OPENING OF BANKRUPTCY

VLAMEX

Export PDF

Financial year 2016 · closed on 31/12/2016

Net result

348,6 €

-26.2% YoY

Gross margin

239,8 k €

+67.9% YoY

Equity

48,5 k €

+0.7% YoY

Company — Opening of bankruptcy.

What does VLAMEX do?

VLAMEX is a Public limited company incorporated in 2004. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Eeklo.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0867.273.634

Incorporation

16/09/2004

Legal form

Public limited company

Registered office

Koning Albertstraat 6
9900 Eeklo · FlandreSee on map

Latest accounts

31/12/2016

Activities (NACE)

59114Motion picture, video and television programme production activities· main 59114Motion picture, video and television programme production activities 92202Gambling and betting activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	239,8 k €	+67.9%	142,8 k €	-11.3%	161 k €	+1451%	-11,9 k €	-108%	154,7 k €	+198%	52 k €	+1626%	3 k €	-98.9%	279,3 k €	-33.8%	421,9 k €	-20.1%	527,7 k €	+994%	-59 k €
EBITDA	23,2 k €	+1079%	2 k €	-95.1%	40,1 k €	+417%	-12,7 k €	-112%	106,1 k €	+429%	20 k €	+123%	-85,5 k €	-141%	207 k €	-4.5%	216,6 k €	-25.6%	291 k €	+354%	-114,6 k €
Operating result	922,6 €	+42.3%	648,5 €	-0.5%	651,7 €	+105%	-13 k €	-113%	103,1 k €	+2401%	4,1 k €	+104%	-104,6 k €	-4751%	2,2 k €	-35.8%	3,5 k €	-97.1%	122,7 k €	+196%	-128 k €
Net result	348,6 €	-26.2%	472,5 €	+62.2%	291,4 €	+102%	-13,4 k €	-113%	103 k €	+8154%	1,2 k €	+101%	-99,3 k €	-1304%	-7,1 k €	-1220%	631,5 €	-99.5%	124,1 k €	+197%	-128,2 k €
Balance sheet
Equity	48,5 k €	+0.7%	48,1 k €	+1.0%	47,7 k €	+0.6%	47,4 k €	-22.0%	60,7 k €	+244%	-42,3 k €	+2.9%	-43,5 k €	-178%	55,8 k €	-11.2%	62,9 k €	+1.0%	62,2 k €	+201%	-61,9 k €
Total assets	666 k €	+76.4%	377,7 k €	+143%	155,1 k €	+15.1%	134,8 k €	-19.5%	167,4 k €	-13.2%	193 k €	-8.8%	211,7 k €	-45.7%	390,2 k €	-8.7%	427,2 k €	-14.0%	496,9 k €	+342%	112,3 k €
Cash	20,5 k €	+1498%	1,3 k €	-85.7%	9 k €	+92.2%	4,7 k €	+155%	1,8 k €	-61.4%	4,7 k €	-84.4%	30,4 k €	+155%	11,9 k €	+141%	4,9 k €	-91.8%	60,7 k €	+462%	10,8 k €
Debts	617,5 k €	+87.4%	329,5 k €	+207%	107,3 k €	+22.8%	87,4 k €	-18.1%	106,7 k €	-54.6%	235,3 k €	-7.8%	255,2 k €	-23.7%	334,4 k €	-8.2%	364,3 k €	-16.2%	434,7 k €	+150%	174,2 k €
Other
Workforce	–		2,0 ETP	+53.8%	1,3 ETP		–		–		0,3 ETP	-83.3%	1,8 ETP	+5.9%	1,7 ETP	-62.2%	4,5 ETP	-11.8%	5,1 ETP	+292%	1,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2016 · 3 active · 9 ended

Active mandates

Guy Bral

Director · since 14 septembre 2011 · until 06 mai 2017

Active

Peter De Smet

Director · since 14 septembre 2011 · until 06 mai 2017

Active

ILSE DE CONINCK

Managing director · since 08 février 2010 · until 07 mai 2016

Active

Ended mandates

Guy BRAL

Director · since 14 septembre 2011 · until 07 mai 2017

Ended

Peter DE SMET

Director · since 14 septembre 2011 · until 07 mai 2012

Ended

Wise

Managing director · since 08 février 2010 · until 07 mai 2016 · 0816.790.874

Represented by Marc Van Maele

Ended

Audio Video Studio Oostvlaamse Televisie

Director · since 06 juillet 2006 · until 06 juillet 2012 · 0424.806.847

Represented by Marc Van Maele

Ended

At this address

Other companies at this address

Company	CBE no.
IVY CONCERT COMPANY● Active	0424.967.688

Annual accounts

Full financial information

	2016	2015	2014	2013	2012	2011
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2016	01/01/2015	01/01/2014	01/01/2013	01/01/2012	01/01/2011
Closing of the financial year	31/12/2016	31/12/2015	31/12/2014	31/12/2013	31/12/2012	31/12/2011
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2017	31/08/2016	29/07/2015	29/08/2014	22/08/2013	16/07/2012
General meeting	06/05/2017	07/05/2016	02/05/2015	03/05/2014	29/06/2013	16/06/2012
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

11 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2016	06/05/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	07/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	03/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	22/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/06/2012	16/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/07/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	21/05/2008	02/06/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2016 · 3 active · 9 ended

Active mandates

Guy Bral

Director · since 14 septembre 2011 · until 06 mai 2017

Active

Peter De Smet

Director · since 14 septembre 2011 · until 06 mai 2017

Active

ILSE DE CONINCK

Managing director · since 08 février 2010 · until 07 mai 2016

Active

Ended mandates

Guy BRAL

Director · since 14 septembre 2011 · until 07 mai 2017

Ended

Peter DE SMET

Director · since 14 septembre 2011 · until 07 mai 2012

Ended

Wise

Managing director · since 08 février 2010 · until 07 mai 2016 · 0816.790.874

Represented by Marc Van Maele

Ended

Audio Video Studio Oostvlaamse Televisie

Director · since 06 juillet 2006 · until 06 juillet 2012 · 0424.806.847

Represented by Marc Van Maele

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/12/2021
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates22/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/02/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/12/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/11/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2016
Annual accounts 2016348,6 €↓
2015
Annual accounts 2015472,5 €↑
2014
Annual accounts 2014291,4 €↑
2013
Annual accounts 2013-13,4 k €↓
2012
Annual accounts 2012103 k €↑
2011
Annual accounts 20111,2 k €↑
2010
Annual accounts 2010-99,3 k €↓
2009
Annual accounts 2009-7,1 k €↓
2008
Annual accounts 2008631,5 €↓
2007
Annual accounts 2007124,1 k €↑
2006
Annual accounts 2006-128,2 k €
16/09/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VLAMEX

Overview

What does VLAMEX do?

Trend over 11 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline