EUPHIA
0867.192.965 · rovalta.com · 22/09/2026
ACTIVE
EUPHIA
Financial year 2024 · closed on 31/12/2024
Net result
-110,3 €
+89.1% YoY
Gross margin
-63,8 €
+92.0% YoY
Equity
-25,9 k €
-0.4% YoY
Overview
What does EUPHIA do?
EUPHIA is a Public limited company incorporated in 2004. Its registered office is in Ath.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.192.965
Incorporation
10/09/2004
Legal form
Public limited company
Registered office
Chemin du Fundus(M.E) 7
7822 Ath · WallonieSee on map
7822 Ath · WallonieSee on map
Contributed capital
550 000,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 207
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -63,8 € | +92.0% | -795,7 € | +9.6% | -879,8 € | -109% | 10,2 k € | +463% | -2,8 k € | -82.9% | -1,5 k € | +51.9% | -3,2 k € | -0.3% | -3,2 k € | +66.9% | -9,6 k € | +53.6% | -20,7 k € | +33.2% | -31 k € | -546% | -4,8 k € | +70.5% | -16,3 k € | -93.5% | -8,4 k € | +66.5% | -25,1 k € | -110% | 254 k € | +64.2% | 154,7 k € | -6.4% | 165,4 k € |
| EBITDA | -63,8 € | +92.0% | -795,7 € | +9.6% | -879,8 € | -109% | 10,2 k € | +131% | -32,7 k € | -2030% | -1,5 k € | +51.9% | -3,2 k € | -0.3% | -3,2 k € | +67.4% | -9,8 k € | +62.5% | -26,1 k € | +18.5% | -32 k € | -400% | -6,4 k € | +85.6% | -44,4 k € | -393% | -9 k € | +82.8% | -52,4 k € | -124% | 223 k € | +3412% | 6,3 k € | -81.1% | 33,5 k € |
| Operating result | -63,8 € | +92.0% | -795,7 € | +9.6% | -879,8 € | -109% | 10,2 k € | +118% | -55,5 k € | -1029% | -4,9 k € | -53.9% | -3,2 k € | +74.8% | -12,7 k € | -26.7% | -10 k € | +72.1% | -35,9 k € | -11.4% | -32,2 k € | -386% | -6,6 k € | +85.8% | -46,8 k € | -314% | -11,3 k € | +84.9% | -74,6 k € | -137% | 201,7 k € | +1278% | -17,1 k € | -248% | 11,6 k € |
| Net result | -110,3 € | +89.1% | -1 k € | +17.1% | -1,2 k € | -113% | 9,7 k € | +117% | -55,7 k € | -982% | -5,1 k € | -61.3% | -3,2 k € | -113% | 25,4 k € | +501% | -6,3 k € | +85.0% | -42,3 k € | +59.7% | -104,8 k € | -119% | -47,9 k € | +12.7% | -54,9 k € | -210% | -17,7 k € | +78.7% | -83,1 k € | -214% | 72,8 k € | +149% | -147,3 k € | -32680% | 452 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -25,9 k € | -0.4% | -25,8 k € | -4.1% | -24,8 k € | -5.2% | -23,6 k € | +28.9% | -33,1 k € | -247% | 22,6 k € | -18.6% | 27,7 k € | -10.3% | 30,9 k € | +170% | -44,5 k € | +67.8% | -138,1 k € | -44.1% | -95,9 k € | -1172% | 8,9 k € | -84.3% | 56,8 k € | -49.1% | 111,7 k € | -13.7% | 129,5 k € | +15.0% | 112,6 k € | +183% | 39,8 k € | -78.7% | 187 k € |
| Total assets | 1,4 k € | -3.2% | 1,4 k € | -13.0% | 1,7 k € | -17.0% | 2 k € | -21.1% | 2,5 k € | -97.4% | 97,4 k € | -7.1% | 104,8 k € | +61.5% | 64,9 k € | -2.4% | 66,5 k € | -27.8% | 92,2 k € | -43.4% | 163 k € | -56.9% | 378,3 k € | -36.4% | 594,9 k € | -5.2% | 627,7 k € | -8.3% | 684,6 k € | -0.5% | 688,2 k € | -9.4% | 759,7 k € | -1.8% | 773,8 k € |
| Cash | 1,4 k € | -3.2% | 1,4 k € | -13.0% | 1,7 k € | -17.0% | 2 k € | +1550% | 121,7 € | -83.3% | 729,3 € | -83.1% | 4,3 k € | -34.7% | 6,6 k € | +2753% | 231,8 € | -95.2% | 4,8 k € | +9968% | 48 € | -91.9% | 595,1 € | -23.6% | 779,1 € | -93.7% | 12,4 k € | +34.4% | 9,2 k € | -45.2% | 16,8 k € | -38.4% | 27,3 k € | -64.1% | 76,2 k € |
| Debts | 27,3 k € | +0.2% | 27,2 k € | +3.0% | 26,4 k € | +3.4% | 25,6 k € | -28.3% | 35,7 k € | -52.3% | 74,8 k € | -2.9% | 77,1 k € | +127% | 34 k € | -69.4% | 111 k € | -51.8% | 230,4 k € | -11.0% | 258,9 k € | -29.9% | 369,4 k € | -30.7% | 533 k € | +3.3% | 515,9 k € | -7.1% | 555,1 k € | -3.6% | 575,7 k € | -7.1% | 619,9 k € | +5.7% | 586,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,7 ETP | 0.0% | 0,7 ETP | – | 0,8 ETP | +167% | 0,3 ETP | -90.6% | 3,2 ETP | -3.0% | 3,3 ETP | |||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 2 ended
Active mandates
MIGUEL CALEWAERT
ActiveTHIERRY NOESEN
ActiveEnded mandates
MICHEL CALEWAERT
EndedTHIERRY NOESEN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BELVAS● Active | 0472.516.692 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 30/08/2024 | 31/08/2023 | 30/08/2022 | 29/10/2020 | 30/09/2019 |
| General meeting | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 19/06/2020 | 21/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 20/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 21/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 16/06/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 17/06/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 29/10/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 30/09/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 21/08/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 24/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 22/08/2013 | French | |
| Abridged model | 31/12/2011 | 22/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 21/06/2010 | 20/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 31/07/2009 | French | |
| Abridged model | 31/12/2007 | 25/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 28/06/2007 | 20/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 2 ended
Active mandates
MIGUEL CALEWAERT
ActiveTHIERRY NOESEN
ActiveEnded mandates
MICHEL CALEWAERT
EndedTHIERRY NOESEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares12/02/2016CAPITAL, ACTIONS
- Mandates08/01/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates11/09/2015DEMISSIONS, NOMINATIONS
- Mandates02/08/2010SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Capital / shares08/06/2009CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Court decision03/02/2009RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Court decision08/05/2008RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates04/05/2006SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-110,3 €↑
- 2023Annual accounts 2023-1 k €↑
- 2022Annual accounts 2022-1,2 k €↓
- 2021Annual accounts 20219,7 k €↑
- 2019Annual accounts 2019-55,7 k €↓
- 2018Annual accounts 2018-5,1 k €↓
- 2017Annual accounts 2017-3,2 k €↓
- 2016Annual accounts 201625,4 k €↑
- 2015Annual accounts 2015-6,3 k €↑
- 2014Annual accounts 2014-42,3 k €↑
- 2013Annual accounts 2013-104,8 k €↓
- 2012Annual accounts 2012-47,9 k €↑
- 2011Annual accounts 2011-54,9 k €↓
- 2010Annual accounts 2010-17,7 k €↑
- 2009Annual accounts 2009-83,1 k €↓
- 2008Annual accounts 200872,8 k €↑
- 2007Annual accounts 2007-147,3 k €↓
- 2006Annual accounts 2006452 €
- 10/09/2004IncorporationPublic limited company