ACTIVE

ML SERVICES

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

40,6 k €

-85.7% YoY

Gross margin

1,2 M €

-20.3% YoY

Equity

702 k €

+6.1% YoY

Workforce

829 918,0 ETP

+4742288.6% YoY

What does ML SERVICES do?

ML SERVICES is a Public limited company incorporated in 2004. Its registered office is in Zaventem. It employs on average 829 918,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.014.011

Incorporation

31/08/2004

Legal form

Public limited company

Registered office

Leuvensesteenweg 530
1930 Zaventem · FlandreSee on map

Contributed capital

133 250,00 €

Latest accounts

31/12/2024

Average workforce

829 918,0 ETP

Joint committees (3)

140
14003
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2024		2023		2022		2021		2020		2019		2018		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-20.3%	1,5 M €	+39.4%	1,1 M €	+93.2%	546,1 k €	+3.8%	526,2 k €	-19.7%	655,6 k €	-4.4%	685,7 k €	+35.0%	507,8 k €	-26.9%	695,1 k €	-17.4%	841,1 k €	-0.7%	847,3 k €	+12.9%	750,3 k €
EBITDA	333,5 k €	-39.4%	550,8 k €	+37.9%	399,5 k €	+852%	42 k €	-53.7%	90,6 k €	-15.3%	107 k €	-47.4%	203,3 k €	-18.4%	249,1 k €	+25.6%	198,4 k €	+8.4%	182,9 k €	-7.6%	198 k €	+371%	-72,9 k €
Operating result	63,6 k €	-78.6%	297,3 k €	+128%	130,3 k €	+175%	-174,2 k €	-493%	-29,4 k €	-270%	-7,9 k €	-105%	152,3 k €	+158%	59 k €	+426%	-18,1 k €	+68.7%	-57,8 k €	-61.8%	-35,7 k €	+87.7%	-290,6 k €
Net result	40,6 k €	-85.7%	283,2 k €	+172%	104 k €	+156%	-185,5 k €	-411%	-36,3 k €	-147%	-14,7 k €	-106%	236,7 k €	+977%	22 k €	+137%	-59,5 k €	+45.4%	-108,9 k €	-69.7%	-64,2 k €	+78.1%	-293,3 k €
Balance sheet
Equity	702 k €	+6.1%	661,5 k €	+74.9%	378,3 k €	+37.9%	274,3 k €	+3.2%	265,7 k €	-12.0%	302 k €	-4.6%	316,7 k €	+180%	-396 k €	+5.3%	-418 k €	-16.6%	-358,5 k €	-43.6%	-249,6 k €	-34.6%	-185,4 k €
Total assets	1,9 M €	+1.8%	1,9 M €	-0.1%	1,9 M €	+12.5%	1,7 M €	+39.4%	1,2 M €	-9.0%	1,3 M €	+58.0%	847,2 k €	-8.9%	930,3 k €	-15.4%	1,1 M €	-27.7%	1,5 M €	+57.8%	963,2 k €	-8.9%	1,1 M €
Cash	127,1 k €	-49.0%	249,1 k €	+326%	58,5 k €	-17.9%	71,3 k €	-59.7%	176,9 k €	+27.6%	138,7 k €	+44.7%	95,8 k €	-4.6%	100,5 k €	+53.4%	65,5 k €	-1.2%	66,3 k €	+140%	27,7 k €	-56.6%	63,7 k €
Debts	1,2 M €	-0.2%	1,2 M €	-19.0%	1,5 M €	+7.6%	1,4 M €	+49.4%	951,7 k €	-8.2%	1 M €	+95.3%	530,6 k €	-60.0%	1,3 M €	-12.7%	1,5 M €	-19.2%	1,9 M €	+54.9%	1,2 M €	-2.4%	1,2 M €
Other
Workforce	829 918,0 ETP	+4742289%	17,5 ETP	+25.0%	14,0 ETP	+25.0%	11,2 ETP	+12.0%	10,0 ETP	+2.0%	9,8 ETP	+12.6%	8,7 ETP	+47.5%	5,9 ETP	-44.9%	10,7 ETP	-15.1%	12,6 ETP	+3.3%	12,2 ETP	-30.7%	17,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 23 ended

Active mandates

Kim De Cooman

Director · since 31 janvier 2024 · until 08 juin 2029

Active

Luc & Co

Director · since 31 janvier 2024 · until 08 juin 2029 · 1003.433.326

Represented by Luc De Cooman

Active

Olympia

Director · since 31 janvier 2024 · until 08 juin 2029 · 1003.433.128

Represented by Marc De Cooman

Active

TRUST MANAGEMENT INSPIRING

Director · since 31 janvier 2024 · until 08 juin 2029 · 0766.492.416

Represented by Lara Agostini

Active

Luc De Cooman

Director · until 31 janvier 2024

Active

Marc De Cooman

Director · until 31 janvier 2024

Active

Ended mandates

Luc De Cooman

Managing director · since 22 mai 2021 · until 22 mai 2027

Ended

Marc De Cooman

Managing director · since 22 mai 2021 · until 22 mai 2027

Ended

Madeco Services BVBA

Managing director · since 22 mai 2018 · until 22 mai 2024 · 0883.243.891

Represented by Marc De Cooman

Ended

Eric Berghmans

Managing director · since 24 mai 2016 · until 24 mai 2022

Ended

At this address

Other companies at this address

Company	CBE no.
DEPANNAGE JOS DE COOMAN● Active	0422.268.813

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	11/09/2024	21/06/2023	22/06/2022	24/06/2021	08/09/2020
General meeting	23/09/2025	29/08/2024	09/06/2023	10/06/2022	11/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/09/2025	30/09/2025	Dutch	PDF
Abridged model	31/12/2023	29/08/2024	11/09/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	21/06/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	08/09/2020	Dutch	PDF
Abridged model	31/12/2018	15/07/2019	13/08/2019	Dutch	PDF
Abridged model	31/12/2017	22/05/2018	02/07/2018	Dutch	PDF
Abridged model	31/12/2016	23/05/2017	08/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	11/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/05/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	02/06/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	22/05/2007	30/08/2007	Dutch	PDF
Abridged model	31/12/2006	22/05/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 23 ended

Active mandates

Kim De Cooman

Director · since 31 janvier 2024 · until 08 juin 2029

Active

Luc & Co

Director · since 31 janvier 2024 · until 08 juin 2029 · 1003.433.326

Represented by Luc De Cooman

Active

Olympia

Director · since 31 janvier 2024 · until 08 juin 2029 · 1003.433.128

Represented by Marc De Cooman

Active

TRUST MANAGEMENT INSPIRING

Director · since 31 janvier 2024 · until 08 juin 2029 · 0766.492.416

Represented by Lara Agostini

Active

Luc De Cooman

Director · until 31 janvier 2024

Active

Marc De Cooman

Director · until 31 janvier 2024

Active

Ended mandates

Luc De Cooman

Managing director · since 22 mai 2021 · until 22 mai 2027

Ended

Marc De Cooman

Managing director · since 22 mai 2021 · until 22 mai 2027

Ended

Madeco Services BVBA

Managing director · since 22 mai 2018 · until 22 mai 2024 · 0883.243.891

Represented by Marc De Cooman

Ended

Eric Berghmans

Managing director · since 24 mai 2016 · until 24 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring05/10/2021
BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates30/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring28/07/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates17/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/02/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/12/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202440,6 k €↓
2023
Annual accounts 2023283,2 k €↑
2022
Annual accounts 2022104 k €↑
2021
Annual accounts 2021-185,5 k €↓
2020
Annual accounts 2020-36,3 k €↓
2019
Annual accounts 2019-14,7 k €↓
2018
Annual accounts 2018236,7 k €↑
2010
Annual accounts 201022 k €↑
2009
Annual accounts 2009-59,5 k €↑
2008
Annual accounts 2008-108,9 k €↓
2007
Annual accounts 2007-64,2 k €↑
2006
Annual accounts 2006-293,3 k €
31/08/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ML SERVICES

Overview

What does ML SERVICES do?

Trend over 12 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline