Thicam
0866.994.809 · rovalta.com · 23/09/2026
ACTIVE
Thicam
Financial year 2025 · closed on 31/12/2025
Net result
31,6 k €
+209.3% YoY
Gross margin
66,3 k €
+838.0% YoY
Equity
-98,5 k €
+24.3% YoY
Overview
What does Thicam do?
Thicam is a Private limited company incorporated in 2004. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.994.809
Incorporation
25/08/2004
Legal form
Private limited company
Registered office
Knokkestraat 358
8300 Knokke-Heist · FlandreSee on map
8300 Knokke-Heist · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 112
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 66,3 k € | +838% | -9 k € | -126% | 34 k € | +21.2% | 28,1 k € | +426% | -8,6 k € | -134% | 25,2 k € | +205% | -23,9 k € | -18.2% | -20,3 k € | -1557% | -1,2 k € | +53.7% | -2,6 k € | -171% | 3,7 k € | +391% | -1,3 k € | -108% | 15,1 k € | -56.1% | 34,4 k € | +104% | 16,9 k € | +3.0% | 16,4 k € | +8.0% | 15,2 k € | -13.1% | 17,5 k € | -36.7% | 27,6 k € |
| EBITDA | 63,4 k € | +715% | -10,3 k € | -133% | 31,5 k € | +17.1% | 26,9 k € | +397% | -9,1 k € | -137% | 24,6 k € | +195% | -25,9 k € | -24.0% | -20,9 k € | -902% | -2,1 k € | +54.3% | -4,6 k € | +83.8% | -28,1 k € | -348% | -6,3 k € | -167% | 9,4 k € | -68.4% | 29,9 k € | +170% | 11,1 k € | +2.1% | 10,8 k € | +9.2% | 9,9 k € | -16.9% | 11,9 k € | -27.3% | 16,4 k € |
| Operating result | 36,3 k € | +227% | -28,6 k € | -257% | 18,2 k € | +1.3% | 18 k € | +225% | -14,4 k € | -176% | 19,1 k € | +162% | -30,7 k € | -12.4% | -27,3 k € | -839% | -2,9 k € | +46.0% | -5,4 k € | +81.6% | -29,3 k € | -163% | -11,2 k € | -513% | 2,7 k € | -89.1% | 24,8 k € | +357% | 5,4 k € | +517% | -1,3 k € | +76.5% | -5,5 k € | -40.9% | -3,9 k € | -1128% | 382 € |
| Net result | 31,6 k € | +209% | -28,9 k € | -261% | 18 k € | +109% | 8,6 k € | +134% | -25,2 k € | -359% | 9,8 k € | +124% | -40 k € | -8.2% | -36,9 k € | -1114% | -3 k € | +44.9% | -5,5 k € | +81.6% | -30,1 k € | -103% | -14,8 k € | -35212% | -42 € | -100% | 19,7 k € | +379% | 4,1 k € | +202% | -4 k € | +48.9% | -7,9 k € | -31.9% | -6 k € | -1807% | 350 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -98,5 k € | +24.3% | -130,1 k € | -28.6% | -101,2 k € | +15.1% | -119,2 k € | +6.7% | -127,8 k € | -24.6% | -102,5 k € | +8.7% | -112,3 k € | -55.3% | -72,3 k € | -149% | -29 k € | -11.7% | -26 k € | -27.0% | -20,5 k € | -313% | 9,6 k € | -60.7% | 24,4 k € | -0.2% | 24,5 k € | +412% | 4,8 k € | +609% | 675 € | -85.6% | 4,7 k € | -62.6% | 12,6 k € | -32.2% | 18,6 k € |
| Total assets | 290,3 k € | +75.9% | 165 k € | -17.5% | 200,1 k € | +12.2% | 178,3 k € | +30.1% | 137 k € | -18.2% | 167,6 k € | -16.7% | 201,2 k € | +11.0% | 181,2 k € | +84.3% | 98,3 k € | -0.5% | 98,9 k € | -4.1% | 103,1 k € | -42.4% | 179,1 k € | +25.2% | 143 k € | +20.4% | 118,8 k € | +10.8% | 107,2 k € | -25.6% | 144,1 k € | +33.8% | 107,7 k € | -37.7% | 172,7 k € | +3.8% | 166,4 k € |
| Cash | 7,3 k € | +8.3% | 6,7 k € | -18.6% | 8,2 k € | -53.7% | 17,8 k € | -45.1% | 32,5 k € | +1265% | 2,4 k € | -88.4% | 20,6 k € | +67.2% | 12,3 k € | +1150% | 983,6 € | -54.7% | 2,2 k € | +149% | 873 € | -40.2% | 1,5 k € | -58.6% | 3,5 k € | -67.9% | 11 k € | -56.6% | 25,3 k € | +609% | 3,6 k € | +154% | 1,4 k € | -88.8% | 12,6 k € | -34.0% | 19 k € |
| Debts | 388,7 k € | +31.7% | 295,1 k € | -2.0% | 301,3 k € | +1.3% | 297,5 k € | +12.3% | 264,8 k € | -2.0% | 270,2 k € | -13.8% | 313,5 k € | +23.8% | 253,1 k € | +100% | 126,4 k € | +2.9% | 122,8 k € | +0.2% | 122,6 k € | -27.3% | 168,6 k € | +49.0% | 113,1 k € | +19.9% | 94,3 k € | -7.9% | 102,4 k € | -28.6% | 143,4 k € | +39.3% | 103 k € | -35.7% | 160,2 k € | +8.3% | 147,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Claude Simoens
ActiveEnded mandates
Claude Simoens
EndedCLAUDE SIMOENS
EndedSimoens Claude
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2026 | 07/07/2025 | 29/08/2024 | 04/07/2023 | 08/02/2023 | 29/10/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 27/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 07/06/2025 | 07/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 01/06/2024 | 29/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/06/2023 | 04/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 04/06/2022 | 08/02/2023 | Dutch | |
| Micro model | 31/12/2020 | 05/06/2021 | 29/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 06/06/2020 | 29/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 22/06/2019 | 10/10/2019 | Dutch | |
| Micro model | 31/12/2016 | 09/09/2017 | 26/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/08/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 08/08/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/08/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 10/08/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/08/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 13/08/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/08/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/08/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/08/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/08/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Claude Simoens
ActiveEnded mandates
Claude Simoens
EndedCLAUDE SIMOENS
EndedSimoens Claude
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202531,6 k €↑
- 2024Annual accounts 2024-28,9 k €↓
- 2023Annual accounts 202318 k €↑
- 2023Name changeThicam
- 2022Annual accounts 20228,6 k €↑
- 2021Annual accounts 2021-25,2 k €↓
- 2020Annual accounts 20209,8 k €↑
- 2019Annual accounts 2019-40 k €↓
- 2018Annual accounts 2018-36,9 k €↓
- 2016Annual accounts 2016-3 k €↑
- 2015Annual accounts 2015-5,5 k €↑
- 2014Annual accounts 2014-30,1 k €↓
- 2013Annual accounts 2013-14,8 k €↓
- 2012Annual accounts 2012-42 €↓
- 2011Annual accounts 201119,7 k €↑
- 2010Annual accounts 20104,1 k €↑
- 2009Annual accounts 2009-4 k €↑
- 2008Annual accounts 2008-7,9 k €↓
- 2007Annual accounts 2007-6 k €↓
- 2006Annual accounts 2006350 €
- 2006Name changeAutobedrijf Simoens
- 25/08/2004IncorporationPrivate limited company