ACTIVE

SOMAGES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-7,5 k €

-187.1% YoY

Gross margin

-3,8 k €

-129.8% YoY

Equity

568,9 k €

-1.3% YoY

What does SOMAGES do?

SOMAGES is a Private limited company incorporated in 2004. Its main activity is: Legal activities. Its registered office is in Marche-en-Famenne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.364.102

Incorporation

22/09/2004

Legal form

Private limited company

Registered office

Marche, Rue du Luxembourg 85
6900 Marche-en-Famenne · WallonieSee on map

Contributed capital

16 060,00 €

Latest accounts

31/12/2025

Activities (NACE)

69103Legal activities· main 69103Legal activities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-3,8 k €	-130%	12,8 k €	-38.8%	21 k €	+387%	4,3 k €	+126%	-16,8 k €	+6.3%	-17,9 k €	-235%	13,2 k €	-5.8%	14,1 k €	-50.5%	28,4 k €	-71.3%	98,9 k €	-16.8%	118,8 k €	-7.8%	128,9 k €	+21.7%	105,9 k €	-25.4%	141,9 k €	-3.3%	146,6 k €	+40.1%	104,7 k €	-28.4%	146,1 k €	-9.5%	161,5 k €	+10.8%	145,7 k €	+21.0%	120,5 k €
EBITDA	-5,4 k €	-148%	11,2 k €	-46.4%	21 k €	+542%	3,3 k €	+118%	-18,4 k €	+0.6%	-18,5 k €	-270%	10,9 k €	+353%	-4,3 k €	-117%	25,7 k €	-56.0%	58,4 k €	-4.6%	61,2 k €	-14.8%	71,9 k €	+45.8%	49,3 k €	-44.5%	88,9 k €	-7.3%	95,9 k €	+56.1%	61,4 k €	-39.2%	101,1 k €	-6.9%	108,5 k €	+13.0%	96 k €	+60.4%	59,8 k €
Operating result	-6,8 k €	-166%	10,2 k €	-47.4%	19,4 k €	+552%	3 k €	+110%	-28,6 k €	+2.1%	-29,2 k €	-9838%	299,5 €	+102%	-15 k €	-409%	4,8 k €	-89.6%	46,4 k €	-4.7%	48,7 k €	-17.5%	59,1 k €	+58.5%	37,3 k €	-51.1%	76,2 k €	-8.4%	83,2 k €	+76.3%	47,2 k €	-44.1%	84,5 k €	-4.0%	88 k €	+14.5%	76,8 k €	+71.5%	44,8 k €
Net result	-7,5 k €	-187%	8,6 k €	-46.0%	15,9 k €	+649%	2,1 k €	+107%	-29,3 k €	+0.1%	-29,4 k €	-1215%	-2,2 k €	+82.3%	-12,6 k €	-1029%	1,4 k €	-95.7%	31,6 k €	-7.6%	34,2 k €	-17.6%	41,6 k €	+55.6%	26,7 k €	-49.5%	52,9 k €	-13.0%	60,8 k €	+132%	26,2 k €	-51.9%	54,4 k €	+1.8%	53,5 k €	+11.3%	48,1 k €	+44.6%	33,2 k €
Balance sheet
Equity	568,9 k €	-1.3%	576,4 k €	+1.5%	567,8 k €	+2.9%	551,9 k €	+0.4%	549,8 k €	-5.1%	579,2 k €	-4.8%	608,5 k €	-0.4%	610,8 k €	-2.0%	623,4 k €	+0.2%	622 k €	+5.4%	590,4 k €	+6.2%	556,2 k €	+8.1%	514,6 k €	+5.5%	487,9 k €	+12.2%	435 k €	+11.8%	389,2 k €	+7.2%	363,1 k €	+20.0%	302,5 k €	+21.5%	249 k €	+23.9%	201 k €
Total assets	622,2 k €	+3.7%	599,9 k €	+1.1%	593 k €	+3.0%	575,9 k €	+0.2%	574,6 k €	-5.3%	606,5 k €	-4.7%	636,6 k €	-0.9%	642,1 k €	-3.9%	668,4 k €	-3.8%	694,5 k €	-0.9%	700,7 k €	+9.0%	642,8 k €	+5.6%	608,6 k €	+1.5%	599,4 k €	+13.8%	526,6 k €	+5.2%	500,5 k €	+8.5%	461,1 k €	-1.5%	468,4 k €	+41.7%	330,5 k €	+3.4%	319,7 k €
Cash	213,3 k €	+21.2%	176 k €	+9.8%	160,2 k €	+16.6%	137,4 k €	+10.0%	124,9 k €	-31.0%	181 k €	-3.9%	188,2 k €	+4.4%	180,2 k €	+8.0%	166,8 k €	-5.6%	176,8 k €	+14.1%	154,9 k €	+21.0%	128 k €	+52.0%	84,2 k €	-8.9%	92,4 k €	+23.9%	74,6 k €	+9.6%	68,1 k €	-24.7%	90,4 k €	+2.1%	88,5 k €	+16.6%	75,9 k €	-20.1%	95 k €
Debts	53,3 k €	+127%	23,5 k €	-6.9%	25,2 k €	+259%	7 k €	-14.5%	8,2 k €	-26.7%	11,2 k €	+13.5%	9,9 k €	-14.0%	11,5 k €	-50.6%	23,3 k €	-44.0%	41,5 k €	-45.5%	76,2 k €	+48.9%	51,2 k €	-23.6%	67 k €	-23.6%	87,7 k €	-4.2%	91,5 k €	-15.7%	108,6 k €	+10.8%	98 k €	-40.8%	165,5 k €	+104%	81,1 k €	-31.5%	118,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+25.0%	1,6 ETP	-11.1%	1,8 ETP	-21.7%	2,3 ETP	0.0%	2,3 ETP	-17.9%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Emile HOTUA

Manager

Active

Ended mandates

Emile HOTUA

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	26/08/2025	24/07/2024	24/08/2023	10/08/2022	31/08/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	06/05/2023	06/05/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	27/08/2026	French	PDF
Micro model	31/12/2024	05/05/2025	26/08/2025	French	PDF
Micro model	31/12/2023	06/05/2024	24/07/2024	French	PDF
Micro model	31/12/2022	06/05/2023	24/08/2023	French	PDF
Micro model	31/12/2021	06/05/2022	10/08/2022	French	PDF
Micro model	31/12/2020	06/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	06/05/2020	24/07/2020	French	PDF
Micro model	31/12/2018	06/05/2019	25/07/2019	French	PDF
Micro model	31/12/2017	05/05/2018	02/07/2018	French	PDF
Micro model	31/12/2016	06/05/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	06/05/2016	29/06/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	15/07/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	15/07/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	31/08/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	25/09/2008	30/09/2008	French	PDF
Abridged model	31/12/2006	25/10/2007	29/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Emile HOTUA

Manager

Active

Ended mandates

Emile HOTUA

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/02/2026
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL
PDF
Mandates26/04/2006
DEMISSIONS, NOMINATIONS
PDF
Other30/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,5 k €↓
2024
Annual accounts 20248,6 k €↓
2023
Annual accounts 202315,9 k €↑
2022
Annual accounts 20222,1 k €↑
2021
Annual accounts 2021-29,3 k €↑
2020
Annual accounts 2020-29,4 k €↓
2019
Annual accounts 2019-2,2 k €↑
2018
Annual accounts 2018-12,6 k €↓
2017
Annual accounts 20171,4 k €↓
2016
Annual accounts 201631,6 k €↓
2015
Annual accounts 201534,2 k €↓
2014
Annual accounts 201441,6 k €↑
2013
Annual accounts 201326,7 k €↓
2012
Annual accounts 201252,9 k €↓
2011
Annual accounts 201160,8 k €↑
2010
Annual accounts 201026,2 k €↓
2009
Annual accounts 200954,4 k €↑
2008
Annual accounts 200853,5 k €↑
2007
Annual accounts 200748,1 k €↑
2006
Annual accounts 200633,2 k €
22/09/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOMAGES

Overview

What does SOMAGES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline