SALPAO
0867.373.208 · rovalta.com · 23/09/2026
ACTIVE
SALPAO
Financial year 2024 · closed on 31/12/2024
Net result
28,6 k €
+44.1% YoY
Gross margin
66,6 k €
+13.7% YoY
Equity
52,5 k €
+119.3% YoY
Overview
What does SALPAO do?
SALPAO is a Private limited company incorporated in 2004. Its main activity is: Accommodation. Its registered office is in Dour.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.373.208
Incorporation
22/09/2004
Legal form
Private limited company
Registered office
Grand'Place 32
7370 Dour · WallonieSee on map
7370 Dour · WallonieSee on map
Contributed capital
6 250,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 66,6 k € | +13.7% | 58,6 k € | +13.8% | 51,5 k € | +31.7% | 39,1 k € | +77.5% | 22 k € | +12262% | 178 € | -95.9% | 4,3 k € | -46.5% | 8,1 k € | +87.9% | 4,3 k € | -31.2% | 6,2 k € | -61.0% | 16 k € | +42.1% | 11,3 k € | +189% | 3,9 k € | -73.6% | 14,8 k € | +84.9% | 8 k € | -51.5% | 16,5 k € | +7.5% | 15,3 k € | -17.5% | 18,6 k € | +130% | 8,1 k € |
| EBITDA | 57,9 k € | +22.2% | 47,4 k € | -5.8% | 50,3 k € | +278% | -28,2 k € | -233% | 21,2 k € | +7491% | -287 € | -108% | 3,6 k € | -53.3% | 7,7 k € | +744% | -1,2 k € | -119% | 6,2 k € | -43.0% | 11 k € | +74.9% | 6,3 k € | +76.4% | 3,6 k € | -75.4% | 14,4 k € | +422% | 2,8 k € | -82.5% | 15,7 k € | +108% | 7,6 k € | -56.0% | 17,2 k € | +198% | -17,5 k € |
| Operating result | 42,4 k € | +27.5% | 33,3 k € | -9.0% | 36,6 k € | +187% | -41,9 k € | -299% | 21 k € | +4361% | -493 € | -114% | 3,6 k € | -53.3% | 7,7 k € | +634% | -1,4 k € | -125% | 5,8 k € | -45.0% | 10,5 k € | +81.2% | 5,8 k € | +298% | 1,5 k € | -89.6% | 14 k € | +546% | 2,2 k € | -59.0% | 5,3 k € | +280% | -2,9 k € | -139% | 7,5 k € | +128% | -26,9 k € |
| Net result | 28,6 k € | +44.1% | 19,8 k € | -31.4% | 28,9 k € | +161% | -47,5 k € | -370% | 17,6 k € | +3279% | -554 € | -123% | 2,5 k € | +234% | -1,8 k € | +21.9% | -2,3 k € | -146% | 5,1 k € | -50.7% | 10,4 k € | +81.8% | 5,7 k € | +1478% | 364 € | -97.3% | 13,5 k € | +390% | -4,6 k € | -85.0% | -2,5 k € | +52.2% | -5,2 k € | -209% | 4,8 k € | +115% | -32,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 52,5 k € | +119% | 24 k € | +482% | 4,1 k € | +117% | -24,8 k € | -209% | 22,7 k € | +347% | 5,1 k € | -9.8% | 5,6 k € | +77.2% | 3,2 k € | -36.5% | 5 k € | -31.9% | 7,3 k € | +234% | 2,2 k € | +127% | -8,2 k € | +41.1% | -14 k € | +2.5% | -14,4 k € | +48.4% | -27,8 k € | -20.0% | -23,2 k € | -12.1% | -20,7 k € | -33.9% | -15,4 k € | +23.8% | -20,2 k € |
| Total assets | 610 k € | +2.4% | 595,8 k € | +1.4% | 587,7 k € | +1.8% | 577,2 k € | +782% | 65,4 k € | +38.7% | 47,2 k € | +12.1% | 42,1 k € | +9.1% | 38,6 k € | +0.6% | 38,3 k € | +7.4% | 35,7 k € | +18.2% | 30,2 k € | -48.4% | 58,5 k € | -14.9% | 68,7 k € | +16.7% | 58,9 k € | +27.0% | 46,4 k € | +31.3% | 35,3 k € | -6.6% | 37,8 k € | -20.6% | 47,7 k € | -12.4% | 54,4 k € |
| Cash | 99,9 € | – | 4 k € | -51.6% | 8,2 k € | +108% | 3,9 k € | -36.6% | 6,2 k € | +38.1% | 4,5 k € | -5.4% | 4,8 k € | +1236% | 357 € | -52.3% | 749 € | +128% | 329 € | -69.6% | 1,1 k € | +12.3% | 965 € | -56.9% | 2,2 k € | +4772% | 46 € | -97.3% | 1,7 k € | +127% | 736 € | -75.5% | 3 k € | +138% | 1,3 k € | ||
| Debts | 557,5 k € | -2.5% | 571,9 k € | -2.0% | 583,6 k € | -3.1% | 602 k € | +1321% | 42,4 k € | +4.9% | 40,4 k € | +13.1% | 35,7 k € | +3.0% | 34,7 k € | +6.1% | 32,7 k € | +15.4% | 28,3 k € | +5.8% | 26,8 k € | -55.8% | 60,5 k € | -20.1% | 75,8 k € | +13.3% | 66,9 k € | -1.4% | 67,8 k € | +27.5% | 53,2 k € | -3.1% | 54,9 k € | -8.5% | 60 k € | -14.4% | 70,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,6 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Hakim SAIDI
ActiveEnded mandates
Hakim SAIDI
EndedPAOLO BORDENCA
EndedSALVINO BORDENCA
EndedSilvio MAURO
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GET● Active | 0882.098.697 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/01/2026 | 31/12/2024 | 20/09/2023 | 30/08/2022 | 20/07/2021 | 30/06/2020 |
| General meeting | 06/10/2025 | 09/12/2024 | 26/05/2023 | 27/05/2022 | 26/05/2021 | 26/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 06/10/2025 | 05/01/2026 | French | |
| Abridged model | 31/12/2023 | 09/12/2024 | 31/12/2024 | French | |
| Abridged model | 31/12/2022 | 26/05/2023 | 20/09/2023 | French | |
| Abridged model | 31/12/2021 | 27/05/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 26/05/2021 | 20/07/2021 | French | |
| Abridged model | 31/12/2019 | 26/05/2020 | 30/06/2020 | French | |
| Abridged model | 31/12/2018 | 26/05/2019 | 25/06/2019 | French | |
| Abridged model | 31/12/2017 | 26/05/2018 | 14/06/2018 | French | |
| Abridged model | 31/12/2016 | 26/05/2017 | 20/06/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 30/06/2016 | French | |
| Abridged model | 31/12/2014 | 26/05/2015 | 06/07/2015 | French | |
| Abridged model | 31/12/2013 | 26/05/2014 | 10/07/2014 | French | |
| Abridged model | 31/12/2012 | 26/05/2013 | 15/07/2013 | French | |
| Abridged model | 31/12/2011 | 26/05/2012 | 17/07/2012 | French | |
| Abridged model | 31/12/2010 | 26/05/2011 | 06/07/2011 | French | |
| Abridged model | 31/12/2009 | 26/05/2010 | 01/07/2010 | French | |
| Abridged model | 31/12/2008 | 26/05/2009 | 03/07/2009 | French | |
| Abridged model | 31/12/2007 | 26/05/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 26/05/2007 | 02/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Hakim SAIDI
ActiveEnded mandates
Hakim SAIDI
EndedPAOLO BORDENCA
EndedSALVINO BORDENCA
EndedSilvio MAURO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates08/02/2016SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates11/10/2012SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office21/09/2009SIEGE SOCIAL
- Registered office10/03/2006SIEGE SOCIAL
- Other30/09/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202428,6 k €↑
- 2023Annual accounts 202319,8 k €↓
- 2022Annual accounts 202228,9 k €↑
- 2021Annual accounts 2021-47,5 k €↓
- 2020Annual accounts 202017,6 k €↑
- 2019Annual accounts 2019-554 €↓
- 2018Annual accounts 20182,5 k €↑
- 2017Annual accounts 2017-1,8 k €↑
- 2016Annual accounts 2016-2,3 k €↓
- 2015Annual accounts 20155,1 k €↓
- 2014Annual accounts 201410,4 k €↑
- 2013Annual accounts 20135,7 k €↑
- 2012Annual accounts 2012364 €↓
- 2011Annual accounts 201113,5 k €↑
- 2010Annual accounts 2010-4,6 k €↓
- 2009Annual accounts 2009-2,5 k €↑
- 2008Annual accounts 2008-5,2 k €↓
- 2007Annual accounts 20074,8 k €↑
- 2006Annual accounts 2006-32,1 k €
- 22/09/2004IncorporationPrivate limited company