B Solutions Management
0867.305.209 · rovalta.com · 23/09/2026
ACTIVE
B Solutions Management
Financial year 2025 · closed on 31/12/2025
Net result
224,7 k €
-19.5% YoY
Gross margin
1,1 M €
-14.3% YoY
Equity
476,1 k €
+7.8% YoY
Workforce
7,0 ETP
-4.1% YoY
Overview
What does B Solutions Management do?
B Solutions Management is a Private limited company incorporated in 2004. Its main activity is: Office administrative and support activities. Its registered office is in Gembloux. It employs on average 7,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.305.209
Incorporation
17/09/2004
Legal form
Private limited company
Registered office
Rue Louis Genonceaux,Isnes 12
5032 Gembloux · WallonieSee on map
5032 Gembloux · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
7,0 ETP
Activities (NACE)
Joint committees (1)
- 336
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | -14.3% | 1,3 M € | +6.6% | 1,2 M € | -5.5% | 1,3 M € | +16.2% | 1,1 M € | +17.1% | 944,6 k € | +0.9% | 936,4 k € | -1.6% | 951,7 k € | +44.1% | 660,4 k € | +15.6% | 571,4 k € | -43.1% | 1 M € | +31.8% | 761,6 k € | +40.8% | 540,9 k € | +174% | 197,1 k € | +29.3% | 152,4 k € | -26.8% | 208,2 k € | +167% | 78,1 k € | +501% | 13 k € | -45.8% | 24 k € |
| EBITDA | 531,7 k € | -24.3% | 702,2 k € | +10.7% | 634,3 k € | -0.1% | 634,7 k € | +26.3% | 502,4 k € | +48.5% | 338,3 k € | -31.2% | 491,8 k € | +375% | 103,6 k € | -70.8% | 355,1 k € | +4.4% | 340,1 k € | -58.8% | 826,2 k € | +31.2% | 629,9 k € | +44.5% | 435,8 k € | +340% | 99,2 k € | -17.7% | 120,5 k € | -41.8% | 207 k € | +167% | 77,7 k € | +514% | 12,6 k € | -46.4% | 23,6 k € |
| Operating result | 302,4 k € | -40.3% | 506,7 k € | +18.8% | 426,5 k € | -3.5% | 442 k € | +70.3% | 259,6 k € | +519% | 41,9 k € | -83.4% | 253,2 k € | -44.2% | 453,5 k € | +222% | 140,9 k € | +16.8% | 120,7 k € | +54.2% | 78,2 k € | +95.4% | 40 k € | -79.5% | 195,1 k € | +1287% | 14,1 k € | -63.8% | 38,9 k € | -78.8% | 183,5 k € | +156% | 71,8 k € | +540% | 11,2 k € | -49.4% | 22,2 k € |
| Net result | 224,7 k € | -19.5% | 279 k € | +10.3% | 253,1 k € | +2.9% | 245,9 k € | +104% | 120,5 k € | +288% | -64,2 k € | -172% | 89,1 k € | -62.7% | 238,6 k € | +1347% | 16,5 k € | +2181% | 723 € | +101% | -74,9 k € | -99.1% | -37,6 k € | -142% | 90,2 k € | +16984% | 528 € | -96.9% | 17 k € | -85.2% | 115 k € | +25.9% | 91,4 k € | +1311% | 6,5 k € | -47.3% | 12,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 476,1 k € | +7.8% | 441,5 k € | -56.6% | 1 M € | +27.9% | 796,1 k € | +3.4% | 769,6 k € | +3.4% | 744,1 k € | +7.4% | 692,6 k € | +13.8% | 608,6 k € | +62.3% | 375,1 k € | +3.1% | 363,6 k € | -1.2% | 368 k € | +14.1% | 322,6 k € | -10.4% | 360,2 k € | +33.4% | 270 k € | +0.2% | 269,5 k € | +6.7% | 252,5 k € | +83.6% | 137,5 k € | +198% | 46,1 k € | +16.3% | 39,7 k € |
| Total assets | 3,1 M € | -13.0% | 3,5 M € | +13.2% | 3,1 M € | -10.9% | 3,5 M € | +3.5% | 3,4 M € | +3.9% | 3,2 M € | -19.1% | 4 M € | +15.5% | 3,5 M € | -4.4% | 3,6 M € | -11.6% | 4,1 M € | +5.6% | 3,9 M € | +10.7% | 3,5 M € | +31.3% | 2,7 M € | +223% | 824,9 k € | +60.5% | 513,9 k € | -15.6% | 608,8 k € | +34.4% | 453 k € | +32.3% | 342,4 k € | -8.6% | 374,4 k € |
| Cash | 205,2 k € | -37.7% | 329,5 k € | -18.4% | 403,7 k € | -44.5% | 727,7 k € | +1200% | 56 k € | +632% | 7,6 k € | -81.7% | 41,9 k € | -49.1% | 82,2 k € | +238% | 24,4 k € | +156% | 9,5 k € | -79.6% | 46,8 k € | +484% | 8 k € | -95.4% | 174,8 k € | +8810% | 2 k € | +47.1% | 1,3 k € | -82.1% | 7,4 k € | -23.0% | 9,7 k € | -60.4% | 24,4 k € | +33333% | 73 € |
| Debts | 2,6 M € | -15.9% | 3,1 M € | +47.5% | 2,1 M € | -22.4% | 2,7 M € | +3.3% | 2,6 M € | +4.0% | 2,5 M € | -24.6% | 3,3 M € | +15.8% | 2,9 M € | -12.1% | 3,2 M € | -13.1% | 3,7 M € | +6.3% | 3,5 M € | +10.6% | 3,2 M € | +37.4% | 2,3 M € | +316% | 554,8 k € | +127% | 244,4 k € | -30.5% | 351,6 k € | +13.1% | 310,8 k € | +6.6% | 291,6 k € | -12.9% | 334,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 7,0 ETP | -4.1% | 7,3 ETP | -1.4% | 7,4 ETP | -8.6% | 8,1 ETP | -6.9% | 8,7 ETP | -14.7% | 10,2 ETP | +15.9% | 8,8 ETP | +54.4% | 5,7 ETP | +5.6% | 5,4 ETP | +20.0% | 4,5 ETP | +36.4% | 3,3 ETP | +3.1% | 3,2 ETP | 0.0% | 3,2 ETP | +88.2% | 1,7 ETP | +240% | 0,5 ETP | 0.0% | 0,5 ETP | – | – | – | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 20 ended
Active mandates
Active
Ended mandates
Jean-Marie Delhalleux
EndedPhilippe Decock
EndedXavier Falmagne
EndedXavier Falmagne
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
B SOLUTIONS ARCHITECTES● Active | 0867.715.181 |
| 0742.556.279 | |
B SOLUTIONS INGENIEURS● Active | 0464.952.573 |
| 1008.178.705 | |
Bsolutions Unité T.V.A.● Active | 0543.752.801 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 24/04/2025 | 22/05/2024 | 22/05/2023 | 23/05/2022 | 12/05/2021 |
| General meeting | 22/06/2026 | 26/03/2025 | 11/04/2024 | 24/03/2023 | 07/04/2022 | 15/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/06/2026 | 25/06/2026 | French | |
| Abridged model | 31/12/2024 | 26/03/2025 | 24/04/2025 | French | |
| Abridged model | 31/12/2023 | 11/04/2024 | 22/05/2024 | French | |
| Abridged model | 31/12/2022 | 24/03/2023 | 22/05/2023 | French | |
| Abridged model | 31/12/2021 | 07/04/2022 | 23/05/2022 | French | |
| Abridged model | 31/12/2020 | 15/04/2021 | 12/05/2021 | French | |
| Abridged model | 31/12/2019 | 02/06/2020 | 23/07/2020 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 02/07/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 02/07/2018 | French | |
| Abridged model | 31/12/2016 | 05/06/2017 | 21/06/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 20/07/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 03/07/2015 | French | |
| Abridged model | 30/09/2013 | 31/03/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 04/03/2013 | 02/04/2013 | French | |
| Abridged model | 30/09/2011 | 31/03/2012 | 30/04/2012 | French | |
| Abridged model | 30/09/2010 | 07/03/2011 | 05/04/2011 | French | |
| Abridged model | 30/09/2009 | 01/03/2010 | 01/04/2010 | French | |
| Abridged model | 30/09/2008 | 31/03/2009 | 29/04/2009 | French | |
| Abridged model | 30/09/2007 | 03/03/2008 | 02/04/2008 | French | |
| Abridged model | 30/09/2006 | 05/03/2007 | 04/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 20 ended
Active mandates
Active
Ended mandates
Jean-Marie Delhalleux
EndedPhilippe Decock
EndedXavier Falmagne
EndedXavier Falmagne
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/02/2025DEMISSIONS, NOMINATIONS
- Mandates05/12/2024DEMISSIONS, NOMINATIONS
- Mandates24/10/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates07/11/2022DEMISSIONS, NOMINATIONS
- Mandates05/07/2022DEMISSIONS, NOMINATIONS
- Mandates04/10/2019DEMISSIONS, NOMINATIONS
- Mandates08/09/2016DEMISSIONS, NOMINATIONS
- Other31/10/2014ASSEMBLEE GENERALE - ANNEE COMPTABLE
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025224,7 k €↓
- 2024Annual accounts 2024279 k €↑
- 2023Annual accounts 2023253,1 k €↑
- 2022Annual accounts 2022245,9 k €↑
- 2021Annual accounts 2021120,5 k €↑
- 2020Annual accounts 2020-64,2 k €↓
- 2018Annual accounts 201889,1 k €↓
- 2017Annual accounts 2017238,6 k €↑
- 2016Annual accounts 201616,5 k €↑
- 2015Annual accounts 2015723 €↑
- 2014Annual accounts 2014-74,9 k €↓
- 2013Annual accounts 2013-37,6 k €↓
- 2012Annual accounts 201290,2 k €↑
- 2011Annual accounts 2011528 €↓
- 2010Annual accounts 201017 k €↓
- 2009Annual accounts 2009115 k €↑
- 2008Annual accounts 200891,4 k €↑
- 2007Annual accounts 20076,5 k €↓
- 2006Annual accounts 200612,3 k €
- 17/09/2004IncorporationPrivate limited company