ACTIVE

LUFF

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

+88.5% YoY

Gross margin

1,5 M €

+86.3% YoY

Equity

3 M €

+19.7% YoY

What does LUFF do?

LUFF is a Private limited company incorporated in 2004. Its main activity is: Legal activities. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.973.924

Incorporation

27/08/2004

Legal form

Private limited company

Registered office

Chaussée de La Hulpe 166
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

186 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

69101Legal activities· main

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,5 M €	+86.3%	817,1 k €	+29.9%	628,9 k €	-24.8%	836,2 k €	+63.0%	513,2 k €	-39.3%	845,2 k €	-29.0%	1,2 M €	+148%	478,8 k €	-23.3%	624 k €	+55.9%	400,2 k €	+32.6%	301,9 k €	-50.9%	615,4 k €	+2.0%	603,2 k €	+14.7%	525,8 k €	+106%	255,6 k €	-1.9%	260,5 k €	-24.7%	346 k €	-2.2%	353,7 k €	-10.5%	395,3 k €	-23.4%	516,2 k €
EBITDA	1,5 M €	+86.4%	815,3 k €	+30.0%	627,2 k €	-24.9%	834,7 k €	+63.2%	511,5 k €	-39.4%	843,7 k €	-28.7%	1,2 M €	+148%	477,8 k €	-23.3%	622,9 k €	+56.1%	399,1 k €	+32.7%	300,7 k €	-51.1%	614,6 k €	+2.0%	602,5 k €	+14.6%	525,6 k €	+107%	254,5 k €	-1.8%	259,2 k €	-24.7%	344,3 k €	-2.3%	352,3 k €	-10.6%	394,3 k €	-23.4%	514,9 k €
Operating result	1,5 M €	+87.0%	811,7 k €	+30.0%	624,2 k €	-23.7%	817,5 k €	+65.9%	492,8 k €	-40.2%	824,5 k €	-29.3%	1,2 M €	+153%	461,3 k €	-25.4%	618,7 k €	+56.4%	395,5 k €	+33.1%	297,3 k €	-51.2%	609,6 k €	+2.1%	597,2 k €	+15.0%	519,3 k €	+110%	247 k €	-1.8%	251,4 k €	-23.4%	328,4 k €	-1.6%	333,8 k €	-11.2%	376 k €	-24.7%	499,1 k €
Net result	1,1 M €	+88.5%	569,6 k €	+18.3%	481,7 k €	-16.2%	575,1 k €	+73.6%	331,2 k €	-43.7%	588,3 k €	-23.2%	766,1 k €	+140%	318,8 k €	-20.8%	402,7 k €	+57.9%	255,1 k €	+109%	122 k €	-67.6%	376,8 k €	-10.4%	420,6 k €	+21.0%	347,5 k €	+108%	167,4 k €	-1.1%	169,2 k €	-22.7%	219 k €	-0.5%	220 k €	-13.6%	254,8 k €	-18.9%	314,2 k €
Balance sheet
Equity	3 M €	+19.7%	2,5 M €	-6.9%	2,7 M €	+8.2%	2,5 M €	+30.7%	1,9 M €	-1.8%	1,9 M €	-26.0%	2,6 M €	+41.2%	1,8 M €	-14.8%	2,1 M €	+23.2%	1,7 M €	+17.2%	1,5 M €	+9.0%	1,4 M €	+38.2%	985,7 k €	+85.4%	531,6 k €	+189%	184,2 k €	-55.3%	411,8 k €	+29.7%	317,6 k €	+222%	98,6 k €	-83.0%	578,6 k €	+9.6%	527,8 k €
Total assets	4,1 M €	+34.4%	3 M €	+9.0%	2,8 M €	+1.4%	2,7 M €	+23.7%	2,2 M €	-22.4%	2,9 M €	+5.9%	2,7 M €	+22.2%	2,2 M €	+0.6%	2,2 M €	+25.8%	1,7 M €	+16.8%	1,5 M €	+2.0%	1,5 M €	+43.8%	1 M €	+70.7%	595,4 k €	+6.4%	559,4 k €	+21.8%	459,3 k €	+10.4%	415,9 k €	+6.6%	390 k €	-38.3%	632,2 k €	+9.5%	577,3 k €
Cash	907,6 k €	+32.4%	685,3 k €	+58.4%	432,6 k €	-49.2%	852,1 k €	+45.7%	584,9 k €	-68.5%	1,9 M €	-15.4%	2,2 M €	+425%	418,1 k €	+34.9%	309,9 k €	+1638%	17,8 k €	-72.3%	64,3 k €	+251%	18,3 k €	-54.5%	40,2 k €	+230%	12,2 k €	+177%	4,4 k €	-9.8%	4,9 k €	-97.9%	233,7 k €	+27.2%	183,8 k €	-35.4%	284,6 k €	+3308%	8,4 k €
Debts	1,1 M €	+99.9%	555,4 k €	+350%	123,4 k €	-57.2%	288 k €	-15.1%	339,1 k €	-64.1%	943,8 k €	+725%	114,3 k €	-69.7%	377,2 k €	+956%	35,7 k €	+3544%	980 €	-83.8%	6,1 k €	-93.8%	98,4 k €	+222%	30,5 k €	-52.1%	63,8 k €	-83.0%	375,2 k €	+690%	47,5 k €	-51.7%	98,3 k €	-66.3%	291,5 k €	+444%	53,6 k €	+8.3%	49,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Richard LUFF

Director

Active

Ended mandates

Richard LUFF

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AdaStone● Active	0761.830.278
AD-BEL SERVICES● Active	0832.240.402
Administratiekantoor Scheldt I● Active	1010.695.656
Administratiekantoor Scheldt II● Active	1010.695.854
ADVOCATENKANTOOR GARREZ JORREN● Active	0644.464.931
ADVOCATENKANTOOR ILHAM IRGIOU● Active	0800.056.691
Afer Pierre Holding Belgium● Active	0783.501.365
AGENCE ET PROMOTION IMMOBILIERES● Active	0415.973.612
AGNES MAQUA● Active	0464.713.043
ALTIMAR● Active	0430.069.987
AMERICAN MANAGEMENT ASSOCIATION EUROPE● Active	0894.813.815
ARTER● Active	0692.924.448
Association des copropriétaires à Watermael-Boitsfort Chaussée de La Hulpe 166● Active	0824.539.194
BARESQUE EUROPE● Active	0722.856.965
BARILLA BELGIUM● Active	0470.995.079
BCH BROKERS● Active	0847.209.084
Belgian Resilience Fund● Active	0778.407.578
BLUEMIND BUSINESS INFORMATION SERVICES● Active	0820.737.685
BRF Management● Active	0778.360.167
BROEKZELE VASTGOED● Active	0641.946.691

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	04/06/2025	19/06/2024	25/07/2023	01/09/2022	22/07/2021
General meeting	13/05/2026	14/05/2025	11/06/2024	10/05/2023	11/05/2022	12/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/05/2026	17/08/2026	French	PDF
Abridged model	31/12/2024	14/05/2025	04/06/2025	French	PDF
Abridged model	31/12/2023	11/06/2024	19/06/2024	French	PDF
Abridged model	31/12/2022	10/05/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	11/05/2022	01/09/2022	French	PDF
Micro model	31/12/2020	12/05/2021	22/07/2021	French	PDF
Micro model	31/12/2019	13/05/2020	17/08/2020	French	PDF
Micro model	31/12/2018	08/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	09/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	10/05/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	11/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	13/05/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	09/05/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	01/07/2009	02/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	09/05/2007	23/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Richard LUFF

Director

Active

Ended mandates

Richard LUFF

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other18/12/2015
DIVERS
PDF
Registered office04/12/2015
SIEGE SOCIAL
PDF
Capital / shares26/11/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office18/07/2006
SIEGE SOCIAL
PDF
Other06/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024569,6 k €↑
2023
Annual accounts 2023481,7 k €↓
2022
Annual accounts 2022575,1 k €↑
2021
Annual accounts 2021331,2 k €↓
2020
Annual accounts 2020588,3 k €↓
2019
Annual accounts 2019766,1 k €↑
2018
Annual accounts 2018318,8 k €↓
2017
Annual accounts 2017402,7 k €↑
2016
Annual accounts 2016255,1 k €↑
2015
Annual accounts 2015122 k €↓
2014
Annual accounts 2014376,8 k €↓
2013
Annual accounts 2013420,6 k €↑
2012
Annual accounts 2012347,5 k €↑
2011
Annual accounts 2011167,4 k €↓
2010
Annual accounts 2010169,2 k €↓
2009
Annual accounts 2009219 k €↓
2008
Annual accounts 2008220 k €↓
2007
Annual accounts 2007254,8 k €↓
2006
Annual accounts 2006314,2 k €
27/08/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUFF

Overview

What does LUFF do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline