ACTIVE

SASI IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

332,1 €

-94.6% YoY

Gross margin

49,4 k €

-7.5% YoY

Equity

152,2 k €

+0.2% YoY

What does SASI IMMO do?

SASI IMMO is a Public limited company incorporated in 2004. Its registered office is in Saint-Ghislain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.307.583

Incorporation

17/09/2004

Legal form

Public limited company

Registered office

Rue Grande(SG) 71 box 73
7330 Saint-Ghislain · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	49,4 k €	-7.5%	53,4 k €	+37.9%	38,7 k €	-0.9%	39,1 k €	-35.7%	60,8 k €	-17.6%	73,8 k €	+26.4%	58,3 k €	-32.6%	86,6 k €	+18.9%	72,8 k €	-7.0%	78,3 k €	+7.8%	72,7 k €	+6.0%	68,5 k €	-6.6%	73,4 k €	+6.1%	69,2 k €	+62.7%	42,5 k €	-4.0%	44,3 k €	+118%	20,3 k €	-57.5%	47,8 k €	-74.7%	188,9 k €	+895%	19 k €
EBITDA	39,3 k €	-2.4%	40,3 k €	+17.7%	34,2 k €	+2.9%	33,2 k €	-40.2%	55,6 k €	-19.5%	69 k €	+29.0%	53,5 k €	-35.0%	82,4 k €	+13.6%	72,5 k €	-7.0%	77,9 k €	+14.4%	68,1 k €	+6.3%	64,1 k €	-6.0%	68,2 k €	+5.0%	64,9 k €	+72.0%	37,7 k €	-6.6%	40,4 k €	+131%	17,5 k €	-60.8%	44,6 k €	-76.0%	185,8 k €	+1024%	16,5 k €
Operating result	20,6 k €	-8.9%	22,6 k €	+36.7%	16,5 k €	+5.5%	15,7 k €	-58.5%	37,8 k €	-26.2%	51,3 k €	+43.4%	35,8 k €	-44.6%	64,6 k €	+25.8%	51,3 k €	-6.7%	55,1 k €	+23.3%	44,6 k €	+9.9%	40,6 k €	+48.0%	27,4 k €	+13.5%	24,2 k €	+901%	-3 k €	-1206%	-231 €	+98.9%	-21,6 k €	-160%	36,1 k €	-79.1%	173 k €	+6856%	-2,6 k €
Net result	332,1 €	-94.6%	6,1 k €	+21.9%	5 k €	+31.0%	3,8 k €	-80.5%	19,7 k €	-33.2%	29,4 k €	+22.6%	24 k €	-48.5%	46,6 k €	+458%	-13 k €	-140%	32,3 k €	+61.1%	20,1 k €	+55.4%	12,9 k €	+680%	-2,2 k €	+62.4%	-5,9 k €	+84.0%	-37 k €	-4.8%	-35,3 k €	+31.8%	-51,8 k €	-591%	10,5 k €	-92.0%	132 k €	+362%	-50,5 k €
Balance sheet
Equity	152,2 k €	+0.2%	151,9 k €	+4.2%	145,8 k €	+3.6%	140,7 k €	+2.8%	136,9 k €	+16.8%	117,2 k €	+33.5%	87,8 k €	+37.7%	63,8 k €	+271%	17,2 k €	-43.1%	30,2 k €	+1547%	-2,1 k €	+90.6%	-22,1 k €	+36.8%	-35,1 k €	-6.8%	-32,8 k €	-22.0%	-26,9 k €	-367%	10,1 k €	-77.8%	45,4 k €	-53.3%	97,2 k €	+12.2%	86,6 k €	+291%	-45,4 k €
Total assets	1,1 M €	-1.4%	1,2 M €	+136%	490,7 k €	-3.9%	510,8 k €	-3.1%	527,3 k €	+6.9%	493,4 k €	+4.8%	470,8 k €	-3.2%	486,1 k €	+1.0%	481,4 k €	-4.0%	501,5 k €	-4.4%	524,4 k €	-3.6%	543,9 k €	-4.7%	570,4 k €	-8.2%	621,1 k €	-7.8%	673,8 k €	-11.4%	760,4 k €	-8.9%	834,5 k €	+30.0%	641,9 k €	+38.1%	464,9 k €	-23.4%	607,1 k €
Cash	4,1 k €	+93.8%	2,1 k €	-88.6%	18,8 k €	-4.7%	19,8 k €	-8.0%	21,5 k €	-29.8%	30,6 k €	-67.7%	94,8 k €	+57.9%	60 k €	+248036%	24,2 €	-0.6%	24,3 €	-2.6%	25 €	-3.8%	26 €	0.0%	26 €	-3.7%	27 €	-3.6%	28 €	-98.6%	2 k €	+44.8%	1,4 k €	-99.2%	183,1 k €	+5508%	3,3 k €		–
Debts	986,9 k €	-1.4%	1 M €	+191%	344,3 k €	-6.8%	369,5 k €	-5.3%	390,1 k €	+3.7%	376,1 k €	-1.8%	382,9 k €	-9.3%	422,3 k €	-8.6%	462,2 k €	-1.9%	471,3 k €	-10.5%	526,5 k €	-7.0%	566 k €	-6.5%	605,5 k €	-7.4%	653,9 k €	-6.7%	700,7 k €	-6.6%	750,3 k €	-4.9%	789,1 k €	+44.9%	544,7 k €	+44.1%	378,1 k €	-40.9%	640,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

SALVATORE CUTAIA

Managing director · since 15 novembre 2023 · until 14 novembre 2029

Active

Ended mandates

SALVATORE CUTAIA

Managing director · since 01 février 2018 · until 01 février 2023

Ended

SYLVIA CUTAIA

Director · since 01 février 2018 · until 01 février 2023

Ended

SALAVTORE CUTAIA

Managing director · since 23 mai 2011 · until 22 mai 2017

Ended

SALVATORE CUTAIA

Managing director · since 23 mai 2011 · until 22 mai 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	27/08/2025	29/08/2024	11/08/2023	31/08/2022	31/08/2021
General meeting	25/05/2026	26/05/2025	27/05/2024	22/05/2023	23/05/2022	24/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	26/05/2025	27/08/2025	French	PDF
Micro model	31/12/2023	27/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	22/05/2023	11/08/2023	French	PDF
Micro model	31/12/2021	23/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	24/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	25/05/2020	28/10/2020	French	PDF
Micro model	31/12/2018	22/05/2019	29/08/2019	French	PDF
Micro model	31/12/2017	22/05/2018	27/08/2018	French	PDF
Micro model	31/12/2016	22/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	27/08/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	06/08/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	23/05/2011	09/06/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

SALVATORE CUTAIA

Managing director · since 15 novembre 2023 · until 14 novembre 2029

Active

Ended mandates

SALVATORE CUTAIA

Managing director · since 01 février 2018 · until 01 février 2023

Ended

SYLVIA CUTAIA

Director · since 01 février 2018 · until 01 février 2023

Ended

SALAVTORE CUTAIA

Managing director · since 23 mai 2011 · until 22 mai 2017

Ended

SALVATORE CUTAIA

Managing director · since 23 mai 2011 · until 22 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2018
DEMISSIONS, NOMINATIONS
PDF
Other30/01/2013
ASSEMBLEE GENERALE
PDF
Mandates20/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates14/04/2009
DEMISSIONS, NOMINATIONS
PDF
Other31/12/2004
DIVERS
PDF
Other27/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025332,1 €↓
2024
Annual accounts 20246,1 k €↑
2023
Annual accounts 20235 k €↑
2022
Annual accounts 20223,8 k €↓
2021
Annual accounts 202119,7 k €↓
2020
Annual accounts 202029,4 k €↑
2019
Annual accounts 201924 k €↓
2018
Annual accounts 201846,6 k €↑
2017
Annual accounts 2017-13 k €↓
2016
Annual accounts 201632,3 k €↑
2015
Annual accounts 201520,1 k €↑
2014
Annual accounts 201412,9 k €↑
2013
Annual accounts 2013-2,2 k €↑
2012
Annual accounts 2012-5,9 k €↑
2011
Annual accounts 2011-37 k €↓
2010
Annual accounts 2010-35,3 k €↑
2009
Annual accounts 2009-51,8 k €↓
2008
Annual accounts 200810,5 k €↓
2007
Annual accounts 2007132 k €↑
2006
Annual accounts 2006-50,5 k €
17/09/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SASI IMMO

Overview

What does SASI IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline