ACTIVE

PRISMAD

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-7,8 k €

-104.6% YoY

Gross margin

19 k €

-74.8% YoY

Equity

662,6 k €

-1.2% YoY

What does PRISMAD do?

PRISMAD is a Private limited company incorporated in 2004. Its main activity is: Architectural activities. Its registered office is in Gerpinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.379.344

Incorporation

22/09/2004

Legal form

Private limited company

Registered office

Allée des Templiers(LOV) 6
6280 Gerpinnes · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

71111Architectural activities· main 71111Architectural activities 74201Photographic activities 43350Building completion and finishing 43390Other building completion and finishing 45450Sale, maintenance and repair of motorcycles and related parts and accessories+6

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	19 k €	-74.8%	75,3 k €	+39.4%	54 k €	-40.7%	91,1 k €	+1112%	7,5 k €	-52.8%	15,9 k €	+155%	-28,7 k €	-216%	24,7 k €	-58.1%	58,9 k €	+110%	28 k €	+19.4%	23,5 k €	-53.0%	49,9 k €	+6.5%	46,8 k €	+21.9%	38,4 k €	+13.4%	33,9 k €	-38.2%	54,8 k €	-1.8%	55,8 k €	+6.3%	52,5 k €	+222%	16,3 k €	-7.8%	17,7 k €
EBITDA	14 k €	-79.6%	68,5 k €	+39.7%	49 k €	-44.3%	87,9 k €	+1653%	5 k €	-39.2%	8,2 k €	+3197%	250,2 €	-98.9%	23,5 k €	-39.8%	39 k €	+52.2%	25,6 k €	+31.0%	19,5 k €	-56.2%	44,6 k €	+31.1%	34 k €	-5.6%	36 k €	+71.6%	21 k €	+143%	8,6 k €	-84.0%	53,9 k €	+6.7%	50,5 k €	+252%	14,3 k €	-13.3%	16,5 k €
Operating result	-3,6 k €	-106%	57,9 k €	+55.1%	37,4 k €	-51.9%	77,7 k €	+53299%	-146 €	-103%	5,3 k €	+353%	-2,1 k €	-109%	22,7 k €	-40.2%	38 k €	+53.0%	24,8 k €	+31.3%	18,9 k €	-56.8%	43,8 k €	+32.1%	33,1 k €	-0.1%	33,2 k €	+119%	15,1 k €	+422%	2,9 k €	-94.0%	48,4 k €	+6.3%	45,6 k €	+373%	9,6 k €	-33.3%	14,4 k €
Net result	-7,8 k €	-105%	168,7 k €	+156%	65,9 k €	+105%	32,1 k €	-71.7%	113,4 k €	+514%	-27,4 k €	-315%	-6,6 k €	-172%	9,2 k €	-57.9%	21,9 k €	+120%	9,9 k €	+88.8%	5,3 k €	-74.7%	20,8 k €	+0.2%	20,8 k €	-51.8%	43 k €	-14.5%	50,3 k €	-70.3%	169,4 k €	+366%	36,4 k €	+63.9%	22,2 k €	+319%	5,3 k €	-42.9%	9,3 k €
Balance sheet
Equity	662,6 k €	-1.2%	670,4 k €	+33.6%	501,7 k €	+15.1%	435,8 k €	+8.0%	403,7 k €	+39.1%	290,3 k €	-8.6%	317,7 k €	-2.0%	324,3 k €	+2.9%	315,1 k €	+7.5%	293,2 k €	+3.5%	283,3 k €	+1.9%	278 k €	+8.1%	257,2 k €	-0.5%	258,5 k €	+20.0%	215,4 k €	+30.5%	165,1 k €	+286%	42,8 k €	+3.3%	41,4 k €	+30.9%	31,6 k €	+20.1%	26,4 k €
Total assets	2 M €	+30.4%	1,5 M €	+3.4%	1,5 M €	-0.1%	1,5 M €	-0.8%	1,5 M €	+1.6%	1,5 M €	+149%	593,1 k €	-0.2%	594,4 k €	+5.2%	565,1 k €	+1.2%	558,6 k €	+2.9%	542,9 k €	-7.7%	588 k €	+6.6%	551,5 k €	+7.8%	511,8 k €	+2.5%	499,1 k €	+9.1%	457,4 k €	+2.6%	445,8 k €	+337%	102 k €	+39.6%	73,1 k €	+74.5%	41,9 k €
Cash	19,1 €	+5.7%	18,1 €	-99.9%	14,8 k €	-17.2%	17,9 k €	-75.1%	71,6 k €	+3526611%	2 €	-100.0%	55,2 k €		–		–		–		–		–		–		11,9 k €		–		–		–		–		5,1 k €	+3080%	159,4 €
Debts	1,3 M €	+60.3%	790,2 k €	-12.0%	897,9 k €	-6.6%	961,8 k €	-4.7%	1 M €	-8.2%	1,1 M €	+400%	219,8 k €	+19.1%	184,5 k €	+12.2%	164,4 k €	-16.7%	197,3 k €	+3.1%	191,5 k €	-20.8%	241,9 k €	+5.8%	228,7 k €	+15.7%	197,7 k €	-13.3%	228,1 k €	-7.9%	247,7 k €	-38.5%	403 k €	+571%	60,1 k €	+45.1%	41,4 k €	+167%	15,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Christine HANNE

Director

Active

Marc DUTRANOIT

Managing director

Active

Ended mandates

Marc DUTRANOIT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CONFISERIE LE VAUBAN● Active	0473.147.192
DEREY● Active	0448.166.724

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	29/08/2025	30/08/2024	24/08/2023	09/08/2022	30/08/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	21/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	15/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	17/06/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	18/06/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	19/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	15/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	16/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	17/06/2017	03/01/2018	French	PDF
Abridged model	31/12/2015	18/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	20/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	21/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	16/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	18/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	19/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	20/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	21/06/2008	23/07/2008	French	PDF
Abridged model	31/12/2006	16/06/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Christine HANNE

Director

Active

Marc DUTRANOIT

Managing director

Active

Ended mandates

Marc DUTRANOIT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other30/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,8 k €↓
2024
Annual accounts 2024168,7 k €↑
2023
Annual accounts 202365,9 k €↑
2023
Name changePRISMAD
2022
Annual accounts 202232,1 k €↓
2021
Annual accounts 2021113,4 k €↑
2021
Name changePRISMAD 06
2020
Annual accounts 2020-27,4 k €↓
2019
Annual accounts 2019-6,6 k €↓
2018
Annual accounts 20189,2 k €↓
2017
Annual accounts 201721,9 k €↑
2016
Annual accounts 20169,9 k €↑
2015
Annual accounts 20155,3 k €↓
2014
Annual accounts 201420,8 k €↑
2013
Annual accounts 201320,8 k €↓
2012
Annual accounts 201243 k €↓
2011
Annual accounts 201150,3 k €↓
2010
Annual accounts 2010169,4 k €↑
2009
Annual accounts 200936,4 k €↑
2008
Annual accounts 200822,2 k €↑
2007
Annual accounts 20075,3 k €↓
2006
Annual accounts 20069,3 k €
22/09/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRISMAD

Overview

What does PRISMAD do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline