NORMAL SITUATION

WINDO-MG

Export PDF

Financial year 2021 · closed on 30/09/2021

Net result

-67,7 k €

-407.2% YoY

Revenue

107,5 k €

-81.6% YoY

Equity

8,4 M €

-0.8% YoY

Workforce

6,6 ETP

+3.1% YoY

Company — Normal situation.

What does WINDO-MG do?

WINDO-MG is a company registered in Belgium. It employs on average 6,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.319.263

Legal form

Partnership limited by shares

Contributed capital

1 498 000,00 €

Latest accounts

30/09/2021

Average workforce

6,6 ETP

Joint committees (2)

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	107,5 k €	-81.6%	583 k €	+31.8%	442,5 k €	-16.1%	527,3 k €	+30.2%	404,9 k €	+19.6%	338,4 k €	+1.0%	334,9 k €	-11.9%	380 k €	-29.2%	536,8 k €		–		–		–		–		–		–		–
EBITDA	-10,6 k €	-111%	95,7 k €	+115%	44,6 k €	+126%	19,8 k €	-58.6%	47,7 k €	+17.7%	40,5 k €	-18.5%	49,7 k €	-17.2%	60,1 k €	-33.6%	90,5 k €	+66.4%	54,4 k €	+3.8%	52,4 k €	+102%	25,9 k €	+1489%	-1,9 k €	+0.6%	-1,9 k €	+35.4%	-2,9 k €	-3.5%	-2,8 k €
Operating result	-26,6 k €	-143%	62,2 k €	+105%	30,4 k €	+123%	13,6 k €	-69.5%	44,8 k €	+10.4%	40,5 k €	-4.6%	42,5 k €	-6.5%	45,5 k €	-32.0%	66,9 k €	+73.1%	38,6 k €	-2.5%	39,6 k €	+87.4%	21,1 k €	+1232%	-1,9 k €	+0.6%	-1,9 k €	+35.4%	-2,9 k €	-3.5%	-2,8 k €
Net result	-67,7 k €	-407%	22 k €	-19.4%	27,4 k €	-3.6%	28,4 k €	-42.6%	49,5 k €	-8.0%	53,8 k €	-92.6%	731,3 k €	+30.2%	561,7 k €	+64.7%	341 k €	-20.0%	426,2 k €	-8.6%	466,1 k €	-19.3%	577,5 k €	-4.0%	601,8 k €	-17.9%	733,3 k €	+7.1%	684,7 k €	+39.4%	491,1 k €
Balance sheet
Equity	8,4 M €	-0.8%	8,4 M €	+0.0%	8,4 M €	+0.1%	8,4 M €	+0.1%	8,4 M €	+0.3%	8,4 M €	+0.6%	8,3 M €	+9.6%	7,6 M €	+8.0%	7 M €	+5.1%	6,7 M €	+6.8%	6,3 M €	+8.0%	5,8 M €	+11.1%	5,2 M €	-42.8%	9,1 M €	+8.7%	8,4 M €	+8.9%	7,7 M €
Total assets	15,1 M €	+50.1%	10,1 M €	+0.4%	10 M €	+7.6%	9,3 M €	+7.2%	8,7 M €	+1.0%	8,6 M €	+0.5%	8,6 M €	+7.8%	8 M €	+5.6%	7,5 M €	+1.3%	7,4 M €	+5.7%	7 M €	+1.0%	7 M €	-27.4%	9,6 M €	+5.3%	9,1 M €	+8.7%	8,4 M €	+8.9%	7,7 M €
Cash	1,1 M €	+473%	196 k €	+25.0%	156,9 k €	+19.9%	130,8 k €	-84.0%	818,8 k €	+1686%	45,8 k €	-17.3%	55,4 k €	-60.9%	141,8 k €	+30.4%	108,7 k €	-47.2%	206 k €	+46.3%	140,8 k €	-4.0%	146,6 k €	+63.4%	89,7 k €	-93.7%	1,4 M €	+4142%	33,7 k €	-97.3%	1,3 M €
Debts	6,8 M €	+308%	1,7 M €	+2.6%	1,6 M €	+76.9%	915,8 k €	+208%	297,5 k €	+24.4%	239,2 k €	-4.0%	249,2 k €	-31.4%	363,1 k €	-28.0%	504,5 k €	-32.8%	751,3 k €	-3.0%	774,6 k €	-33.9%	1,2 M €	-73.3%	4,4 M €	+424323%	1 k €	-28.9%	1,5 k €	-68.4%	4,6 k €
Other
Workforce	6,6 ETP	+3.1%	6,4 ETP	+1.6%	6,3 ETP	-11.3%	7,1 ETP	+24.6%	5,7 ETP	+5.6%	5,4 ETP	-3.6%	5,6 ETP	-12.5%	6,4 ETP	-3.0%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP		–		–		–

Governance

Board of directors

Seen on filing of 30/09/2021 · 2 active · 2 ended

Active mandates

Guido Bruynseels

Director

Active

Marcel Vochten

Director

Active

Ended mandates

Guido Bruynseels

Manager

Ended

Marcel Vochten

Manager

Ended

Annual accounts

Full financial information

	2021	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Consolidated accounts	Full model	Consolidated accounts
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/09/2021	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/05/2022	28/01/2022	19/01/2021	31/01/2020	31/01/2019	31/01/2018
General meeting	28/04/2022	31/12/2021	28/12/2020	28/01/2020	25/01/2019	31/01/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2021	28/04/2022	23/05/2022	Dutch	PDF
Full model	30/06/2021	31/12/2021	28/01/2022	Dutch	PDF
Consolidated accounts	30/06/2021	01/01/9999	28/01/2022	Dutch	PDF
Full model	30/06/2020	28/12/2020	19/01/2021	Dutch	PDF
Consolidated accounts	30/06/2020	28/12/2020	19/01/2021	Dutch	PDF
Full model	30/06/2019	31/12/2019	24/01/2020	Dutch	PDF
Consolidated accounts	30/06/2019	28/01/2020	31/01/2020	Dutch	PDF
Full model	30/06/2018	25/01/2019	31/01/2019	Dutch	PDF
Consolidated accounts	30/06/2018	25/01/2019	31/01/2019	Dutch	PDF
Full model	30/06/2017	25/01/2018	30/01/2018	Dutch	PDF
Consolidated accounts	30/06/2017	31/01/2018	31/01/2018	Dutch	PDF
Full model	30/06/2016	27/01/2017	30/01/2017	Dutch	PDF
Consolidated accounts	30/06/2016	27/01/2017	30/01/2017	Dutch	PDF
Full model	30/06/2015	28/12/2015	21/01/2016	Dutch	PDF
Consolidated accounts	30/06/2015	28/12/2015	04/02/2016	Dutch	PDF
Full modelCorrection	30/06/2014	26/12/2014	12/05/2015	Dutch	PDF
Full model	30/06/2014	26/12/2014	23/01/2015	Dutch	PDF
Consolidated accounts	30/06/2014	26/12/2014	17/06/2015	Dutch	PDF
Full model	31/12/2012	22/02/2013	15/03/2013	Dutch	PDF
Full model	31/12/2011	24/02/2012	27/02/2012	Dutch	PDF
Full model	31/12/2010	25/02/2011	25/03/2011	Dutch	PDF
Abridged model	31/12/2009	26/02/2010	24/03/2010	Dutch	PDF
Abridged model	31/12/2008	27/02/2009	27/03/2009	Dutch	PDF
Abridged model	31/12/2007	29/02/2008	25/03/2008	Dutch	PDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2021 · 2 active · 2 ended

Active mandates

Guido Bruynseels

Director

Active

Marcel Vochten

Director

Active

Ended mandates

Guido Bruynseels

Manager

Ended

Marcel Vochten

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-67,7 k €↓
2021
Annual accounts 202122 k €↓
2020
Annual accounts 202027,4 k €↓
2019
Annual accounts 201928,4 k €↓
2018
Annual accounts 201849,5 k €↓
2017
Annual accounts 201753,8 k €↓
2016
Annual accounts 2016731,3 k €↑
2015
Annual accounts 2015561,7 k €↑
2014
Annual accounts 2014341 k €↓
2012
Annual accounts 2012426,2 k €↓
2011
Annual accounts 2011466,1 k €↓
2010
Annual accounts 2010577,5 k €↓
2009
Annual accounts 2009601,8 k €↓
2008
Annual accounts 2008733,3 k €↑
2007
Annual accounts 2007684,7 k €↑
2006
Annual accounts 2006491,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WINDO-MG

Overview

What does WINDO-MG do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline