ACTIVE

BEUSCHART - IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,9 k €

+4.0% YoY

Gross margin

123,7 k €

+16.4% YoY

Equity

455,1 k €

+2.7% YoY

What does BEUSCHART - IMMO do?

BEUSCHART - IMMO is a Private limited company incorporated in 2004. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Mouscron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.129.817

Incorporation

08/09/2004

Legal form

Private limited company

Registered office

Rue du Plavitout(L) 166B
7700 Mouscron · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	123,7 k €	+16.4%	106,2 k €	-6.6%	113,8 k €	+0.8%	112,9 k €	-11.1%	127 k €	+30.0%	97,7 k €	-21.8%	125 k €	-16.1%	148,9 k €	+34.5%	110,7 k €	+13.4%	97,7 k €	+0.8%	96,9 k €	-2.8%	99,8 k €	-21.8%	127,5 k €	+106%	62 k €	-0.7%	62,5 k €	-36.6%	98,4 k €	-4.5%	103 k €	+35.2%	76,2 k €
EBITDA	94,6 k €	+10.2%	85,8 k €	-8.3%	93,7 k €	-0.9%	94,5 k €	-13.6%	109,4 k €	+36.4%	80,2 k €	-22.4%	103,4 k €	-21.9%	132,4 k €	+40.8%	94 k €	+15.9%	81,1 k €	+0.4%	80,8 k €	-2.0%	82,5 k €	-26.3%	111,9 k €	+151%	44,6 k €	-1.2%	45,1 k €	-44.1%	80,6 k €	-6.3%	86,1 k €	+85.9%	46,3 k €
Operating result	18,4 k €	+0.6%	18,3 k €	-40.5%	30,8 k €	-2.6%	31,6 k €	-54.1%	68,8 k €	+37.5%	50 k €	-28.5%	70 k €	-27.9%	97 k €	+41.0%	68,8 k €	+11.7%	61,6 k €	-1.4%	62,5 k €	-2.6%	64,1 k €	-31.5%	93,6 k €	+256%	26,3 k €	+28.5%	20,5 k €	-67.8%	63,6 k €	-7.9%	69 k €	+124%	30,9 k €
Net result	11,9 k €	+4.0%	11,4 k €	-39.3%	18,8 k €	+3.8%	18,1 k €	-61.4%	47 k €	+79.4%	26,2 k €	-27.1%	35,9 k €	-31.5%	52,4 k €	+66.9%	31,4 k €	+27.9%	24,5 k €	+13.3%	21,7 k €	+9.2%	19,8 k €	-46.0%	36,8 k €	+815%	-5,1 k €	+21.8%	-6,6 k €	-123%	28,6 k €	-13.3%	33 k €	+597%	-6,6 k €
Balance sheet
Equity	455,1 k €	+2.7%	443,2 k €	+2.6%	431,7 k €	+4.6%	412,9 k €	+4.6%	394,7 k €	+51.0%	261,4 k €	+11.1%	235,3 k €	+18.0%	199,4 k €	+35.7%	147 k €	+27.2%	115,6 k €	+27.0%	91 k €	+31.2%	69,4 k €	+40.1%	49,5 k €	+288%	12,8 k €	-28.7%	17,9 k €	-26.9%	24,5 k €	+690%	-4,1 k €	+88.8%	-37,2 k €
Total assets	732,7 k €	+8.7%	673,7 k €	-1.7%	685,3 k €	-9.2%	754,9 k €	-10.5%	843,6 k €	+18.5%	711,8 k €	-1.1%	719,4 k €	-0.1%	720,2 k €	-0.6%	724,2 k €	-1.5%	734,9 k €	-0.2%	736,5 k €	-5.6%	780,3 k €	-6.7%	836,2 k €	+0.5%	831,8 k €	-2.1%	849,4 k €	+16.6%	728,7 k €	-1.8%	742,3 k €	-0.5%	746 k €
Cash	4,8 k €	-14.4%	5,6 k €	+165%	2,1 k €	-51.9%	4,4 k €	-73.7%	16,7 k €	+32102%	51,8 €	-99.4%	8,9 k €	+95.0%	4,6 k €	-34.8%	7 k €	+52.4%	4,6 k €	+542%	717,8 €	-54.7%	1,6 k €	+125%	703,3 €	-42.0%	1,2 k €	-43.9%	2,2 k €	-77.8%	9,7 k €	+343%	2,2 k €	-11.0%	2,5 k €
Debts	277,6 k €	+20.4%	230,6 k €	-9.1%	253,6 k €	-25.9%	342,1 k €	-23.8%	448,9 k €	-0.3%	450,3 k €	-7.0%	484,1 k €	-7.0%	520,7 k €	-9.8%	577,3 k €	-6.8%	619,4 k €	-4.0%	645,5 k €	-9.2%	710,9 k €	-9.6%	786,7 k €	-4.0%	819,1 k €	-1.5%	831,5 k €	+18.1%	704,2 k €	-5.7%	746,5 k €	-4.7%	783,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Francis Juncker

Director

Active

Johanna Juncker

Director

Active

Ended mandates

Francis Juncker

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	11/07/2025	28/08/2024	06/07/2023	28/06/2022	14/06/2021
General meeting	24/06/2026	25/06/2025	28/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/06/2026	23/07/2026	French	PDF
Micro model	31/12/2024	25/06/2025	11/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	28/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	06/07/2023	French	PDF
Micro model	31/12/2021	01/06/2022	28/06/2022	French	PDF
Micro model	31/12/2020	02/06/2021	14/06/2021	French	PDF
Micro model	31/12/2019	03/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	05/06/2019	08/10/2019	French	PDF
Micro model	31/12/2017	06/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	07/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	08/06/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	18/07/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	22/08/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	03/10/2011	28/10/2011	French	PDF
Abridged model	31/12/2009	21/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	26/09/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	06/06/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Francis Juncker

Director

Active

Johanna Juncker

Director

Active

Ended mandates

Francis Juncker

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other16/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,9 k €↑
2024
Annual accounts 202411,4 k €↓
2023
Annual accounts 202318,8 k €↑
2022
Annual accounts 202218,1 k €↓
2021
Annual accounts 202147 k €↑
2018
Annual accounts 201826,2 k €↓
2017
Annual accounts 201735,9 k €↓
2016
Annual accounts 201652,4 k €↑
2015
Annual accounts 201531,4 k €↑
2014
Annual accounts 201424,5 k €↑
2013
Annual accounts 201321,7 k €↑
2012
Annual accounts 201219,8 k €↓
2011
Annual accounts 201136,8 k €↑
2010
Annual accounts 2010-5,1 k €↑
2009
Annual accounts 2009-6,6 k €↓
2008
Annual accounts 200828,6 k €↓
2007
Annual accounts 200733 k €↑
2006
Annual accounts 2006-6,6 k €
08/09/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEUSCHART - IMMO

Overview

What does BEUSCHART - IMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline