ACTIVE

Pragma Consult

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

86,3 k €

+35.3% YoY

Gross margin

179,3 k €

+21.3% YoY

Equity

20,6 k €

-0.0% YoY

Workforce

1,0 ETP

0.0% YoY

What does Pragma Consult do?

Pragma Consult is a Private limited company incorporated in 2004. Its main activity is: Web portals. Its registered office is in La Hulpe. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.348.660

Incorporation

21/09/2004

Legal form

Private limited company

Registered office

Rue de Genval 48
1310 La Hulpe · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Average workforce

1,0 ETP

Activities (NACE)

63120Web portals· main 63910News agency activities 72100Research and experimental development on natural sciences and engineering 62010Computer programming activities 62020Computer consultancy activities 62100Computer programming, consultancy and related activities+7

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	179,3 k €	+21.3%	147,8 k €	-8.6%	161,8 k €	+260%	44,9 k €	+75.2%	25,6 k €	+1010%	-2,8 k €	-109%	31,8 k €	+36.8%	23,3 k €	-55.7%	52,5 k €	+581%	-10,9 k €	-180%	13,6 k €	-84.7%	88,8 k €	+59.2%	55,8 k €	+24.7%	44,8 k €	+102%	22,2 k €	-17.6%	26,9 k €	+371%	5,7 k €	+315%	-2,7 k €	-1358%	-182 €	+96.6%	-5,3 k €
EBITDA	133,9 k €	+29.0%	103,8 k €	-35.6%	161,2 k €	+303%	40 k €	+132%	17,2 k €	+438%	-5,1 k €	-117%	29,4 k €	+35.3%	21,7 k €	-57.0%	50,5 k €	+434%	-15,1 k €	-346%	6,2 k €	-88.7%	54,7 k €	+155%	21,5 k €	-40.6%	36,2 k €	+66.1%	21,8 k €	-17.8%	26,5 k €	+394%	5,4 k €	+242%	-3,8 k €	-1213%	-287 €	+95.1%	-5,9 k €
Operating result	118,4 k €	+35.4%	87,4 k €	-41.6%	149,6 k €	+400%	29,9 k €	+98.1%	15,1 k €	+192%	-16,5 k €	-193%	17,6 k €	+121%	8 k €	-79.4%	38,7 k €	+246%	-26,5 k €	-530%	6,2 k €	-88.7%	54,7 k €	+155%	21,5 k €	-40.6%	36,2 k €	+66.1%	21,8 k €	-17.8%	26,5 k €	+410%	5,2 k €	+232%	-3,9 k €	-768%	-453 €	+96.7%	-13,9 k €
Net result	86,3 k €	+35.3%	63,8 k €	-41.9%	109,8 k €	+431%	20,7 k €	+55.6%	13,3 k €	+173%	-18,3 k €	-251%	12,1 k €	+187%	4,2 k €	-83.9%	26,1 k €	-62.6%	69,8 k €	+2536%	2,6 k €	-92.5%	35,5 k €	+133%	15,2 k €	-36.0%	23,8 k €	+93.5%	12,3 k €	-53.4%	26,4 k €	+424%	5 k €	+215%	-4,4 k €	+56.0%	-10 k €	+39.5%	-16,5 k €
Balance sheet
Equity	20,6 k €	-0.0%	20,6 k €	-0.9%	20,8 k €	-73.3%	78 k €	-5.3%	82,3 k €	-29.7%	117 k €	-13.5%	135,3 k €	+9.8%	123,2 k €	+3.5%	119 k €	+28.1%	92,9 k €	+302%	23,1 k €	+12.9%	20,5 k €	-75.7%	84,2 k €	+22.1%	69 k €	+52.7%	45,2 k €	+37.4%	32,9 k €	+407%	6,5 k €	+348%	1,4 k €	-75.2%	5,8 k €	-63.1%	15,8 k €
Total assets	191,1 k €	+13.0%	169,2 k €	-24.6%	224,3 k €	+57.3%	142,6 k €	-12.4%	162,9 k €	+0.4%	162,2 k €	-4.4%	169,7 k €	+3.8%	163,5 k €	-20.8%	206,4 k €	+14.5%	180,3 k €	-14.1%	210 k €	+25.8%	166,9 k €	+41.2%	118,2 k €	+22.1%	96,8 k €	+66.8%	58 k €	+72.7%	33,6 k €	+272%	9 k €	+522%	1,5 k €	-75.2%	5,8 k €	-82.0%	32,5 k €
Cash	78,2 k €	+452%	14,2 k €	+9.7%	12,9 k €	-70.7%	44,1 k €	-38.0%	71 k €	-10.5%	79,4 k €	-8.6%	86,9 k €	+127%	38,2 k €	+36.5%	28 k €	-15.0%	33 k €	-52.1%	68,8 k €	-35.4%	106,5 k €	+14.0%	93,4 k €	+325%	22 k €	+312%	5,3 k €	+137%	2,2 k €	+594%	324 €		–		387 €	-58.6%	935 €
Debts	170,2 k €	+14.8%	148,2 k €	-26.9%	202,8 k €	+220%	63,3 k €	-20.5%	79,7 k €	+81.1%	44 k €	+27.9%	34,4 k €	-14.5%	40,3 k €	-54.0%	87,4 k €	+1.9%	85,8 k €	-53.6%	184,9 k €	+26.2%	146,5 k €	+331%	34 k €	+22.9%	27,6 k €	+116%	12,8 k €	+1745%	695 €	-72.6%	2,5 k €	+84333%	3 €		–		16,7 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		0,2 ETP	+100%	0,1 ETP	-90.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 9 ended

Active mandates

Nadia Ayari

Director

Active

Ended mandates

Patrick STEINFORT

Manager · since 01 février 2012

Ended

Vincent DELMOTTE

Manager · since 01 février 2012

Ended

DAVID COUPEZ

Administrator - manager · since 01 octobre 2004

Ended

DAVID COUPEZ

Manager · since 01 octobre 2004

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/03/2026	04/04/2025	20/03/2024	16/03/2023	24/03/2022	22/03/2021
General meeting	10/03/2026	11/03/2025	12/03/2024	14/03/2023	08/03/2022	09/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	10/03/2026	17/03/2026	French	PDF
Abridged model	30/09/2024	11/03/2025	04/04/2025	French	PDF
Abridged model	30/09/2023	12/03/2024	20/03/2024	French	PDF
Abridged model	30/09/2022	14/03/2023	16/03/2023	French	PDF
Abridged model	30/09/2021	08/03/2022	24/03/2022	French	PDF
Abridged model	30/09/2020	09/03/2021	22/03/2021	French	PDF
Abridged model	30/09/2019	10/03/2020	17/03/2020	French	PDF
Abridged model	30/09/2018	12/03/2019	12/04/2019	French	PDF
Abridged model	30/09/2017	13/03/2018	28/03/2018	French	PDF
Abridged model	30/09/2016	14/03/2017	31/03/2017	French	PDF
Abridged model	30/09/2015	08/03/2016	05/04/2016	French	PDF
Abridged model	30/09/2014	23/12/2014	23/01/2015	French	PDF
Abridged model	30/09/2013	11/03/2014	29/04/2014	French	PDF
Abridged model	30/09/2012	12/03/2013	27/05/2013	French	PDF
Abridged model	30/09/2011	31/01/2012	10/05/2012	French	PDF
Abridged model	30/09/2010	25/04/2011	30/04/2011	French	PDF
Abridged model	30/09/2009	28/03/2010	30/04/2011	French	PDF
Abridged model	30/09/2008	27/04/2009	08/05/2009	French	PDF
Abridged model	30/09/2007	25/04/2008	29/04/2008	French	PDF
Abridged model	30/09/2006	16/04/2007	03/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 9 ended

Active mandates

Nadia Ayari

Director

Active

Ended mandates

Patrick STEINFORT

Manager · since 01 février 2012

Ended

Vincent DELMOTTE

Manager · since 01 février 2012

Ended

DAVID COUPEZ

Administrator - manager · since 01 octobre 2004

Ended

DAVID COUPEZ

Manager · since 01 octobre 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other20/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/06/2021
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office24/05/2018
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202586,3 k €↑
2024
Annual accounts 202463,8 k €↓
2023
Annual accounts 2023109,8 k €↑
2022
Annual accounts 202220,7 k €↑
2021
Annual accounts 202113,3 k €↑
2020
Annual accounts 2020-18,3 k €↓
2019
Annual accounts 201912,1 k €↑
2018
Annual accounts 20184,2 k €↓
2017
Annual accounts 201726,1 k €↓
2016
Annual accounts 201669,8 k €↑
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 201435,5 k €↑
2013
Annual accounts 201315,2 k €↓
2012
Annual accounts 201223,8 k €↑
2011
Annual accounts 201112,3 k €↓
2010
Annual accounts 201026,4 k €↑
2009
Annual accounts 20095 k €↑
2008
Annual accounts 2008-4,4 k €↑
2007
Annual accounts 2007-10 k €↑
2006
Annual accounts 2006-16,5 k €
21/09/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pragma Consult

Overview

What does Pragma Consult do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline