ACTIVE

MADILA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

44,9 k €

-52.3% YoY

Gross margin

190,1 k €

-26.0% YoY

Equity

452 k €

+11.0% YoY

What does MADILA do?

MADILA is a Public limited company incorporated in 2004. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Diksmuide.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.090.918

Incorporation

06/09/2004

Legal form

Public limited company

Registered office

Ijzerlaan(D) 65
8600 Diksmuide · FlandreSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	190,1 k €	-26.0%	256,9 k €	+47.2%	174,6 k €	-0.6%	175,6 k €	-4.6%	184,1 k €	+12.4%	163,8 k €	-9.6%	181,2 k €	+40.7%	128,8 k €	+3.1%	124,9 k €	-18.6%	153,5 k €	-1.0%	155 k €	+24.0%	125 k €	+30.9%	95,5 k €	+6.7%	89,6 k €	+394%	18,1 k €	-45.9%	33,5 k €	+177%	12,1 k €	+1120%	-1,2 k €	-122%	5,4 k €
EBITDA	103,8 k €	-38.7%	169,4 k €	+142%	69,9 k €	-33.4%	105 k €	-2.1%	107,2 k €	+14.1%	93,9 k €	-27.1%	128,9 k €	+62.6%	79,3 k €	-5.5%	83,9 k €	-35.8%	130,7 k €	+9.9%	118,9 k €	+12.2%	106 k €	+51.3%	70 k €	+15.4%	60,7 k €	+290%	15,5 k €	-50.6%	31,5 k €	+260%	8,7 k €	+314%	-4,1 k €	-212%	3,6 k €
Operating result	66,9 k €	-50.0%	133,7 k €	+276%	35,6 k €	-44.8%	64,4 k €	+1.6%	63,4 k €	+39.2%	45,6 k €	-38.2%	73,7 k €	+256%	20,7 k €	-35.8%	32,3 k €	+148%	13 k €	-82.8%	76 k €	+54.5%	49,2 k €	+300%	12,3 k €	-53.8%	26,6 k €	+272%	-15,4 k €	-675%	2,7 k €	+115%	-17,7 k €	+25.1%	-23,6 k €	-93.1%	-12,2 k €
Net result	44,9 k €	-52.3%	94,3 k €	+479%	16,3 k €	-61.7%	42,5 k €	-3.9%	44,2 k €	+92.8%	22,9 k €	-48.3%	44,3 k €	+932%	4,3 k €	-66.2%	12,7 k €	+308%	3,1 k €	-94.9%	61,2 k €	+47.7%	41,4 k €	+643%	5,6 k €	-72.7%	20,4 k €	+189%	-22,9 k €	-275%	-6,1 k €	+77.3%	-26,9 k €	-64.7%	-16,3 k €	-7.3%	-15,2 k €
Balance sheet
Equity	452 k €	+11.0%	407 k €	+29.7%	313,8 k €	+5.5%	297,5 k €	+16.7%	255 k €	+21.0%	210,8 k €	+12.2%	187,9 k €	+30.9%	143,5 k €	+3.1%	139,2 k €	+10.0%	126,5 k €	+2.5%	123,4 k €	+98.3%	62,3 k €	+199%	20,8 k €	+36.5%	15,3 k €	+396%	-5,2 k €	-129%	17,7 k €	-25.6%	23,8 k €	-53.0%	50,7 k €	-24.3%	67 k €
Total assets	1,6 M €	+7.2%	1,5 M €	+1.7%	1,5 M €	+18.2%	1,3 M €	+1.4%	1,2 M €	-2.3%	1,3 M €	-4.1%	1,3 M €	+4.9%	1,3 M €	+9.0%	1,2 M €	-5.0%	1,2 M €	+66.6%	737,8 k €	+7.6%	685,9 k €	+17.1%	585,6 k €	+32.0%	443,6 k €	+2.8%	431,6 k €	-9.2%	475,1 k €	+2.0%	465,9 k €	+19.7%	389,1 k €	+4.2%	373,6 k €
Cash	120 k €	-14.5%	140,4 k €	+136%	59,4 k €	-8.9%	65,1 k €	+79.0%	36,4 k €	-31.7%	53,2 k €	-14.2%	62,1 k €	+274%	16,6 k €	-48.7%	32,3 k €	-49.1%	63,6 k €	-53.2%	135,8 k €	+205%	44,5 k €	+134%	19 k €	-30.1%	27,2 k €	+283%	7,1 k €	+60.4%	4,4 k €	-47.9%	8,5 k €	-48.1%	16,3 k €	-69.1%	52,9 k €
Debts	1,2 M €	+5.8%	1,1 M €	-5.6%	1,2 M €	+21.9%	969,8 k €	-2.5%	995 k €	-6.9%	1,1 M €	-6.8%	1,1 M €	+1.5%	1,1 M €	+9.8%	1 M €	-6.7%	1,1 M €	+80.5%	610,8 k €	-2.1%	623,6 k €	+10.4%	564,8 k €	+31.9%	428,3 k €	-1.8%	436,3 k €	-4.6%	457,4 k €	+3.5%	442,1 k €	+30.6%	338,5 k €	+10.4%	306,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

ANISA MAHMOOD

Director · since 12 décembre 2023

Active

Khalid Mahmood

Managing director · since 12 décembre 2023

Active

TAHIRA PERVEEN BASHIR

Managing director · since 12 décembre 2023

Active

Ended mandates

ANISA MAHMOOD

Director · since 12 décembre 2023 · until 12 décembre 2029

Ended

Khalid Mahmood

Managing director · since 12 décembre 2023 · until 12 décembre 2029

Ended

TAHIRA PERVEEN BASHIR

Managing director · since 12 décembre 2023 · until 12 décembre 2029

Ended

ANISA MAHMOOD

Director · since 01 avril 2022 · until 31 mars 2028

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/09/2025	05/10/2024	30/10/2023	16/10/2022	28/10/2021	26/11/2020
General meeting	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021	25/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	13/06/2025	23/09/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	05/10/2024	Dutch	PDF
Micro model	31/12/2022	09/06/2023	30/10/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	16/10/2022	Dutch	PDF
Micro model	31/12/2020	11/06/2021	28/10/2021	Dutch	PDF
Micro model	31/12/2019	25/11/2020	26/11/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	26/03/2020	Dutch	PDF
Micro model	31/12/2017	24/12/2018	26/12/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	28/12/2016	28/12/2016	Dutch	PDF
Abridged model	31/12/2014	25/02/2016	14/04/2016	Dutch	PDF
Abridged model	31/12/2013	27/03/2015	30/03/2015	Dutch	PDF
Abridged model	31/12/2012	30/10/2013	29/11/2013	Dutch	PDF
Abridged model	31/12/2011	12/12/2012	13/12/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	24/02/2010	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	02/10/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	10/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

ANISA MAHMOOD

Director · since 12 décembre 2023

Active

Khalid Mahmood

Managing director · since 12 décembre 2023

Active

TAHIRA PERVEEN BASHIR

Managing director · since 12 décembre 2023

Active

Ended mandates

ANISA MAHMOOD

Director · since 12 décembre 2023 · until 12 décembre 2029

Ended

Khalid Mahmood

Managing director · since 12 décembre 2023 · until 12 décembre 2029

Ended

TAHIRA PERVEEN BASHIR

Managing director · since 12 décembre 2023 · until 12 décembre 2029

Ended

ANISA MAHMOOD

Director · since 01 avril 2022 · until 31 mars 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/04/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/12/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/09/2004
ONTSLAGEN - BENOEMINGEN
PDF
Other14/09/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202444,9 k €↓
2023
Annual accounts 202394,3 k €↑
2022
Annual accounts 202216,3 k €↓
2021
Annual accounts 202142,5 k €↓
2020
Annual accounts 202044,2 k €↑
2019
Annual accounts 201922,9 k €↓
2018
Annual accounts 201844,3 k €↑
2017
Annual accounts 20174,3 k €↓
2016
Annual accounts 201612,7 k €↑
2015
Annual accounts 20153,1 k €↓
2014
Annual accounts 201461,2 k €↑
2013
Annual accounts 201341,4 k €↑
2012
Annual accounts 20125,6 k €↓
2011
Annual accounts 201120,4 k €↑
2010
Annual accounts 2010-22,9 k €↓
2009
Annual accounts 2009-6,1 k €↑
2008
Annual accounts 2008-26,9 k €↓
2007
Annual accounts 2007-16,3 k €↓
2006
Annual accounts 2006-15,2 k €
06/09/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADILA

Overview

What does MADILA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline