ACTIVE

WILLY EN GURT VAN ROSSEM SCHRIJNWERKERIJ EN TRAPPEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

104,4 k €

+64.0% YoY

Gross margin

252,2 k €

+55.1% YoY

Equity

1,2 M €

+33.1% YoY

Workforce

1,0 ETP

+66.7% YoY

What does WILLY EN GURT VAN ROSSEM SCHRIJNWERKERIJ EN TRAPPEN do?

WILLY EN GURT VAN ROSSEM SCHRIJNWERKERIJ EN TRAPPEN is a Public limited company incorporated in 2004. Its registered office is in Erpe-Mere. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.179.604

Incorporation

10/09/2004

Legal form

Public limited company

Registered office

Joseph Cardijnstraat 12
9420 Erpe-Mere · FlandreSee on map

Contributed capital

94 436,92 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	252,2 k €	+55.1%	162,6 k €	-1.8%	165,7 k €	+40.1%	118,2 k €	-73.5%	446,3 k €	+269%	120,9 k €	+28.5%	94,1 k €	+9.4%	86,1 k €	-14.2%	100,3 k €	+22.7%	81,7 k €	+20.3%	68 k €	+43.8%	47,3 k €	-51.0%	96,4 k €	-33.6%	145,3 k €	-21.7%	185,4 k €	+18.1%	157 k €	-21.6%	200,2 k €	+38.4%	144,7 k €	+92.4%	75,2 k €	-58.7%	182,1 k €
EBITDA	207 k €	+41.7%	146,1 k €	-8.5%	159,7 k €	+38.8%	115,1 k €	-74.0%	442,5 k €	+287%	114,3 k €	+29.8%	88,1 k €	+9.3%	80,6 k €	+9.1%	73,9 k €	-2.0%	75,4 k €	+19.4%	63,1 k €	+50.8%	41,8 k €	-33.6%	63 k €	-2.0%	64,3 k €	-17.0%	77,5 k €	+47.8%	52,4 k €	-17.6%	63,6 k €	+22.1%	52,1 k €	+97.5%	26,4 k €	-59.7%	65,4 k €
Operating result	157,3 k €	+64.6%	95,5 k €	-2.1%	97,5 k €	+50.3%	64,9 k €	-83.9%	402,2 k €	+486%	68,7 k €	+150%	27,5 k €	+8.6%	25,3 k €	+78.0%	14,2 k €	-52.2%	29,7 k €	+165%	11,2 k €	+203%	-10,9 k €	-233%	8,2 k €	-61.2%	21,2 k €	-14.9%	24,9 k €	+172%	9,2 k €	-66.0%	27 k €	+40.3%	19,2 k €	+92.0%	10 k €	-77.8%	45,1 k €
Net result	104,4 k €	+64.0%	63,6 k €	-7.5%	68,8 k €	+21.7%	56,5 k €	-81.0%	298,2 k €	+458%	53,5 k €	+205%	17,5 k €	+19.5%	14,7 k €	+138%	6,2 k €	-65.5%	17,9 k €	+248%	5,1 k €	+146%	-11,3 k €	-290%	5,9 k €	-65.1%	17 k €	+0.8%	16,8 k €	+251%	4,8 k €	-74.5%	18,8 k €	+38.7%	13,6 k €	+71.5%	7,9 k €	-74.3%	30,8 k €
Balance sheet
Equity	1,2 M €	+33.1%	906,2 k €	+0.9%	898,3 k €	+7.5%	835,3 k €	+7.3%	778,8 k €	+23.3%	631,6 k €	+9.2%	578,1 k €	+3.1%	560,6 k €	+2.7%	545,9 k €	+1.1%	539,8 k €	+3.4%	521,9 k €	+1.0%	516,8 k €	-2.1%	528 k €	-0.8%	532,1 k €	+3.3%	515,1 k €	+3.4%	498,3 k €	+1.0%	493,5 k €	+4.0%	474,7 k €	+2.9%	461,1 k €	+1.7%	453,2 k €
Total assets	1,7 M €	+15.2%	1,5 M €	-3.6%	1,6 M €	+5.6%	1,5 M €	+23.8%	1,2 M €	+10.1%	1,1 M €	+64.4%	658,4 k €	+1.4%	649,2 k €	+1.0%	642,6 k €	-10.2%	715,7 k €	+5.8%	676,5 k €	-3.1%	698,3 k €	+0.1%	697,3 k €	+22.2%	570,4 k €	-0.5%	573,4 k €	+4.1%	551,1 k €	-3.9%	573,7 k €	-3.2%	592,4 k €	+3.1%	574,5 k €	+4.9%	547,7 k €
Cash	559,5 k €	+65.5%	338 k €	+24.3%	271,9 k €	+10.5%	246 k €	-39.9%	409,5 k €	+68.6%	243 k €	-22.1%	311,9 k €	-3.9%	324,5 k €	+26.2%	257,2 k €	-11.0%	289,1 k €	+39.2%	207,8 k €	+5.4%	197 k €	+30.3%	151,2 k €	-25.6%	203,1 k €	+30.8%	155,2 k €	-8.1%	169 k €	+6.3%	159 k €	+73.6%	91,6 k €	-48.3%	177 k €	+7.4%	164,8 k €
Debts	448,2 k €	-13.3%	516,8 k €	-10.3%	576,4 k €	+4.2%	553,4 k €	+70.8%	324 k €	-28.1%	450,8 k €	+462%	80,3 k €	-9.3%	88,5 k €	-8.4%	96,7 k €	-45.0%	175,9 k €	+13.8%	154,6 k €	-14.9%	181,5 k €	+7.3%	169,3 k €	+342%	38,3 k €	-34.3%	58,3 k €	+10.4%	52,8 k €	-34.1%	80,2 k €	-31.9%	117,7 k €	+3.8%	113,4 k €	+20.1%	94,4 k €
Other
Workforce	1,0 ETP	+66.7%	0,6 ETP	+100%	0,3 ETP		–		–		–		–		–		–		–		–		–		1,5 ETP	+7.1%	1,4 ETP	-30.0%	2,0 ETP	0.0%	2,0 ETP	-33.3%	3,0 ETP	+57.9%	1,9 ETP	+72.7%	1,1 ETP	-60.7%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Gurt Van Rossem

Mandate

Active

Michiel Van Rossem

Mandate

Active

Ended mandates

Gurt Van Rossem

Managing director · since 28 mai 2022 · until 27 mai 2028

Ended

Michiel Van Rossem

Director · since 28 mai 2022 · until 27 mai 2028

Ended

Dieter Van Rossem

Director · since 09 septembre 2016 · until 27 mai 2022

Ended

Dieter Van Rossem

Director · since 01 septembre 2016 · until 27 mai 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	20/06/2025	28/06/2024	16/06/2023	09/06/2022	21/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	09/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	16/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	09/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	26/06/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	20/09/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	28/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	06/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	09/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	02/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	31/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Gurt Van Rossem

Mandate

Active

Michiel Van Rossem

Mandate

Active

Ended mandates

Gurt Van Rossem

Managing director · since 28 mai 2022 · until 27 mai 2028

Ended

Michiel Van Rossem

Director · since 28 mai 2022 · until 27 mai 2028

Ended

Dieter Van Rossem

Director · since 09 septembre 2016 · until 27 mai 2022

Ended

Dieter Van Rossem

Director · since 01 septembre 2016 · until 27 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring15/01/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring05/11/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates14/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/06/2021
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office06/11/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104,4 k €↑
2024
Annual accounts 202463,6 k €↓
2024
Name changeWilly En Gurt Van Rossem Schrijnwerkerij En Trappen
2023
Annual accounts 202368,8 k €↑
2022
Annual accounts 202256,5 k €↓
2021
Annual accounts 2021298,2 k €↑
2021
Name changeWilly&Gurt Van Rossem
2020
Annual accounts 202053,5 k €↑
2019
Annual accounts 201917,5 k €↑
2018
Annual accounts 201814,7 k €↑
2017
Annual accounts 20176,2 k €↓
2016
Annual accounts 201617,9 k €↑
2015
Annual accounts 20155,1 k €↑
2014
Annual accounts 2014-11,3 k €↓
2013
Annual accounts 20135,9 k €↓
2012
Annual accounts 201217 k €↑
2011
Annual accounts 201116,8 k €↑
2010
Annual accounts 20104,8 k €↓
2009
Annual accounts 200918,8 k €↑
2008
Annual accounts 200813,6 k €↑
2007
Annual accounts 20077,9 k €↓
2006
Annual accounts 200630,8 k €
10/09/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLY EN GURT VAN ROSSEM SCHRIJNWERKERIJ EN TRAPPEN

Overview

What does WILLY EN GURT VAN ROSSEM SCHRIJNWERKERIJ EN TRAPPEN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline