XTREME FLY
0867.068.251 · rovalta.com · 23/09/2026
ACTIVE
XTREME FLY
Financial year 2025 · closed on 31/12/2025
Net result
11,9 k €
-59.2% YoY
Gross margin
54,8 k €
-37.1% YoY
Equity
66,6 k €
+18.1% YoY
Overview
What does XTREME FLY do?
XTREME FLY is a Private limited company incorporated in 2004. Its main activity is: Other sports activities. Its registered office is in De Haan.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.068.251
Incorporation
03/09/2004
Legal form
Private limited company
Registered office
Bredeweg 92
8421 De Haan · FlandreSee on map
8421 De Haan · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 54,8 k € | -37.1% | 87,2 k € | +42.6% | 61,2 k € | -19.9% | 76,4 k € | +27.3% | 60 k € | +341% | 13,6 k € | +813% | 1,5 k € | -97.6% | 61,8 k € | -26.7% | 84,3 k € | +30.8% | 64,5 k € | -21.6% | 82,2 k € | +30.2% | 63,2 k € | +35.2% | 46,7 k € | +326% | 11 k € | -65.0% | 31,4 k € | +53.1% | 20,5 k € |
| EBITDA | 46,6 k € | -29.6% | 66,2 k € | +13.5% | 58,3 k € | -9.3% | 64,3 k € | +13.2% | 56,8 k € | +375% | 11,9 k € | +432% | -3,6 k € | -106% | 58 k € | -28.4% | 81 k € | +29.7% | 62,5 k € | -13.6% | 72,3 k € | +17.4% | 61,5 k € | +36.5% | 45,1 k € | +397% | 9,1 k € | -68.8% | 29 k € | +48.4% | 19,6 k € |
| Operating result | 25,8 k € | -38.7% | 42 k € | +32.7% | 31,7 k € | -23.0% | 41,2 k € | +1.6% | 40,5 k € | +1972% | -2,2 k € | +94.2% | -37,2 k € | -584% | 7,7 k € | -66.8% | 23,1 k € | +6.2% | 21,8 k € | +2.1% | 21,3 k € | -18.9% | 26,3 k € | +27.7% | 20,6 k € | +216% | -17,7 k € | -1549% | 1,2 k € | -92.6% | 16,5 k € |
| Net result | 11,9 k € | -59.2% | 29,1 k € | +48.8% | 19,5 k € | -20.6% | 24,6 k € | +7.0% | 23 k € | +229% | -17,8 k € | -7.3% | -16,6 k € | -7873% | -207,9 € | -108% | 2,5 k € | -89.7% | 24,2 k € | +91.0% | 12,7 k € | -10.9% | 14,2 k € | +56.1% | 9,1 k € | +127% | -33,7 k € | -1445% | -2,2 k € | -116% | 14 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 66,6 k € | +18.1% | 56,4 k € | +100% | 28,2 k € | +197% | 9,5 k € | +163% | -15,1 k € | +60.3% | -38,2 k € | -8999% | 428,7 € | -97.5% | 17 k € | -1.2% | 17,2 k € | +16.9% | 14,7 k € | +255% | -9,5 k € | +72.5% | -34,6 k € | +29.1% | -48,8 k € | +15.7% | -58 k € | -139% | -24,3 k € | -9.9% | -22,1 k € |
| Total assets | 320,9 k € | +29.0% | 248,7 k € | -11.6% | 281,4 k € | +32.3% | 212,7 k € | +3.9% | 204,7 k € | -0.0% | 204,7 k € | -39.0% | 335,8 k € | -29.9% | 479 k € | +31.6% | 363,9 k € | +21.5% | 299,5 k € | -5.6% | 317,4 k € | +22.2% | 259,8 k € | +11.4% | 233,2 k € | -7.8% | 252,9 k € | +0.4% | 251,9 k € | +518% | 40,8 k € |
| Cash | 94,3 € | +664% | 12,3 € | +20467% | 0,1 € | -99.9% | 42,3 € | -55.4% | 94,8 € | +157967% | 0,1 € | -92.3% | 0,8 € | – | 0,4 € | -28.8% | 0,5 € | -36.6% | 0,8 € | -99.7% | 242 € | +29412% | 0,8 € | 0.0% | 0,8 € | -100.0% | 2,7 k € | -85.3% | 18,2 k € | ||
| Debts | 254,3 k € | +32.2% | 192,3 k € | -24.1% | 253,2 k € | +24.6% | 203,2 k € | -7.6% | 219,8 k € | -9.5% | 242,9 k € | -27.6% | 335,3 k € | -27.4% | 462 k € | +33.4% | 346,3 k € | +21.6% | 284,8 k € | -12.9% | 326,9 k € | +11.0% | 294,4 k € | +5.6% | 278,7 k € | -9.1% | 306,7 k € | +13.1% | 271,2 k € | +359% | 59 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | – | – | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Patrick Helsemans
ActiveEnded mandates
Patrick Helseman
EndedPatrick Helsemans
EndedPatrick Helseman
EndedPatrick Helsemans
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
LES VOILES DU ZOUTE● Active | 0785.940.025 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/04/2026 | 10/02/2025 | 24/04/2024 | 21/03/2023 | 07/03/2022 | 31/08/2021 |
| General meeting | 30/03/2026 | 07/02/2025 | 20/04/2024 | 15/03/2023 | 28/02/2022 | 31/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/03/2026 | 08/04/2026 | Dutch | |
| Micro model | 31/12/2024 | 07/02/2025 | 10/02/2025 | Dutch | |
| Micro model | 31/12/2023 | 20/04/2024 | 24/04/2024 | Dutch | |
| Micro model | 31/12/2022 | 15/03/2023 | 21/03/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/02/2022 | 07/03/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/07/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 11/02/2020 | 25/02/2020 | Dutch | |
| Micro model | 31/12/2018 | 14/02/2019 | 19/02/2019 | Dutch | |
| Micro model | 31/12/2017 | 14/08/2018 | 28/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 16/03/2017 | 24/03/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/07/2015 | 12/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/06/2014 | 25/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/05/2013 | 06/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/03/2011 | 01/04/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/06/2010 | 28/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/06/2008 | 13/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 21/06/2007 | 22/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Patrick Helsemans
ActiveEnded mandates
Patrick Helseman
EndedPatrick Helsemans
EndedPatrick Helseman
EndedPatrick Helsemans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates03/03/2026DOEL, WIJZIGING RECHTSVORM, ONTSLAGEN, BENOEMINGEN,
- Registered office15/09/2015MAATSCHAPPELIJKE ZETEL
- Registered office29/04/2008MAATSCHAPPELIJKE ZETEL
- Registered office23/08/2006MAATSCHAPPELIJKE ZETEL
- Other13/09/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202511,9 k €↓
- 2024Annual accounts 202429,1 k €↑
- 2023Annual accounts 202319,5 k €↓
- 2022Annual accounts 202224,6 k €↑
- 2021Annual accounts 202123 k €↑
- 2020Annual accounts 2020-17,8 k €↓
- 2015Annual accounts 2015-16,6 k €↓
- 2014Annual accounts 2014-207,9 €↓
- 2013Annual accounts 20132,5 k €↓
- 2012Annual accounts 201224,2 k €↑
- 2011Annual accounts 201112,7 k €↓
- 2010Annual accounts 201014,2 k €↑
- 2009Annual accounts 20099,1 k €↑
- 2008Annual accounts 2008-33,7 k €↓
- 2007Annual accounts 2007-2,2 k €↓
- 2006Annual accounts 200614 k €
- 03/09/2004IncorporationPrivate limited company