ACTIVE

JSWorking

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,7 k €

+135.7% YoY

Gross margin

53,6 k €

+106.1% YoY

Equity

49,9 k €

+251.0% YoY

What does JSWorking do?

JSWorking is a Private limited company incorporated in 2004. Its main activity is: Legal activities. Its registered office is in Verviers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.921.860

Incorporation

25/08/2004

Legal form

Private limited company

Registered office

Avenue Peltzer 64 box 1
4800 Verviers · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

69103Legal activities· main 69103Legal activities 70200Management consultancy activities 70220Business and other management consultancy activities 74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	53,6 k €	+106%	26 k €	+145%	10,6 k €	+37.6%	7,7 k €	+375%	1,6 k €	+17906%	-9,1 €	+99.8%	-4,4 k €	-128%	15,6 k €	+7.7%	14,5 k €	-41.0%	24,5 k €	-45.8%	45,2 k €	+1006%	-5 k €	-2017%	-236 €	-14.7%	-205,7 €	0.0%	-205,7 €	+62.1%	-543,2 €	+12.0%	-617,3 €	+25.0%	-822,7 €	-0.9%	-815,2 €	+69.1%	-2,6 k €
EBITDA	51,7 k €	+110%	24,7 k €	+170%	9,1 k €	+194%	3,1 k €	+756%	-475,1 €	+58.9%	-1,2 k €	+91.4%	-13,5 k €	-663%	-1,8 k €	-453%	500,3 €	-97.9%	23,7 k €	-46.1%	44 k €	+792%	-6,4 k €	-2597%	-236 €	-14.7%	-205,7 €	0.0%	-205,7 €	+62.1%	-543,2 €	+43.7%	-964,8 €	+17.6%	-1,2 k €	+60.8%	-3 k €	-0.1%	-3 k €
Operating result	51,3 k €	+112%	24,2 k €	+179%	8,7 k €	+181%	3,1 k €	+751%	-475,1 €	+69.1%	-1,5 k €	+88.6%	-13,5 k €	-489%	-2,3 k €	-10897%	-20,8 €	-100%	23,7 k €	-46.1%	44 k €	+792%	-6,4 k €	-2597%	-236 €	-14.7%	-205,7 €	0.0%	-205,7 €	+62.1%	-543,2 €	+43.7%	-964,8 €	+17.6%	-1,2 k €	+75.5%	-4,8 k €	-0.0%	-4,8 k €
Net result	35,7 k €	+136%	15,1 k €	+263%	4,2 k €	+1084%	-424,3 €	+87.9%	-3,5 k €	-31.4%	-2,7 k €	+80.2%	-13,5 k €	-310%	-3,3 k €	-71.5%	-1,9 k €	-115%	13 k €	-46.7%	24,3 k €	+400%	-8,1 k €	-3344%	-236 €	-7.1%	-220,3 €	-0.1%	-220,1 €	+60.5%	-557,6 €	+43.1%	-979,5 €	+90.5%	-10,3 k €	-108%	-4,9 k €	-2.5%	-4,8 k €
Balance sheet
Equity	49,9 k €	+251%	14,2 k €	+1636%	-925,9 €	+81.9%	-5,1 k €	-9.1%	-4,7 k €	-299%	-1,2 k €	-178%	1,5 k €	-90.0%	15 k €	-18.0%	18,2 k €	-9.5%	20,2 k €	+181%	7,2 k €	+142%	-17,2 k €	-89.9%	-9 k €	-2.7%	-8,8 k €	-2.6%	-8,6 k €	-2.6%	-8,4 k €	-7.1%	-7,8 k €	-14.3%	-6,8 k €	-298%	3,5 k €	-58.9%	8,4 k €
Total assets	81,4 k €	+129%	35,5 k €	+80.8%	19,6 k €	+44.6%	13,6 k €	+20.6%	11,3 k €	-50.7%	22,9 k €	+127%	10,1 k €	-62.5%	26,8 k €	-23.3%	35 k €	-35.4%	54,1 k €	+78.9%	30,2 k €	+76.4%	17,1 k €	+257402%	6,7 €	0.0%	6,7 €	-68.7%	21,3 €	-40.4%	35,7 €	-90.2%	365,1 €	-91.6%	4,4 k €	-69.1%	14,2 k €	-26.2%	19,2 k €
Cash	2 k €	+593%	291,4 €	+4315%	6,6 €	-99.7%	2,4 k €	+7.4%	2,2 k €	-84.4%	14,1 k €	+256817%	5,5 €	-81.0%	29 €	-98.5%	1,9 k €	+751%	224,2 €	+39.3%	160,9 €	-96.9%	5,1 k €	+76879%	6,7 €	0.0%	6,7 €	-68.7%	21,3 €	-40.4%	35,7 €	-85.5%	246,1 €	+24.1%	198,3 €	-77.6%	884,1 €	-77.7%	4 k €
Debts	31,4 k €	+47.7%	21,3 k €	+48.1%	14,4 k €	-23.0%	18,7 k €	+17.2%	15,9 k €	-33.7%	24 k €	+181%	8,6 k €	-27.8%	11,9 k €	-29.1%	16,7 k €	-50.7%	33,9 k €	+47.2%	23,1 k €	-32.8%	34,3 k €	+279%	9 k €	+2.7%	8,8 k €	+4.9%	8,4 k €	+2.7%	8,2 k €	+0.1%	8,2 k €	-27.0%	11,2 k €	+4.7%	10,7 k €	-0.8%	10,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Joffrey Schmitz

Director · since 30 avril 2014

Active

Ended mandates

Arlette BOEHMER

Manager

Ended

Joffrey Schmitz

Manager

Ended

Joffrey SCHMITZ

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence DES BOULEVARDS, à 4800 Verviers, avenue Peltzer, 64● Active	0555.997.169

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	14/07/2025	25/07/2024	29/08/2023	19/07/2022	18/06/2021
General meeting	24/08/2026	30/06/2025	28/06/2024	05/06/2023	22/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/08/2026	29/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	14/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	25/07/2024	French	PDF
Micro model	31/12/2022	05/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	22/06/2022	19/07/2022	French	PDF
Micro model	31/12/2020	07/06/2021	18/06/2021	French	PDF
Micro model	31/12/2019	01/06/2020	17/06/2020	French	PDF
Micro model	31/12/2018	03/06/2019	29/08/2019	French	PDF
Micro modelCorrection	31/12/2017	28/05/2018	23/08/2018	French	PDF
Micro model	31/12/2017	28/05/2018	23/07/2018	French	PDF
Micro model	31/12/2016	29/05/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	24/04/2014	French	PDF
Abridged model	31/12/2011	04/06/2012	24/04/2014	French	PDF
Abridged model	31/12/2010	06/06/2011	24/04/2014	French	PDF
Abridged model	31/12/2009	07/06/2010	22/12/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	14/10/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	04/09/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	20/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Joffrey Schmitz

Director · since 30 avril 2014

Active

Ended mandates

Arlette BOEHMER

Manager

Ended

Joffrey Schmitz

Manager

Ended

Joffrey SCHMITZ

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office30/12/2022
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/04/2022
SIEGE SOCIAL
PDF
Registered office25/07/2019
MAATSCHAPPELIJKE ZETEL
PDF
Registered office20/05/2019
SIEGE SOCIAL
PDF
Mandates19/04/2017
DENOMINATION
PDF
Registered office23/12/2015
SIEGE SOCIAL
PDF
Registered office27/07/2015
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,7 k €↑
2024
Annual accounts 202415,1 k €↑
2023
Annual accounts 20234,2 k €↑
2022
Annual accounts 2022-424,3 €↑
2021
Annual accounts 2021-3,5 k €↓
2020
Annual accounts 2020-2,7 k €↑
2019
Annual accounts 2019-13,5 k €↓
2018
Annual accounts 2018-3,3 k €↓
2017
Annual accounts 2017-1,9 k €↓
2016
Annual accounts 201613 k €↓
2016
Name changeJSWorking
2015
Annual accounts 201524,3 k €↑
2014
Annual accounts 2014-8,1 k €↓
2013
Annual accounts 2013-236 €↓
2013
Name changeJOFFREY SCHMITZ
2012
Annual accounts 2012-220,3 €↓
2011
Annual accounts 2011-220,1 €↑
2010
Annual accounts 2010-557,6 €↑
2009
Annual accounts 2009-979,5 €↑
2008
Annual accounts 2008-10,3 k €↓
2007
Annual accounts 2007-4,9 k €↓
2006
Annual accounts 2006-4,8 k €
2006
Name changeESPACE D'ARTS
25/08/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JSWorking

Overview

What does JSWorking do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline