ACTIVE

PRO-AC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

16,4 k €

+344.8% YoY

Gross margin

36 k €

-38.4% YoY

Equity

68,5 k €

-33.5% YoY

What does PRO-AC do?

PRO-AC is a Private limited company incorporated in 2004. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Zaventem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.011.734

Incorporation

31/08/2004

Legal form

Private limited company

Registered office

Frans Peetersstraat 80
1933 Zaventem · FlandreSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	36 k €	-38.4%	58,5 k €	-6.4%	62,5 k €	+48.4%	42,1 k €	-32.7%	62,6 k €	+33.0%	47,1 k €	+7.0%	44 k €	-45.8%	81,2 k €	+15.7%	70,2 k €	-23.5%	91,8 k €	+8.3%	84,8 k €	+109%	40,5 k €	-23.8%	53,1 k €	-31.0%	77 k €	+50.8%	51,1 k €	+122%	23 k €	-33.4%	34,5 k €	+157%	13,4 k €	+17.1%	11,5 k €
EBITDA	33,3 k €	-39.0%	54,5 k €	-9.8%	60,5 k €	+58.3%	38,2 k €	-35.3%	59 k €	+33.0%	44,4 k €	-1.1%	44,9 k €	-42.9%	78,6 k €	+16.5%	67,5 k €	-14.4%	78,8 k €	+15.4%	68,3 k €	+90.7%	35,8 k €	-28.0%	49,7 k €	-28.4%	69,4 k €	+50.7%	46,1 k €	+135%	19,6 k €	-42.2%	34 k €	+162%	13 k €	+30.9%	9,9 k €
Operating result	26,3 k €	-46.8%	49,5 k €	-8.7%	54,2 k €	+69.7%	32 k €	-39.3%	52,6 k €	+57.2%	33,5 k €	+43.2%	23,4 k €	-39.5%	38,7 k €	+44.2%	26,8 k €	-38.2%	43,4 k €	+39.7%	31,1 k €	+438%	5,8 k €	-76.6%	24,6 k €	-30.0%	35,2 k €	+84.3%	19,1 k €	+168%	7,1 k €	+196%	2,4 k €	-69.7%	7,9 k €	+33.3%	6 k €
Net result	16,4 k €	+345%	-6,7 k €	-277%	3,8 k €	-83.2%	22,6 k €	-36.0%	35,4 k €	+61.3%	21,9 k €	+70.1%	12,9 k €	-39.8%	21,4 k €	+122%	9,7 k €	-54.0%	21 k €	+72.6%	12,2 k €	+349%	-4,9 k €	-145%	10,9 k €	-30.2%	15,6 k €	+145%	6,4 k €	+458%	-1,8 k €	-202%	1,7 k €	-71.2%	6 k €	+21.6%	5 k €
Balance sheet
Equity	68,5 k €	-33.5%	102,9 k €	-6.9%	110,5 k €	-13.5%	127,7 k €	+19.8%	106,6 k €	+10.8%	96,2 k €	+17.6%	81,8 k €	+10.7%	73,9 k €	+9.5%	67,5 k €	+11.7%	60,5 k €	+43.7%	42,1 k €	+29.3%	32,5 k €	-18.7%	40 k €	+9.0%	36,7 k €	+54.8%	23,7 k €	+19.1%	19,9 k €	-8.2%	21,7 k €	-9.4%	23,9 k €	+18.0%	20,3 k €
Total assets	144,7 k €	-1.8%	147,3 k €	-21.2%	187,1 k €	-6.4%	199,9 k €	+6.6%	187,5 k €	+6.6%	176 k €	-2.7%	180,9 k €	-24.0%	238,1 k €	-14.9%	279,6 k €	-10.5%	312,5 k €	-0.9%	315,4 k €	+7.1%	294,3 k €	+4.1%	282,9 k €	-8.5%	309,2 k €	-9.0%	339,6 k €	+48.1%	229,3 k €	-13.4%	264,8 k €	+599%	37,9 k €	+44.1%	26,3 k €
Cash	4,2 k €	-28.6%	5,8 k €	-12.6%	6,7 k €	+14.6%	5,8 k €	+24.5%	4,7 k €	-29.4%	6,6 k €	+67.2%	4 k €	-52.7%	8,4 k €	-33.7%	12,6 k €	+113%	5,9 k €	+67.1%	3,5 k €	+37.8%	2,6 k €	-38.3%	4,2 k €	-34.9%	6,4 k €	+466%	1,1 k €	-85.7%	7,9 k €	+703%	983,9 €	+58.2%	621,8 €	-55.6%	1,4 k €
Debts	76,2 k €	+72.7%	44,1 k €	-41.9%	76 k €	+6.1%	71,6 k €	-10.9%	80,4 k €	+1.9%	78,9 k €	-19.2%	97,6 k €	-37.6%	156,5 k €	-21.6%	199,6 k €	-16.3%	238,5 k €	-6.8%	255,9 k €	-0.1%	256,2 k €	+8.6%	235,9 k €	-10.4%	263,3 k €	-14.9%	309,5 k €	+50.5%	205,7 k €	-15.1%	242,3 k €	+1640%	13,9 k €	+133%	6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Stephan VANASSEL

Director

Active

Ended mandates

Marianne DELMEE

Manager · since 01 décembre 2012 · until 31 mars 2019

Ended

Marianne DELMEE

Manager

Ended

Stephan VANASSEL

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	23/06/2025	24/06/2024	29/08/2023	31/08/2022	16/09/2021
General meeting	26/05/2026	26/05/2025	27/05/2024	30/06/2023	30/06/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/05/2026	05/06/2026	Dutch	PDF
Micro model	31/12/2024	26/05/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2023	27/05/2024	24/06/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	31/05/2021	16/09/2021	French	PDF
Micro model	31/12/2019	25/05/2020	25/08/2020	French	PDF
Micro model	31/12/2018	27/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	28/05/2018	31/08/2018	French	PDF
Micro model	31/12/2016	29/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	31/08/2009	French	PDF
Abridged model	30/09/2007	18/12/2007	18/02/2008	French	PDF
Abridged model	30/09/2006	22/01/2007	26/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Stephan VANASSEL

Director

Active

Ended mandates

Marianne DELMEE

Manager · since 01 décembre 2012 · until 31 mars 2019

Ended

Marianne DELMEE

Manager

Ended

Stephan VANASSEL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/12/2023
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office02/09/2019
SIEGE SOCIAL
PDF
Mandates24/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates31/12/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office03/12/2010
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Other22/10/2008
ANNEE COMPTABLE
PDF
Other08/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,4 k €↑
2024
Annual accounts 2024-6,7 k €↓
2023
Annual accounts 20233,8 k €↓
2022
Annual accounts 202222,6 k €↓
2021
Annual accounts 202135,4 k €↑
2020
Annual accounts 202021,9 k €↑
2019
Annual accounts 201912,9 k €↓
2018
Annual accounts 201821,4 k €↑
2017
Annual accounts 20179,7 k €↓
2016
Annual accounts 201621 k €↑
2015
Annual accounts 201512,2 k €↑
2014
Annual accounts 2014-4,9 k €↓
2013
Annual accounts 201310,9 k €↓
2012
Annual accounts 201215,6 k €↑
2011
Annual accounts 20116,4 k €↑
2010
Annual accounts 2010-1,8 k €↓
2009
Annual accounts 20091,7 k €↓
2008
Annual accounts 20086 k €↑
2007
Annual accounts 20075 k €
31/08/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRO-AC

Overview

What does PRO-AC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline