	0419.122.944
Ribo● Active	0412.835.760
RIMACON● Active	0806.700.894

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/03/2026	16/04/2025	23/02/2024	28/02/2023	08/03/2022	02/03/2021
General meeting	15/02/2026	15/02/2025	15/02/2024	24/02/2023	25/02/2022	26/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	15/02/2026	17/03/2026	Dutch	PDF
Abridged model	30/09/2024	15/02/2025	16/04/2025	Dutch	PDF
Abridged model	30/09/2023	15/02/2024	23/02/2024	Dutch	PDF
Abridged model	30/09/2022	24/02/2023	28/02/2023	Dutch	PDF
Abridged model	30/09/2021	25/02/2022	08/03/2022	Dutch	PDF
Abridged model	30/09/2020	26/02/2021	02/03/2021	Dutch	PDF
Abridged model	30/09/2019	28/02/2020	28/04/2020	Dutch	PDF
Abridged model	30/09/2018	22/02/2019	14/03/2019	Dutch	PDF
Abridged model	30/09/2017	23/02/2018	22/03/2018	Dutch	PDF
Abridged model	30/09/2016	24/02/2017	24/03/2017	Dutch	PDF
Abridged model	30/09/2015	26/02/2016	01/03/2016	Dutch	PDF
Abridged model	30/09/2014	27/02/2015	07/04/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	02/04/2014	Dutch	PDF
Abridged model	30/09/2012	22/02/2013	28/03/2013	Dutch	PDF
Abridged model	30/09/2011	24/02/2012	30/03/2012	Dutch	PDF
Abridged model	30/09/2010	25/02/2011	18/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/02/2010	02/04/2010	Dutch	PDF
Abridged model	30/09/2008	27/02/2009	11/03/2009	Dutch	PDF
Abridged model	30/09/2007	29/02/2008	28/03/2008	Dutch	PDF
Abridged model	30/09/2006	09/02/2007	29/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 20 ended

Active mandates

Vincent Wyers

Bestuurder · since 24 février 2023 · until 24 février 2028

Active

Ended mandates

Ingrid Vliegen

Bestuurder · since 24 février 2023 · until 24 février 2028

Ended

Michaël Wyers

Bestuurder · since 24 février 2023 · until 24 février 2028

Ended

RIMACON

Gedelegeerd bestuurder · since 24 février 2023 · until 24 février 2028 · 0806.700.894

Represented by Rudi Wyers

Ended

Rimacon BV

Gedelegeerd bestuurder · since 24 février 2023 · until 24 février 2028

Represented by Rudi Wyers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/09/2014
KAPITAAL - AANDELEN
PDF
Mandates01/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Other01/09/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,4 k €↓
2024
Annual accounts 202419,8 k €↑
2023
Annual accounts 20236,5 k €↓
2022
Annual accounts 2022173,3 k €↑
2015
Annual accounts 201522,1 k €↑
2014
Annual accounts 201413,3 k €↓
2013
Annual accounts 201320,6 k €↓
2012
Annual accounts 201265,5 k €↓
2011
Annual accounts 201199,4 k €↑
2010
Annual accounts 201068,4 k €↓
2009
Annual accounts 200992,9 k €↑
2008
Annual accounts 200882,6 k €↑
2007
Annual accounts 200724,9 k €
24/08/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CERIMA

Overview

What does CERIMA do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline