ACTIVE

Simon Maréchal Electricité

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

70,2 k €

-28.8% YoY

Gross margin

252,8 k €

-19.2% YoY

Equity

479,4 k €

+11.7% YoY

What does Simon Maréchal Electricité do?

Simon Maréchal Electricité is a Private limited company incorporated in 2004. Its registered office is in Sprimont.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.083.295

Incorporation

03/09/2004

Legal form

Private limited company

Registered office

Rue du Pont 29 box B
4140 Sprimont · WallonieSee on map

Contributed capital

24 900,00 €

Latest accounts

31/12/2025

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	252,8 k €	-19.2%	313 k €	+71.2%	182,9 k €	-28.3%	255,1 k €	+8.7%	234,7 k €	+24.7%	188,3 k €	+74.6%	107,8 k €	+35.9%	79,4 k €	+21.4%	65,4 k €	-1.4%	66,3 k €	-10.6%	74,2 k €	-29.1%	104,6 k €	+3.7%	100,8 k €	-0.0%	100,8 k €	+44.3%	69,9 k €	-9.9%	77,6 k €	+3.3%	75,1 k €	-9.4%	82,9 k €	+1.4%	81,7 k €	-5.7%	86,7 k €
EBITDA	110,2 k €	-26.4%	149,7 k €	+70.0%	88,1 k €	-44.5%	158,6 k €	+14.5%	138,5 k €	+25.3%	110,5 k €	+113%	51,8 k €	+2.1%	50,8 k €	+44.2%	35,2 k €	-10.8%	39,5 k €	+96.2%	20,1 k €	+4.2%	19,3 k €	+14.2%	16,9 k €	-29.3%	23,9 k €	+33.3%	17,9 k €	+2.9%	17,5 k €	+107%	8,4 k €	-51.1%	17,2 k €	-19.2%	21,3 k €	-26.0%	28,7 k €
Operating result	85,1 k €	-25.7%	114,5 k €	+102%	56,6 k €	-57.5%	133,3 k €	+12.4%	118,5 k €	+18.9%	99,7 k €	+166%	37,5 k €	-19.9%	46,9 k €	+81.2%	25,9 k €	-12.3%	29,5 k €	+185%	10,4 k €	+198%	3,5 k €	+214%	1,1 k €	-84.1%	7 k €	+596%	1 k €	-79.1%	4,8 k €	+605%	-950,1 €	-158%	1,6 k €	-67.4%	5 k €	-47.1%	9,4 k €
Net result	70,2 k €	-28.8%	98,6 k €	+93.7%	50,9 k €	-45.0%	92,4 k €	-15.0%	108,7 k €	+77.2%	61,4 k €	+187%	21,4 k €	-31.8%	31,3 k €	+7.6%	29,1 k €	+53.3%	19 k €	+123%	8,5 k €	+355%	1,9 k €	-48.9%	3,7 k €	-15.2%	4,3 k €	+14967%	28,7 €	-99.1%	3,3 k €	+41.6%	2,4 k €	+557%	359 €	-93.5%	5,5 k €	+5.7%	5,2 k €
Balance sheet
Equity	479,4 k €	+11.7%	429,2 k €	+29.8%	330,6 k €	+18.2%	279,7 k €	+49.4%	187,3 k €	+23.6%	151,5 k €	+68.1%	90,2 k €	+31.1%	68,8 k €	+5.1%	65,4 k €	+1.7%	64,3 k €	+4.9%	61,3 k €	+16.1%	52,8 k €	+3.7%	50,9 k €	+7.8%	47,3 k €	+10.1%	43 k €	+0.1%	42,9 k €	+8.4%	39,6 k €	+6.3%	37,2 k €	+1.0%	36,9 k €	+17.6%	31,4 k €
Total assets	532,4 k €	+12.6%	473 k €	+19.8%	394,8 k €	+9.5%	360,5 k €	+50.0%	240,2 k €	+18.3%	203,1 k €	+58.9%	127,8 k €	-26.8%	174,5 k €	+26.2%	138,3 k €	-2.8%	142,2 k €	+32.6%	107,3 k €	-13.0%	123,3 k €	-5.9%	131,1 k €	+8.3%	121 k €	-3.0%	124,8 k €	+1.3%	123,2 k €	-6.6%	132 k €	+11.3%	118,5 k €	-5.9%	125,9 k €	-0.1%	126 k €
Cash	208,9 k €	+46.1%	142,9 k €	+63.6%	87,3 k €	-51.9%	181,7 k €	+308%	44,5 k €	-69.5%	146,1 k €	+54.5%	94,5 k €	-13.6%	109,5 k €	+21.1%	90,4 k €	-1.1%	91,4 k €	+22.0%	74,9 k €	+24.6%	60,2 k €	+2.9%	58,5 k €	+40.5%	41,6 k €	+4.8%	39,7 k €	-10.3%	44,3 k €	+3.8%	42,7 k €	+73.9%	24,6 k €	-19.9%	30,7 k €	+179%	11 k €
Debts	53,1 k €	+21.0%	43,8 k €	-31.8%	64,3 k €	-20.4%	80,8 k €	+52.5%	53 k €	+2.8%	51,5 k €	+36.8%	37,7 k €	-64.4%	105,7 k €	+45.1%	72,9 k €	-6.5%	77,9 k €	+69.7%	45,9 k €	-34.9%	70,5 k €	-12.0%	80,1 k €	+8.7%	73,8 k €	-9.8%	81,8 k €	+1.9%	80,3 k €	-13.1%	92,4 k €	+13.6%	81,3 k €	-8.7%	89,1 k €	-5.9%	94,7 k €
Other
Workforce	–		–		–		–		–		2,0 ETP	+100%	1,0 ETP	-16.7%	1,2 ETP	+20.0%	1,0 ETP	+42.9%	0,7 ETP	-41.7%	1,2 ETP	-29.4%	1,7 ETP	-15.0%	2,0 ETP	0.0%	2,0 ETP	+33.3%	1,5 ETP	-37.5%	2,4 ETP	+26.3%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PRIMA SELECT

Director · 0430.820.154

Active

Ended mandates

DANIEL BERGER

Manager · since 26 août 2004

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	28/01/2025	04/07/2024	02/06/2023	28/06/2022	13/07/2021
General meeting	26/06/2026	24/01/2025	30/06/2024	30/04/2023	30/04/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	09/07/2026	French	PDF
Micro model	31/12/2024	24/01/2025	28/01/2025	French	PDF
Micro model	31/12/2023	30/06/2024	04/07/2024	French	PDF
Micro model	31/12/2022	30/04/2023	02/06/2023	French	PDF
Micro model	31/12/2021	30/04/2022	28/06/2022	French	PDF
Abridged model	31/12/2020	30/04/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	30/04/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	30/04/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	30/04/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	28/04/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	30/04/2016	26/05/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	28/05/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	15/05/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

PRIMA SELECT

Director · 0430.820.154

Active

Ended mandates

DANIEL BERGER

Manager · since 26 août 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office25/01/2024
SIEGE SOCIAL
PDF
Mandates10/09/2019
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates31/08/2016
DEMISSIONS, NOMINATIONS
PDF
Other13/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF
Capital / shares13/09/2004
DIVERS - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202570,2 k €↓
2024
Annual accounts 202498,6 k €↑
2023
Annual accounts 202350,9 k €↓
2022
Annual accounts 202292,4 k €↓
2021
Annual accounts 2021108,7 k €↑
2020
Annual accounts 202061,4 k €↑
2019
Annual accounts 201921,4 k €↓
2019
Name changeSimon Maréchal Electricité
2018
Annual accounts 201831,3 k €↑
2017
Annual accounts 201729,1 k €↑
2016
Annual accounts 201619 k €↑
2015
Annual accounts 20158,5 k €↑
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 20133,7 k €↓
2012
Annual accounts 20124,3 k €↑
2011
Annual accounts 201128,7 €↓
2010
Annual accounts 20103,3 k €↑
2009
Annual accounts 20092,4 k €↑
2008
Annual accounts 2008359 €↓
2007
Annual accounts 20075,5 k €↑
2006
Annual accounts 20065,2 k €
2006
Name changeBERGER DANY ELECTRICITE
03/09/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Simon Maréchal Electricité

Overview

What does Simon Maréchal Electricité do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline