ACTIVE

TERRAVIS

Financial year 2025 · closed on 31/12/2025
Net result
80,5 €
-91.0% YoY
Gross margin
20,2 k €
+130.1% YoY
Equity
14,4 k €
+0.6% YoY

What does TERRAVIS do?

TERRAVIS is a Private limited company incorporated in 2004. Its main activity is: Other business support service activities n.e.c.. Its registered office is in La Bruyère.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.052.019
Incorporation
02/09/2004
Legal form
Private limited company
Registered office
Rue de Beauffaux, St-Denis 19
5081 La Bruyère · WallonieSee on map
Contributed capital
9 380,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin20,2 k €8,8 k €-1,3 k €1 k €13,9 k €15,5 k €8,3 k €8,7 k €7,8 k €5,4 k €6,1 k €5,9 k €4,3 k €4,9 k €6,6 k €5,7 k €13,2 k €12 k €4,8 k €6,8 k €
EBITDA19,5 k €8,1 k €-1,9 k €279,6 €13,4 k €15 k €7,8 k €8,1 k €7,2 k €4,8 k €5,6 k €5,4 k €3,8 k €4,5 k €6,1 k €5,2 k €6,6 k €11,5 k €4,3 k €6,6 k €
Operating result2,1 k €1,1 k €-8,4 k €-5,8 k €7,1 k €8,4 k €1,4 k €691,1 €464,7 €287,5 €377,9 €629,4 €652,8 €1,7 k €618,6 €693,2 €1,7 k €1,9 k €-1,4 k €899,6 €
Net result80,5 €898,2 €-9,2 k €-435,4 €6,6 k €7,4 k €60,9 €-114,8 €117,8 €112,3 €128,6 €143,2 €102,3 €183,4 €-313,5 €-291,5 €-431 €23 €47 €2,5 €
Balance sheet
Equity14,4 k €14,3 k €13,4 k €22,7 k €23,1 k €16,5 k €9,1 k €9 k €9,1 k €9 k €8,9 k €8,7 k €8,6 k €8,5 k €8,3 k €8,6 k €5,9 k €6,4 k €6,3 k €6,3 k €
Total assets88 k €57,8 k €54,9 k €65,2 k €67,4 k €64,7 k €64,3 k €68,2 k €79,4 k €41,3 k €41,8 k €50,3 k €43,8 k €35,5 k €29,3 k €29,4 k €46,3 k €61,3 k €48,1 k €23,9 k €
Cash6,9 k €6,8 k €1,4 k €2,2 k €3 k €4,3 k €1,8 k €659,3 €3,2 k €11 k €4,6 k €12,5 k €10,7 k €3,9 k €3,4 k €4,8 k €4,9 k €5,1 k €100 €761,6 €
Debts73,6 k €43,4 k €41,3 k €42,5 k €44,2 k €48,2 k €55,3 k €59,3 k €70,3 k €32,3 k €33 k €41,4 k €35,2 k €27 k €20,9 k €20,7 k €39,7 k €54,7 k €41,7 k €17,1 k €
Other
Workforce0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Patrice Montironi

Mandate

Active
Valérie Bocken

Mandate

Active

Ended mandates

Patrice Montironi

Manager · since 16 janvier 2007

Ended
David Montironi

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202631/08/202531/08/202431/08/202331/08/202231/08/2021
General meeting26/06/202627/06/202528/06/202425/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202630/08/2026FrenchPDF
Micro model31/12/202427/06/202531/08/2025FrenchPDF
Micro model31/12/202328/06/202431/08/2024FrenchPDF
Micro model31/12/202225/05/202331/08/2023FrenchPDF
Abridged model31/12/202127/05/202231/08/2022FrenchPDF
Abridged model31/12/202028/05/202131/08/2021FrenchPDF
Abridged model31/12/201929/05/202028/08/2020FrenchPDF
Abridged model31/12/201831/05/201922/08/2019FrenchPDF
Abridged model31/12/201725/05/201830/08/2018FrenchPDF
Abridged model31/12/201626/05/201730/08/2017FrenchPDF
Abridged model31/12/201527/05/201629/08/2016FrenchPDF
Abridged model31/12/201429/05/201509/09/2015FrenchPDF
Abridged model31/12/201330/05/201429/08/2014FrenchPDF
Abridged model31/12/201224/05/201301/09/2013FrenchPDF
Abridged model31/12/201125/05/201231/08/2012FrenchPDF
Abridged model31/12/201027/05/201131/08/2011FrenchPDF
Abridged model31/12/200928/05/201031/08/2010FrenchPDF
Abridged model31/12/200829/05/200930/08/2009FrenchPDF
Abridged model31/12/200730/05/200830/07/2008FrenchPDF
Abridged model31/12/200625/05/200703/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Patrice Montironi

Mandate

Active
Valérie Bocken

Mandate

Active

Ended mandates

Patrice Montironi

Manager · since 16 janvier 2007

Ended
David Montironi

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202580,5 €
  2. 2024
    Annual accounts 2024898,2 €
  3. 2023
    Annual accounts 2023-9,2 k €
  4. 2022
    Annual accounts 2022-435,4 €
  5. 2021
    Annual accounts 20216,6 k €
  6. 2020
    Annual accounts 20207,4 k €
  7. 2019
    Annual accounts 201960,9 €
  8. 2018
    Annual accounts 2018-114,8 €
  9. 2017
    Annual accounts 2017117,8 €
  10. 2016
    Annual accounts 2016112,3 €
  11. 2015
    Annual accounts 2015128,6 €
  12. 2014
    Annual accounts 2014143,2 €
  13. 2013
    Annual accounts 2013102,3 €
  14. 2012
    Annual accounts 2012183,4 €
  15. 2011
    Annual accounts 2011-313,5 €
  16. 2010
    Annual accounts 2010-291,5 €
  17. 2009
    Annual accounts 2009-431 €
  18. 2008
    Annual accounts 200823 €
  19. 2007
    Annual accounts 200747 €
  20. 2006
    Annual accounts 20062,5 €
  21. 02/09/2004
    IncorporationPrivate limited company